edwin peat and sons,limited

edwin peat and sons,limited Company Information

Share EDWIN PEAT AND SONS,LIMITED
Live 
MatureSmallLow

Company Number

00264910

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Directors

Edwin Peat

Josephine Peat

View All

Shareholders

edwin william peat

josephine ann peat

View All

Group Structure

View All

Contact

Registered Address

the office nethermoor farm, nethermoor road, wingerworth, chesterfield, derbyshire, S42 6LH

Website

-

edwin peat and sons,limited Estimated Valuation

£1.8m

Pomanda estimates the enterprise value of EDWIN PEAT AND SONS,LIMITED at £1.8m based on a Turnover of £508k and 3.55x industry multiple (adjusted for size and gross margin).

edwin peat and sons,limited Estimated Valuation

£0

Pomanda estimates the enterprise value of EDWIN PEAT AND SONS,LIMITED at £0 based on an EBITDA of £-173.1k and a 7.01x industry multiple (adjusted for size and gross margin).

edwin peat and sons,limited Estimated Valuation

£2.2m

Pomanda estimates the enterprise value of EDWIN PEAT AND SONS,LIMITED at £2.2m based on Net Assets of £1.3m and 1.71x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Edwin Peat And Sons,limited Overview

Edwin Peat And Sons,limited is a live company located in wingerworth, S42 6LH with a Companies House number of 00264910. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in March 1932, it's largest shareholder is edwin william peat with a 24% stake. Edwin Peat And Sons,limited is a mature, small sized company, Pomanda has estimated its turnover at £508k with low growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Edwin Peat And Sons,limited Health Check

Pomanda's financial health check has awarded Edwin Peat And Sons,Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £508k, make it smaller than the average company (£917k)

£508k - Edwin Peat And Sons,limited

£917k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 3%, show it is growing at a slower rate (4.9%)

3% - Edwin Peat And Sons,limited

4.9% - Industry AVG

production

Production

with a gross margin of 75.3%, this company has a comparable cost of product (75.3%)

75.3% - Edwin Peat And Sons,limited

75.3% - Industry AVG

profitability

Profitability

an operating margin of -34.4% make it less profitable than the average company (29.8%)

-34.4% - Edwin Peat And Sons,limited

29.8% - Industry AVG

employees

Employees

with 5 employees, this is above the industry average (4)

5 - Edwin Peat And Sons,limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £32.4k, the company has an equivalent pay structure (£32.4k)

£32.4k - Edwin Peat And Sons,limited

£32.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £101.6k, this is less efficient (£177.5k)

£101.6k - Edwin Peat And Sons,limited

£177.5k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Edwin Peat And Sons,limited

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 16 days, this is quicker than average (38 days)

16 days - Edwin Peat And Sons,limited

38 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Edwin Peat And Sons,limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 168 weeks, this is more cash available to meet short term requirements (12 weeks)

168 weeks - Edwin Peat And Sons,limited

12 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 4.2%, this is a lower level of debt than the average (63.6%)

4.2% - Edwin Peat And Sons,limited

63.6% - Industry AVG

EDWIN PEAT AND SONS,LIMITED financials

EXPORTms excel logo

Edwin Peat And Sons,Limited's latest turnover from March 2024 is estimated at £508 thousand and the company has net assets of £1.3 million. According to their latest financial statements, Edwin Peat And Sons,Limited has 5 employees and maintains cash reserves of £180.4 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover508,013478,434726,235464,442297,753565,353507,526492,072722,025455,020526,580522,189679,817760,221743,624
Other Income Or Grants000000000000000
Cost Of Sales125,360120,843181,559115,70576,748150,304127,166124,047203,793152,769171,329160,718209,270244,015232,250
Gross Profit382,654357,591544,676348,737221,006415,049380,361368,025518,231302,251355,250361,472470,547516,206511,374
Admin Expenses557,349508,094228,617375,993254,320362,8481,168,698386,698128,984134,577394,338376,972483,326520,824-1,912,860
Operating Profit-174,695-150,503316,059-27,256-33,31452,201-788,337-18,673389,247167,674-39,088-15,500-12,779-4,6182,424,234
Interest Payable0000007571,011295000000
Interest Receivable14,21320,2382,5148212786215402422422226362
Pre-Tax Profit-160,482-130,265318,573-27,174-33,18753,063-788,940-19,684389,194167,916-39,086-15,498-12,777-4,5552,424,296
Tax00-60,52900-10,08200-77,839-35,2620000-678,803
Profit After Tax-160,482-130,265258,044-27,174-33,18742,981-788,940-19,684311,355132,654-39,086-15,498-12,777-4,5551,745,493
Dividends Paid000000000000000
Retained Profit-160,482-130,265258,044-27,174-33,18742,981-788,940-19,684311,355132,654-39,086-15,498-12,777-4,5551,745,493
Employee Costs162,215151,888147,013107,423109,567107,996103,998102,287131,10378,00099,14895,914119,684140,284148,558
Number Of Employees555444445344566
EBITDA*-173,124-148,811318,055-24,832-30,81854,871-785,546-15,011393,644179,591-26,705-1,0514,00015,1302,442,480

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets8,2709,8418,4818,47710,90112,18414,56418,49621,41762,866136,5102,543,2022,556,3642,573,1432,564,566
Intangible Assets000000000000000
Investments & Other1,175,8071,175,8071,175,8071,320,9681,320,9681,320,9681,450,0002,340,0002,340,0002,340,0002,395,0000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets1,184,0771,185,6481,184,2881,329,4451,331,8691,333,1521,464,5642,358,4962,361,4172,402,8662,531,5102,543,2022,556,3642,573,1432,564,566
Stock & work in progress00045,00045,00000005,3396,3649,3209,16011,5309,580
Trade Debtors00000000025,27723,06128,37147,05155,20051,879
Group Debtors000000000000000
Misc Debtors6,2574,0102,1232,0703,6062,6734,3454,99419,073000000
Cash180,389361,052591,31979,07784,653168,54661,4310396,63835145127645824,633
misc current assets000000000000000
total current assets186,646365,062593,442126,147133,259171,21965,7764,99419,076127,25429,77638,14256,48767,18886,092
total assets1,370,7231,550,7101,777,7301,455,5921,465,1281,504,3711,530,3402,363,4902,380,4932,530,1202,561,2862,581,3442,612,8512,640,3312,650,658
Bank overdraft000000023,2909,067000000
Bank loan000000000000000
Trade Creditors 5,8241,184004800000268,029407,919383,146392,261400,071425,375
Group/Directors Accounts000000000000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities49,84673,780172,084109,01090,89297,428166,378187,298198,840000000
total current liabilities55,67074,964172,084109,01091,37297,428166,378210,588207,907268,029407,919383,146392,261400,071425,375
loans000000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities000000000005,74512,63919,5320
provisions1,1741,3851,020000000000000
total long term liabilities1,1741,3851,020000000005,74512,63919,5320
total liabilities56,84476,349173,104109,01091,37297,428166,378210,588207,907268,029407,919388,891404,900419,603425,375
net assets1,313,8791,474,3611,604,6261,346,5821,373,7561,406,9431,363,9622,152,9022,172,5862,262,0912,153,3672,192,4532,207,9512,220,7282,225,283
total shareholders funds1,313,8791,474,3611,604,6261,346,5821,373,7561,406,9431,363,9622,152,9022,172,5862,262,0912,153,3672,192,4532,207,9512,220,7282,225,283
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit-174,695-150,503316,059-27,256-33,31452,201-788,337-18,673389,247167,674-39,088-15,500-12,779-4,6182,424,234
Depreciation1,5711,6921,9962,4242,4962,6702,7913,6624,39711,91712,38314,44916,77919,74818,246
Amortisation000000000000000
Tax00-60,52900-10,08200-77,839-35,2620000-678,803
Stock00-45,000045,000000-5,339-1,025-2,956160-2,3701,9509,580
Debtors2,2471,88753-1,536933-1,672-649-14,079-6,2042,216-5,310-18,680-8,1493,32151,879
Creditors4,6401,1840-480480000-268,029-139,89024,773-9,115-7,810-25,304425,375
Accruals and Deferred Income-23,934-98,30463,07418,118-6,536-68,950-20,920-11,542198,840000000
Deferred Taxes & Provisions-2113651,020000000000000
Cash flow from operations-194,876-247,453366,567-5,658-82,807-22,489-805,817-12,474258,1593,2486,3348,3546,709-15,4452,127,593
Investing Activities
capital expenditure0-3,052-2,0000-1,213-2901,141-74137,05261,7272,394,309-1,2870-28,325-2,582,812
Change in Investments00-145,16100-129,032-890,00000-55,0002,395,0000000
cash flow from investments0-3,052143,1610-1,213128,742891,141-74137,052116,727-691-1,2870-28,325-2,582,812
Financing Activities
Bank loans000000000000000
Group/Directors Accounts000000000000000
Other Short Term Loans 000000000000000
Long term loans000000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities0000000000-5,745-6,894-6,89319,5320
share issue00000000-400,860-23,9300000479,790
interest14,21320,2382,51482127862-603-1,011-532422226362
cash flow from financing14,21320,2382,51482127862-603-1,011-400,913-23,688-5,743-6,892-6,89119,595479,852
cash and cash equivalents
cash-180,663-230,267512,242-5,576-83,893107,11561,431-3-96,63596,287-100175-182-24,17524,633
overdraft000000-23,29014,2239,067000000
change in cash-180,663-230,267512,242-5,576-83,893107,11584,721-14,226-105,70296,287-100175-182-24,17524,633

edwin peat and sons,limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for edwin peat and sons,limited. Get real-time insights into edwin peat and sons,limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Edwin Peat And Sons,limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for edwin peat and sons,limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in S42 area or any other competitors across 12 key performance metrics.

edwin peat and sons,limited Ownership

EDWIN PEAT AND SONS,LIMITED group structure

Edwin Peat And Sons,Limited has no subsidiary companies.

Ultimate parent company

EDWIN PEAT AND SONS,LIMITED

00264910

EDWIN PEAT AND SONS,LIMITED Shareholders

edwin william peat 23.99%
josephine ann peat 23.99%
tamarie nicole peat 17.34%
simon karl peat 17.34%
joanna gaye aylin 17.34%

edwin peat and sons,limited directors

Edwin Peat And Sons,Limited currently has 5 directors. The longest serving directors include Mr Edwin Peat (Apr 1991) and Ms Josephine Peat (Apr 1991).

officercountryagestartendrole
Mr Edwin PeatUnited Kingdom87 years Apr 1991- Director
Ms Josephine PeatUnited Kingdom87 years Apr 1991- Director
Mrs Joanna Aylin62 years Apr 2021- Director
Mr Simon PeatUnited Kingdom56 years Apr 2021- Director
Tamarie PeatUnited Kingdom59 years Apr 2021- Director

P&L

March 2024

turnover

508k

+6%

operating profit

-174.7k

0%

gross margin

75.4%

+0.78%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

1.3m

-0.11%

total assets

1.4m

-0.12%

cash

180.4k

-0.5%

net assets

Total assets minus all liabilities

edwin peat and sons,limited company details

company number

00264910

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

March 1932

age

93

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

-

address

the office nethermoor farm, nethermoor road, wingerworth, chesterfield, derbyshire, S42 6LH

Bank

NATIONAL WESTMINSTER BANK PLC

Legal Advisor

-

edwin peat and sons,limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to edwin peat and sons,limited. Currently there are 1 open charges and 0 have been satisfied in the past.

edwin peat and sons,limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for EDWIN PEAT AND SONS,LIMITED. This can take several minutes, an email will notify you when this has completed.

edwin peat and sons,limited Companies House Filings - See Documents

datedescriptionview/download