kellogg uk services limited

Live MatureMid

kellogg uk services limited Company Information

Share KELLOGG UK SERVICES LIMITED

Company Number

00272030

Shareholders

kellogg company of great britain ltd

Group Structure

View All

Industry

Non-trading company

 

Registered Address

orange tower media city uk, salford, greater manchester, M50 2HF

kellogg uk services limited Estimated Valuation

£3.5m

Pomanda estimates the enterprise value of KELLOGG UK SERVICES LIMITED at £3.5m based on a Turnover of £5.6m and 0.63x industry multiple (adjusted for size and gross margin).

kellogg uk services limited Estimated Valuation

£1.3m

Pomanda estimates the enterprise value of KELLOGG UK SERVICES LIMITED at £1.3m based on an EBITDA of £268k and a 4.98x industry multiple (adjusted for size and gross margin).

kellogg uk services limited Estimated Valuation

£896.5k

Pomanda estimates the enterprise value of KELLOGG UK SERVICES LIMITED at £896.5k based on Net Assets of £687k and 1.31x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Kellogg Uk Services Limited Overview

Kellogg Uk Services Limited is a live company located in greater manchester, M50 2HF with a Companies House number of 00272030. It operates in the non-trading company sector, SIC Code 74990. Founded in January 1933, it's largest shareholder is kellogg company of great britain ltd with a 100% stake. Kellogg Uk Services Limited is a mature, mid sized company, Pomanda has estimated its turnover at £5.6m with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Kellogg Uk Services Limited Health Check

Pomanda's financial health check has awarded Kellogg Uk Services Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

3 Weak

size

Size

annual sales of £5.6m, make it larger than the average company (£3.8m)

£5.6m - Kellogg Uk Services Limited

£3.8m - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Kellogg Uk Services Limited

- - Industry AVG

production

Production

with a gross margin of 36.1%, this company has a comparable cost of product (36.1%)

36.1% - Kellogg Uk Services Limited

36.1% - Industry AVG

profitability

Profitability

an operating margin of 4.8% make it as profitable than the average company (4.9%)

4.8% - Kellogg Uk Services Limited

4.9% - Industry AVG

employees

Employees

with 26 employees, this is below the industry average (41)

26 - Kellogg Uk Services Limited

41 - Industry AVG

paystructure

Pay Structure

on an average salary of £179.7k, the company has a higher pay structure (£42.5k)

£179.7k - Kellogg Uk Services Limited

£42.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £216.3k, this is more efficient (£154.4k)

£216.3k - Kellogg Uk Services Limited

£154.4k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Kellogg Uk Services Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Kellogg Uk Services Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Kellogg Uk Services Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 43 weeks, this is more cash available to meet short term requirements (33 weeks)

43 weeks - Kellogg Uk Services Limited

33 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 61.5%, this is a higher level of debt than the average (47.9%)

61.5% - Kellogg Uk Services Limited

47.9% - Industry AVG

KELLOGG UK SERVICES LIMITED financials

EXPORTms excel logo

Kellogg Uk Services Limited's latest turnover from December 2023 is £5.6 million and the company has net assets of £687 thousand. According to their latest financial statements, Kellogg Uk Services Limited has 26 employees and maintains cash reserves of £916 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Jan 2011Jan 2010
Turnover5,625,0003,703,000
Other Income Or Grants
Cost Of Sales3,592,8782,430,698
Gross Profit2,032,1221,272,302
Admin Expenses1,764,1221,097,302-349,383
Operating Profit268,000175,000349,383
Interest Payable22,00022,000
Interest Receivable
Pre-Tax Profit246,000153,000349,383
Tax-66,383
Profit After Tax246,000153,000283,000
Dividends Paid
Retained Profit246,000153,000283,000
Employee Costs4,673,0002,654,000
Number Of Employees2616
EBITDA*268,000175,000349,383

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Jan 2011Jan 2010
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)288,000288,000288,000
Total Fixed Assets288,000288,000288,000
Stock & work in progress
Trade Debtors1,000
Group Debtors597,000397,000
Misc Debtors270,000119,000
Cash916,00099,000
misc current assets
total current assets1,783,000616,000
total assets1,783,000616,000288,000288,000288,000
Bank overdraft
Bank loan
Trade Creditors
Group/Directors Accounts969,000
other short term finances
hp & lease commitments
other current liabilities127,000175,000
total current liabilities1,096,000175,000
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities1,096,000175,000
net assets687,000441,000288,000288,000288,000
total shareholders funds687,000441,000288,000288,000288,000
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Jan 2011Jan 2010
Operating Activities
Operating Profit268,000175,000349,383
Depreciation
Amortisation
Tax-66,383
Stock
Debtors350,000229,000288,000
Creditors
Accruals and Deferred Income-48,000175,000
Deferred Taxes & Provisions
Cash flow from operations-130,000121,000-5,000
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts969,000
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue5,000
interest-22,000-22,000
cash flow from financing947,000-22,0005,000
cash and cash equivalents
cash817,00099,000
overdraft
change in cash817,00099,000

kellogg uk services limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for kellogg uk services limited. Get real-time insights into kellogg uk services limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Kellogg Uk Services Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for kellogg uk services limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other mid companies, companies in M50 area or any other competitors across 12 key performance metrics.

kellogg uk services limited Ownership

KELLOGG UK SERVICES LIMITED group structure

Kellogg Uk Services Limited has no subsidiary companies.

Ultimate parent company

KELLOGG CO.

#0002129

2 parents

KELLOGG UK SERVICES LIMITED

00272030

KELLOGG UK SERVICES LIMITED Shareholders

kellogg company of great britain ltd 100%

kellogg uk services limited directors

Kellogg Uk Services Limited currently has 3 directors. The longest serving directors include Mr Philip Jones (Dec 2019) and Mr Benjamin Lamont (Dec 2019).

officercountryagestartendrole
Mr Philip JonesUnited Kingdom50 years Dec 2019- Director
Mr Benjamin LamontUnited Kingdom47 years Dec 2019- Director
Ms Gemma WisniewskiUnited Kingdom41 years Sep 2023- Director

P&L

December 2023

turnover

5.6m

+52%

operating profit

268k

+53%

gross margin

36.2%

+5.15%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

687k

+0.56%

total assets

1.8m

+1.89%

cash

916k

+8.25%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

kellogg uk services limited company details

company number

00272030

Type

Private limited with Share Capital

industry

74990 - Non-trading company

incorporation date

January 1933

age

92

incorporated

UK

ultimate parent company

KELLOGG CO.

accounts

Full Accounts

last accounts submitted

December 2023

previous names

kelcone limited (December 2021)

askeys limited (January 1995)

accountant

-

auditor

PRICEWATERHOUSECOOPERS

address

orange tower media city uk, salford, greater manchester, M50 2HF

Bank

-

Legal Advisor

-

kellogg uk services limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to kellogg uk services limited.

kellogg uk services limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for KELLOGG UK SERVICES LIMITED. This can take several minutes, an email will notify you when this has completed.

kellogg uk services limited Companies House Filings - See Documents

datedescriptionview/download