nu-swift international limited Company Information
Company Number
00276465
Next Accounts
Sep 2025
Shareholders
ls uk fire group limited
Group Structure
View All
Industry
Non-specialised wholesale trade
+2Registered Address
premier house 2 jubilee way, elland, west yorkshire, HX5 9DY
Website
http://nu-swift.co.uknu-swift international limited Estimated Valuation
Pomanda estimates the enterprise value of NU-SWIFT INTERNATIONAL LIMITED at £875.1k based on a Turnover of £850.7k and 1.03x industry multiple (adjusted for size and gross margin).
nu-swift international limited Estimated Valuation
Pomanda estimates the enterprise value of NU-SWIFT INTERNATIONAL LIMITED at £3.4k based on an EBITDA of £423 and a 7.96x industry multiple (adjusted for size and gross margin).
nu-swift international limited Estimated Valuation
Pomanda estimates the enterprise value of NU-SWIFT INTERNATIONAL LIMITED at £12.2m based on Net Assets of £5.5m and 2.24x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Nu-swift International Limited Overview
Nu-swift International Limited is a live company located in west yorkshire, HX5 9DY with a Companies House number of 00276465. It operates in the other manufacturing n.e.c. sector, SIC Code 32990. Founded in May 1933, it's largest shareholder is ls uk fire group limited with a 100% stake. Nu-swift International Limited is a mature, small sized company, Pomanda has estimated its turnover at £850.7k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Nu-swift International Limited Health Check
Pomanda's financial health check has awarded Nu-Swift International Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 6 areas for improvement. Company Health Check FAQs


5 Strong

1 Regular

6 Weak

Size
annual sales of £850.7k, make it smaller than the average company (£10.5m)
£850.7k - Nu-swift International Limited
£10.5m - Industry AVG

Growth
3 year (CAGR) sales growth of -3%, show it is growing at a slower rate (6.9%)
-3% - Nu-swift International Limited
6.9% - Industry AVG

Production
with a gross margin of 87.4%, this company has a lower cost of product (33.2%)
87.4% - Nu-swift International Limited
33.2% - Industry AVG

Profitability
an operating margin of -21.1% make it less profitable than the average company (5.9%)
-21.1% - Nu-swift International Limited
5.9% - Industry AVG

Employees
with 68 employees, this is above the industry average (42)
68 - Nu-swift International Limited
42 - Industry AVG

Pay Structure
on an average salary of £46.8k, the company has an equivalent pay structure (£40.6k)
£46.8k - Nu-swift International Limited
£40.6k - Industry AVG

Efficiency
resulting in sales per employee of £12.5k, this is less efficient (£221.9k)
£12.5k - Nu-swift International Limited
£221.9k - Industry AVG

Debtor Days
it gets paid by customers after 35 days, this is earlier than average (45 days)
35 days - Nu-swift International Limited
45 days - Industry AVG

Creditor Days
its suppliers are paid after 913 days, this is slower than average (37 days)
913 days - Nu-swift International Limited
37 days - Industry AVG

Stock Days
it holds stock equivalent to 103 days, this is more than average (62 days)
103 days - Nu-swift International Limited
62 days - Industry AVG

Cash Balance
has cash to cover current liabilities for 8 weeks, this is less cash available to meet short term requirements (21 weeks)
8 weeks - Nu-swift International Limited
21 weeks - Industry AVG

Debt Level
it has a ratio of liabilities to total assets of 30.6%, this is a lower level of debt than the average (47.7%)
30.6% - Nu-swift International Limited
47.7% - Industry AVG
NU-SWIFT INTERNATIONAL LIMITED financials

Nu-Swift International Limited's latest turnover from December 2023 is £850.7 thousand and the company has net assets of £5.5 million. According to their latest financial statements, Nu-Swift International Limited has 68 employees and maintains cash reserves of £322.4 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | 850,661 | 858,954 | 913,801 | 945,061 | 1,184,505 | 1,357,399 | 1,605,624 | 1,737,466 | 1,916,780 | 2,152,209 | 2,445,497 | 2,566,987 | 2,813,355 | 2,949,072 | 3,274,527 |
Other Income Or Grants | |||||||||||||||
Cost Of Sales | 107,338 | 112,624 | 83,390 | 88,746 | 80,282 | 133,058 | 134,905 | 142,397 | 158,757 | 155,295 | 202,368 | 205,864 | 235,084 | 256,039 | 268,574 |
Gross Profit | 743,323 | 746,330 | 830,411 | 856,315 | 1,104,223 | 1,224,341 | 1,470,719 | 1,595,069 | 1,758,023 | 1,996,914 | 2,243,129 | 2,361,123 | 2,578,271 | 2,693,033 | 3,005,953 |
Admin Expenses | 922,663 | 1,336,518 | 836,225 | 743,136 | 1,024,640 | 1,126,792 | 1,156,247 | 1,338,410 | 1,319,733 | 1,806,851 | 1,865,496 | 1,915,805 | 1,904,473 | 1,998,651 | 2,176,755 |
Operating Profit | -179,340 | -590,188 | -5,814 | 113,179 | 79,583 | 97,549 | 314,472 | 256,659 | 438,290 | 190,063 | 377,633 | 445,318 | 673,798 | 694,382 | 829,198 |
Interest Payable | 123 | 346 | 3,458 | 130 | 1,430 | ||||||||||
Interest Receivable | 8,540 | 4,270 | 3,496 | 24,501 | 71,833 | 65,075 | 54,555 | 71,269 | 71,248 | 404 | 817 | 330 | 510 | 8,390 | 777 |
Pre-Tax Profit | 79,077 | -436,264 | -2,318 | 337,680 | 151,416 | 351,303 | 565,569 | 1,950,298 | 509,538 | 190,467 | 378,450 | 445,648 | 674,308 | 3,874,460 | 828,545 |
Tax | 20,731 | 95,621 | -88,821 | -92,800 | -53,757 | -45,455 | -92,101 | -83,153 | -139,025 | -54,653 | -97,163 | -111,249 | -189,589 | -173,506 | 1,450,440 |
Profit After Tax | 99,808 | -340,643 | -91,139 | 244,880 | 97,659 | 305,848 | 473,468 | 1,867,145 | 370,513 | 135,814 | 281,287 | 334,399 | 484,719 | 3,700,954 | 2,278,985 |
Dividends Paid | 2,700,000 | 200,000 | 7,124,801 | 3,171,818 | |||||||||||
Retained Profit | 99,808 | -340,643 | -91,139 | -2,455,120 | 97,659 | 305,848 | 273,468 | -5,257,656 | 370,513 | 135,814 | 281,287 | 334,399 | 484,719 | 529,136 | 2,278,985 |
Employee Costs | 3,179,167 | 2,744,269 | 2,594,477 | 2,230,272 | 2,556,776 | 2,641,379 | 1,592,684 | 1,634,186 | 1,630,785 | 1,679,309 | 2,055,125 | 2,077,949 | 2,153,212 | 2,144,938 | 2,071,810 |
Number Of Employees | 68 | 64 | 60 | 64 | 51 | 51 | 54 | 57 | 57 | 38 | 42 | 41 | 45 | 46 | 49 |
EBITDA* | 423 | -389,117 | 194,050 | 305,764 | 647,906 | 286,072 | 512,518 | 480,865 | 675,863 | 432,631 | 619,619 | 602,815 | 863,576 | 922,869 | 1,098,047 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 2,605,907 | 2,643,602 | 2,758,069 | 2,873,879 | 2,978,757 | 3,099,448 | 2,980,633 | 3,104,378 | 3,244,375 | 3,414,537 | 3,598,349 | 3,715,474 | 577,732 | 652,680 | 752,863 |
Intangible Assets | 30,365 | 48,573 | 60,771 | 29,766 | 9,024 | 7,685 | 11,440 | 12,669 | 17,446 | 23,437 | 23,630 | 9,528 | 9,292 | 17,260 | 23,112 |
Investments & Other | 607,613 | 567,353 | 630,793 | 670,443 | 3,423,984 | 3,101,293 | 3,081,163 | 2,579,133 | 2,348,553 | 2,402,712 | 399,712 | 399,712 | 399,712 | 399,712 | 399,713 |
Debtors (Due After 1 year) | |||||||||||||||
Total Fixed Assets | 3,243,885 | 3,259,528 | 3,449,633 | 3,574,088 | 6,411,765 | 6,208,426 | 6,073,236 | 5,696,180 | 5,610,374 | 5,840,686 | 4,021,691 | 4,124,714 | 986,736 | 1,069,652 | 1,175,688 |
Stock & work in progress | 30,421 | 31,450 | 26,330 | 26,337 | 27,151 | 31,677 | 48,258 | 43,644 | 49,370 | 44,378 | 48,097 | 63,145 | 59,052 | 80,701 | 80,999 |
Trade Debtors | 82,159 | 109,865 | 111,329 | 134,170 | 144,233 | 155,656 | 176,608 | 164,349 | 236,112 | 295,848 | 319,795 | 324,300 | 337,650 | 471,567 | 435,709 |
Group Debtors | 3,844,721 | 3,681,846 | 3,762,970 | 3,790,164 | 6,544,451 | 5,968,693 | 5,172,649 | 5,327,015 | 13,297,355 | 13,008,107 | 14,380,549 | 13,236,946 | 15,681,945 | 14,746,834 | 13,453,432 |
Misc Debtors | 349,081 | 420,236 | 697,769 | 400,538 | 286,040 | 379,881 | 188,079 | 189,286 | 232,581 | 227,626 | 267,388 | 238,278 | 303,717 | 385,251 | 454,159 |
Cash | 322,403 | 209,155 | 147,937 | 462,041 | 171,600 | 468,940 | 2,894,010 | 2,399,328 | 1,529,816 | 1,356,615 | 3,077 | 4,061 | 4,426 | 5,725 | 4,192 |
misc current assets | |||||||||||||||
total current assets | 4,628,785 | 4,452,552 | 4,746,335 | 4,813,250 | 7,173,475 | 7,004,847 | 8,479,604 | 8,123,622 | 15,345,234 | 14,932,574 | 15,018,906 | 13,866,730 | 16,386,790 | 15,690,078 | 14,428,491 |
total assets | 7,872,670 | 7,712,080 | 8,195,968 | 8,387,338 | 13,585,240 | 13,213,273 | 14,552,840 | 13,819,802 | 20,955,608 | 20,773,260 | 19,040,597 | 17,991,444 | 17,373,526 | 16,759,730 | 15,604,179 |
Bank overdraft | 983 | 3,405 | 251,241 | 569,481 | 63,217 | 421,576 | 118,631 | ||||||||
Bank loan | 983 | 37,283 | |||||||||||||
Trade Creditors | 268,547 | 261,482 | 1,952,168 | 243,671 | 223,823 | 244,926 | 217,202 | 163,090 | 184,280 | 159,372 | 304,356 | 180,617 | 258,759 | 140,844 | 133,132 |
Group/Directors Accounts | 737,244 | 723,882 | 721,124 | 727,268 | 712,752 | 718,120 | 719,383 | 2,701,329 | 2,707,019 | 2,623,135 | 1,724,173 | 1,716,635 | 1,329,385 | 4,221,224 | |
other short term finances | |||||||||||||||
hp & lease commitments | |||||||||||||||
other current liabilities | 1,043,145 | 1,038,880 | 1,130,301 | 1,177,968 | 1,183,576 | 880,885 | 955,093 | 1,024,315 | 1,057,680 | 1,183,283 | 1,163,244 | 1,324,093 | 1,340,839 | 1,268,759 | |
total current liabilities | 2,048,936 | 2,024,244 | 1,952,168 | 2,095,096 | 2,129,059 | 2,141,254 | 1,816,207 | 1,837,566 | 3,910,907 | 3,927,476 | 4,362,015 | 3,637,515 | 3,362,704 | 3,233,627 | 5,779,029 |
loans | |||||||||||||||
hp & lease commitments | |||||||||||||||
Accruals and Deferred Income | |||||||||||||||
other liabilities | |||||||||||||||
provisions | 359,308 | 343,836 | 365,146 | 294,694 | 1,197,849 | 1,075,497 | 1,051,676 | 861,778 | 770,866 | 781,462 | 52,074 | 8,708 | |||
total long term liabilities | 359,308 | 343,836 | 365,146 | 294,694 | 1,197,849 | 1,075,497 | 1,051,676 | 861,778 | 770,866 | 781,462 | 52,074 | 8,708 | |||
total liabilities | 2,408,244 | 2,368,080 | 2,317,314 | 2,389,790 | 3,326,908 | 3,216,751 | 2,867,883 | 2,699,344 | 4,681,773 | 4,708,938 | 4,414,089 | 3,646,223 | 3,362,704 | 3,233,627 | 5,779,029 |
net assets | 5,464,426 | 5,344,000 | 5,878,654 | 5,997,548 | 10,258,332 | 9,996,522 | 11,684,957 | 11,120,458 | 16,273,835 | 16,064,322 | 14,626,508 | 14,345,221 | 14,010,822 | 13,526,103 | 9,825,150 |
total shareholders funds | 5,464,426 | 5,344,000 | 5,878,654 | 5,997,548 | 10,258,332 | 9,996,522 | 11,684,957 | 11,120,458 | 16,273,835 | 16,064,322 | 14,626,508 | 14,345,221 | 14,010,822 | 13,526,103 | 9,825,150 |
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||||
Operating Profit | -179,340 | -590,188 | -5,814 | 113,179 | 79,583 | 97,549 | 314,472 | 256,659 | 438,290 | 190,063 | 377,633 | 445,318 | 673,798 | 694,382 | 829,198 |
Depreciation | 158,358 | 180,300 | 185,621 | 186,216 | 564,085 | 183,202 | 190,457 | 213,615 | 227,859 | 234,191 | 236,256 | 150,219 | 180,828 | 219,447 | 268,849 |
Amortisation | 21,405 | 20,771 | 14,243 | 6,369 | 4,238 | 5,321 | 7,589 | 10,591 | 9,714 | 8,377 | 5,730 | 7,278 | 8,950 | 9,040 | |
Tax | 20,731 | 95,621 | -88,821 | -92,800 | -53,757 | -45,455 | -92,101 | -83,153 | -139,025 | -54,653 | -97,163 | -111,249 | -189,589 | -173,506 | 1,450,440 |
Stock | -1,029 | 5,120 | -7 | -814 | -4,526 | -16,581 | 4,614 | -5,726 | 4,992 | -3,719 | -15,048 | 4,093 | -21,649 | -298 | 80,999 |
Debtors | 64,014 | -360,121 | 247,196 | -2,649,852 | 470,494 | 966,894 | -143,314 | -8,085,398 | 234,467 | -1,436,151 | 1,168,208 | -2,523,788 | 719,660 | 1,260,352 | 14,343,300 |
Creditors | 7,065 | -1,690,686 | 1,708,497 | 19,848 | -21,103 | 27,724 | 54,112 | -21,190 | 24,908 | -144,984 | 123,739 | -78,142 | 117,915 | 7,712 | 133,132 |
Accruals and Deferred Income | 4,265 | 1,038,880 | -1,130,301 | -47,667 | -5,608 | 302,691 | -74,208 | -69,222 | -33,365 | -125,603 | 20,039 | -160,849 | -16,746 | 72,080 | 1,268,759 |
Deferred Taxes & Provisions | 15,472 | -21,310 | 70,452 | -903,155 | 122,352 | 23,821 | 189,898 | 90,912 | -10,596 | 729,388 | 43,366 | 8,708 | |||
Cash flow from operations | -15,029 | -611,611 | 506,688 | 1,932,656 | 223,822 | -355,460 | 728,919 | 8,489,336 | 278,326 | 2,276,649 | -443,560 | 2,780,978 | 77,145 | -430,899 | -10,473,921 |
Investing Activities | |||||||||||||||
capital expenditure | |||||||||||||||
Change in Investments | 40,260 | -63,440 | -39,650 | -2,753,541 | 322,691 | 20,130 | 502,030 | 230,580 | -54,159 | 2,003,000 | -1 | 399,713 | |||
cash flow from investments | |||||||||||||||
Financing Activities | |||||||||||||||
Bank loans | -983 | -36,300 | 37,283 | ||||||||||||
Group/Directors Accounts | 13,362 | 723,882 | -721,124 | -6,144 | 14,516 | -5,368 | -1,263 | -1,981,946 | -5,690 | 83,884 | 898,962 | 7,538 | 387,250 | -2,891,839 | 4,221,224 |
Other Short Term Loans | |||||||||||||||
Long term loans | |||||||||||||||
Hire Purchase and Lease Commitments | |||||||||||||||
other long term liabilities | |||||||||||||||
share issue | |||||||||||||||
interest | 8,417 | 3,924 | 3,496 | 24,501 | 71,833 | 65,075 | 51,097 | 71,269 | 71,248 | 404 | 817 | 330 | 510 | 8,260 | -653 |
cash flow from financing | 42,397 | 533,795 | -745,383 | -1,787,307 | 250,500 | -1,934,576 | 340,865 | -1,806,398 | -95,442 | 1,386,288 | 899,779 | 7,868 | 386,777 | 251,938 | 11,804,019 |
cash and cash equivalents | |||||||||||||||
cash | 113,248 | 61,218 | -314,104 | 290,441 | -297,340 | -2,425,070 | 494,682 | 869,512 | 173,201 | 1,353,538 | -984 | -365 | -1,299 | 1,533 | 4,192 |
overdraft | -983 | -2,422 | -247,836 | -318,240 | 506,264 | -358,359 | 302,945 | 118,631 | |||||||
change in cash | 113,248 | 61,218 | -314,104 | 290,441 | -297,340 | -2,425,070 | 494,682 | 870,495 | 175,623 | 1,601,374 | 317,256 | -506,629 | 357,060 | -301,412 | -114,439 |
nu-swift international limited Credit Report and Business Information
Nu-swift International Limited Competitor Analysis

Perform a competitor analysis for nu-swift international limited by selecting its closest rivals, whether from the MANUFACTURING sector, other small companies, companies in HX5 area or any other competitors across 12 key performance metrics.
nu-swift international limited Ownership
NU-SWIFT INTERNATIONAL LIMITED group structure
Nu-Swift International Limited has 3 subsidiary companies.
Ultimate parent company
EOI FIRE SARL
#0036363
2 parents
NU-SWIFT INTERNATIONAL LIMITED
00276465
3 subsidiaries
nu-swift international limited directors
Nu-Swift International Limited currently has 4 directors. The longest serving directors include Mr Richard Pollard (Dec 1994) and Mr Jean-Jacques Murray (Jul 2011).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Richard Pollard | England | 61 years | Dec 1994 | - | Director |
Mr Jean-Jacques Murray | England | 58 years | Jul 2011 | - | Director |
Mr Gary Robinson | England | 55 years | Mar 2021 | - | Director |
Mr Andrew Cooling | England | 45 years | Jul 2021 | - | Director |
P&L
December 2023turnover
850.7k
-1%
operating profit
-179.3k
-70%
gross margin
87.4%
+0.57%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
5.5m
+0.02%
total assets
7.9m
+0.02%
cash
322.4k
+0.54%
net assets
Total assets minus all liabilities
nu-swift international limited company details
company number
00276465
Type
Private limited with Share Capital
industry
32990 - Other manufacturing n.e.c.
46900 - Non-specialised wholesale trade
96090 - Other personal service activities n.e.c.
incorporation date
May 1933
age
92
incorporated
UK
ultimate parent company
accounts
Audit Exemption Subsidiary
last accounts submitted
December 2023
previous names
N/A
accountant
-
auditor
-
address
premier house 2 jubilee way, elland, west yorkshire, HX5 9DY
Bank
-
Legal Advisor
-
nu-swift international limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 10 charges/mortgages relating to nu-swift international limited. Currently there are 2 open charges and 8 have been satisfied in the past.
nu-swift international limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for NU-SWIFT INTERNATIONAL LIMITED. This can take several minutes, an email will notify you when this has completed.
nu-swift international limited Companies House Filings - See Documents
date | description | view/download |
---|