novelis uk ltd

Live MatureMegaHealthy

novelis uk ltd Company Information

Share NOVELIS UK LTD

Company Number

00279596

Shareholders

novelis europe holdings limited

Group Structure

View All

Industry

Cold rolling of narrow strip

 

Registered Address

latchford locks works, thelwall lane, warrington, cheshire, WA4 1NN

novelis uk ltd Estimated Valuation

£177.9m

Pomanda estimates the enterprise value of NOVELIS UK LTD at £177.9m based on a Turnover of £401.4m and 0.44x industry multiple (adjusted for size and gross margin).

novelis uk ltd Estimated Valuation

£169.9m

Pomanda estimates the enterprise value of NOVELIS UK LTD at £169.9m based on an EBITDA of £30.3m and a 5.6x industry multiple (adjusted for size and gross margin).

novelis uk ltd Estimated Valuation

£355.3m

Pomanda estimates the enterprise value of NOVELIS UK LTD at £355.3m based on Net Assets of £308.4m and 1.15x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Novelis Uk Ltd Overview

Novelis Uk Ltd is a live company located in warrington, WA4 1NN with a Companies House number of 00279596. It operates in the cold rolling of narrow strip sector, SIC Code 24320. Founded in September 1933, it's largest shareholder is novelis europe holdings limited with a 100% stake. Novelis Uk Ltd is a mature, mega sized company, Pomanda has estimated its turnover at £401.4m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Novelis Uk Ltd Health Check

Pomanda's financial health check has awarded Novelis Uk Ltd a 5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 2 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

5 Strong

positive_score

4 Regular

positive_score

2 Weak

size

Size

annual sales of £401.4m, make it larger than the average company (£85.6m)

£401.4m - Novelis Uk Ltd

£85.6m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 12%, show it is growing at a similar rate (12%)

12% - Novelis Uk Ltd

12% - Industry AVG

production

Production

with a gross margin of 5.5%, this company has a higher cost of product (19.7%)

5.5% - Novelis Uk Ltd

19.7% - Industry AVG

profitability

Profitability

an operating margin of 6% make it less profitable than the average company (10.1%)

6% - Novelis Uk Ltd

10.1% - Industry AVG

employees

Employees

with 204 employees, this is similar to the industry average (182)

204 - Novelis Uk Ltd

182 - Industry AVG

paystructure

Pay Structure

on an average salary of £60.4k, the company has an equivalent pay structure (£51.6k)

£60.4k - Novelis Uk Ltd

£51.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £2m, this is more efficient (£431.1k)

£2m - Novelis Uk Ltd

£431.1k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 0 days, this is earlier than average (53 days)

0 days - Novelis Uk Ltd

53 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 40 days, this is close to average (40 days)

40 days - Novelis Uk Ltd

40 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 14 days, this is less than average (25 days)

14 days - Novelis Uk Ltd

25 days - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Novelis Uk Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 21.9%, this is a lower level of debt than the average (33.6%)

21.9% - Novelis Uk Ltd

33.6% - Industry AVG

NOVELIS UK LTD financials

EXPORTms excel logo

Novelis Uk Ltd's latest turnover from March 2024 is £401.4 million and the company has net assets of £308.4 million. According to their latest financial statements, Novelis Uk Ltd has 204 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover401,391,000500,296,000466,042,000284,745,000371,197,000435,761,000458,848,000388,093,000340,482,000360,602,000267,924,000194,681,000201,686,000289,398,000248,928,000
Other Income Or Grants
Cost Of Sales379,515,000465,380,000424,606,000273,352,000357,681,000418,930,000442,494,000364,317,000329,196,000332,422,000253,629,000187,764,000191,104,000265,848,000225,109,000
Gross Profit21,876,00034,916,00041,436,00011,393,00013,516,00016,831,00016,354,00023,776,00011,286,00028,180,00014,295,0006,917,00010,582,00023,550,00023,819,000
Admin Expenses-2,140,7835,679,22010,437,6854,798,784763,3477,089,29913,094,87011,154,9374,581,9071,902,4365,727,000950,0006,148,0006,285,00025,562,000
Operating Profit24,016,78329,236,78030,998,3156,594,21612,752,6539,741,7013,259,13012,621,0636,704,09326,277,5648,568,0005,967,0004,434,00017,265,000-1,743,000
Interest Payable59,00060,000494,00066,000421,000705,000426,000386,000581,000817,00016,940,00054,000218,000122,00051,000
Interest Receivable7,079,0002,774,0008,540,00011,00061,0003,000
Pre-Tax Profit24,861,00029,600,00029,770,0006,924,00011,022,00010,338,0002,962,00013,396,0006,207,00026,925,0008,441,0005,500,00021,655,00011,176,000-1,640,000
Tax-6,896,000-5,956,000-4,675,000-1,607,000-829,000-2,778,000-538,000-3,356,000-880,000-6,167,000-5,512,00024,828,000-7,988,000
Profit After Tax17,965,00023,644,00025,095,0005,317,00010,193,0007,560,0002,424,00010,040,0005,327,00020,758,0002,929,00030,328,00013,667,00011,176,000-1,640,000
Dividends Paid
Retained Profit17,965,00023,644,00025,095,0005,317,00010,193,0007,560,0002,424,00010,040,0005,327,00020,758,0002,929,00030,328,00013,667,00011,176,000-1,640,000
Employee Costs12,325,00012,331,00011,548,00010,591,00012,550,00012,762,00010,489,00010,318,00010,331,0008,020,0008,282,0008,331,00010,433,00023,026,00018,464,000
Number Of Employees204205202207220218216207213210178155171468572
EBITDA*30,347,78334,373,78035,469,31510,733,21615,684,65312,575,7015,832,13014,991,0638,983,09329,289,56411,384,0008,242,0006,051,00019,587,0003,662,000

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets36,300,00034,802,00031,804,00033,088,000153,515,000151,215,000149,476,000160,143,00024,024,00023,793,00020,936,00014,698,00012,068,00015,799,00016,515,000
Intangible Assets-713,000-1,428,000-2,143,000-2,858,000-3,573,000
Investments & Other124,188,000124,188,000124,188,000124,188,000124,188,000124,188,000124,188,000124,188,000124,188,000124,188,000124,104,0007,000
Debtors (Due After 1 year)40,000,0004,0004,0004,0008,00017,00017,00010,607,00016,115,00016,379,00018,924,00022,774,000
Total Fixed Assets200,488,000158,994,000155,996,000157,280,000153,515,000151,215,000149,476,000160,143,000164,327,000164,360,000163,251,00036,051,0009,925,00012,941,00012,942,000
Stock & work in progress15,324,00015,102,00023,347,00024,464,00021,535,00017,263,00026,842,00024,516,00017,064,00023,042,00020,334,00016,108,00011,895,00018,654,00019,097,000
Trade Debtors288,000434,0005,417,0008,159,00010,753,00017,386,00017,175,00030,725,00030,763,00015,030,00010,213,00018,097,00018,181,000
Group Debtors170,010,000201,868,000216,783,000140,459,000130,501,000131,867,000120,910,000108,049,00079,479,00060,420,00028,390,00041,191,00039,841,00046,038,00035,569,000
Misc Debtors8,712,0009,860,00013,004,00019,877,00014,119,00019,299,00023,448,00013,846,00012,617,0009,448,00012,818,0008,412,0007,743,00011,461,0009,650,000
Cash1,000,0001,000,0001,000,0001,000,0001,000,0001,000,0001,000,0001,000,0001,266,0001,255,0002,271,0003,013,0002,810,000
misc current assets1,226,0006,591,00010,944,000
total current assets194,334,000228,490,000260,725,000185,800,000183,516,000177,588,000182,953,000164,797,000127,335,000124,635,00093,571,00081,996,00071,963,00097,263,00085,307,000
total assets394,822,000387,484,000416,721,000343,080,000337,031,000328,803,000332,429,000324,940,000291,662,000288,995,000256,822,000118,047,00081,888,000110,204,00098,249,000
Bank overdraft
Bank loan
Trade Creditors 42,006,00053,007,00072,871,00047,437,00034,995,00031,258,00046,963,00049,034,00039,402,00026,337,00028,076,00014,105,0009,060,00015,952,00017,512,000
Group/Directors Accounts4,421,0005,967,00021,807,00016,395,0006,844,00019,003,00015,124,00011,732,0004,772,00021,673,00022,857,000
other short term finances75,0001,053,000272,000449,000568,0004,996,0007,326,0001,029,0001,325,000224,000
hp & lease commitments857,000857,000857,000962,000114,000230,000269,000233,000233,000
other current liabilities34,355,00031,031,00043,574,00025,409,00047,594,00053,300,00044,499,00042,669,00020,893,00023,809,00013,680,00017,142,00017,477,0009,231,00010,245,000
total current liabilities81,714,00091,915,000139,381,00090,652,00083,157,00089,554,00098,788,00092,732,00068,464,00069,487,00057,110,00043,248,00031,542,00047,089,00050,614,000
loans34,021,000
hp & lease commitments396,0001,408,0002,848,0003,576,000120,000350,000580,000813,000
Accruals and Deferred Income342,000357,000
other liabilities47,000
provisions416,00033,00087,00087,000182,00016,128,00028,372,00024,722,000249,00045,00085,000218,000696,00022,264,00015,818,000
total long term liabilities4,714,0001,441,0002,982,00011,918,00091,0008,064,00014,186,00012,361,00010,802,00010,939,00013,799,00013,232,00016,698,00029,346,00065,846,000
total liabilities86,428,00093,356,000142,363,000102,570,00083,248,00097,618,000112,974,000105,093,00079,266,00080,426,00070,909,00056,480,00048,240,00076,435,000116,460,000
net assets308,394,000294,128,000274,358,000240,510,000253,783,000231,185,000219,455,000219,847,000212,396,000208,569,000185,913,00061,567,00033,648,00033,769,000-18,211,000
total shareholders funds308,394,000294,128,000274,358,000240,510,000253,783,000231,185,000219,455,000219,847,000212,396,000208,569,000185,913,00061,567,00033,648,00033,769,000-18,211,000
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit24,016,78329,236,78030,998,3156,594,21612,752,6539,741,7013,259,13012,621,0636,704,09326,277,5648,568,0005,967,0004,434,00017,265,000-1,743,000
Depreciation6,331,0005,137,0004,471,0004,139,0002,932,0002,834,0002,573,0002,370,0002,279,0002,299,0002,101,0001,560,000902,0001,607,0004,690,000
Amortisation713,000715,000715,000715,000715,000715,000
Tax-6,896,000-5,956,000-4,675,000-1,607,000-829,000-2,778,000-538,000-3,356,000-880,000-6,167,000-5,512,00024,828,000-7,988,000
Stock222,000-8,245,000-1,117,0002,929,0004,272,000-9,579,0002,326,0007,452,000-5,978,0002,708,0004,226,0004,213,000-6,759,000-443,00019,097,000
Debtors6,844,000-17,625,00069,451,00010,295,000-9,297,0004,214,0005,240,00024,502,0008,414,00026,077,0003,488,00029,610,000-17,799,00012,196,00063,400,000
Creditors-11,001,000-19,864,00025,434,00012,442,0003,737,000-15,705,000-2,071,0009,632,00013,065,000-1,739,00013,971,0005,045,000-6,892,000-1,560,00017,512,000
Accruals and Deferred Income3,324,000-12,543,00018,165,000-22,185,000-5,706,0008,801,0001,830,00021,776,000-2,916,00010,129,000-3,462,000-335,0007,904,000-1,029,00010,602,000
Deferred Taxes & Provisions383,000-54,000-95,000-15,946,000-12,244,0003,650,00024,473,000204,000-40,000-133,000-478,000-21,568,0006,446,00015,818,000
Cash flow from operations9,091,78321,826,7806,059,315-13,935,7841,965,653-3,985,2991,137,13035,562,06316,020,0932,687,5648,534,0003,479,0002,065,00011,691,000-34,903,000
Investing Activities
capital expenditure-7,829,000-8,135,000-3,187,000116,288,000-5,232,000-4,573,0008,094,000-138,489,000-2,510,000-6,582,000-9,769,000-5,620,0001,399,000-2,321,000-18,347,000
Change in Investments84,000124,097,0007,000
cash flow from investments-7,829,000-8,135,000-3,187,000116,288,000-5,232,000-4,573,0008,094,000-138,489,000-2,510,000-6,666,000-133,866,000-5,627,0001,399,000-2,321,000-18,347,000
Financing Activities
Bank loans
Group/Directors Accounts-1,546,000-15,840,0005,412,00016,395,000-6,844,000-12,159,0003,879,0003,392,0006,960,000-16,901,000-1,184,00022,857,000
Other Short Term Loans -978,000781,000-177,000-119,000-4,428,000-2,330,0006,297,000-296,0001,101,000224,000
Long term loans-34,021,00034,021,000
Hire Purchase and Lease Commitments-1,012,000-1,440,000-833,0004,538,000-114,000-236,000-269,000-194,000-233,0001,046,000
other long term liabilities-47,00047,000
share issue-3,699,000-3,874,0008,753,000-18,590,00012,405,0004,170,000-2,816,000-2,589,000-1,500,0001,898,000121,417,000-2,409,000-13,788,00040,804,000-16,571,000
interest7,020,0002,714,000-494,000-66,000-421,000-705,000-426,000-386,000-581,000-817,000-8,400,000-43,000-157,000-119,000-51,000
cash flow from financing-215,000-17,706,00012,708,0002,158,0007,556,0001,135,0003,055,000-10,115,000-13,253,0004,948,000116,140,0004,314,000-31,079,0006,526,00040,256,000
cash and cash equivalents
cash-1,000,000-266,00011,000-1,016,000-742,000203,0002,810,000
overdraft
change in cash-1,000,000-266,00011,000-1,016,000-742,000203,0002,810,000

novelis uk ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for novelis uk ltd. Get real-time insights into novelis uk ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Novelis Uk Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for novelis uk ltd by selecting its closest rivals, whether from the MANUFACTURING sector, other mega companies, companies in WA4 area or any other competitors across 12 key performance metrics.

novelis uk ltd Ownership

NOVELIS UK LTD group structure

Novelis Uk Ltd has 1 subsidiary company.

Ultimate parent company

HINDALCO INDUSTRIES LTD

#0063065

2 parents

NOVELIS UK LTD

00279596

1 subsidiary

NOVELIS UK LTD Shareholders

novelis europe holdings limited 100%

novelis uk ltd directors

Novelis Uk Ltd currently has 2 directors. The longest serving directors include Mr Allan Sweeney (Dec 2020) and Ms Karin Ingber (Aug 2024).

officercountryagestartendrole
Mr Allan SweeneyUnited Kingdom50 years Dec 2020- Director
Ms Karin IngberSwitzerland39 years Aug 2024- Director

P&L

March 2024

turnover

401.4m

-20%

operating profit

24m

0%

gross margin

5.5%

-21.91%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

308.4m

+0.05%

total assets

394.8m

+0.02%

cash

0

0%

net assets

Total assets minus all liabilities

novelis uk ltd company details

company number

00279596

Type

Private limited with Share Capital

industry

24320 - Cold rolling of narrow strip

incorporation date

September 1933

age

92

incorporated

UK

ultimate parent company

HINDALCO INDUSTRIES LTD

accounts

Full Accounts

last accounts submitted

March 2024

previous names

alcan packaging bridgnorth ltd (January 2005)

lawson mardon star ltd. (January 2003)

accountant

-

auditor

PRICEWATERHOUSECOOPERS LLP

address

latchford locks works, thelwall lane, warrington, cheshire, WA4 1NN

Bank

LLOYDS TSB BANK PLC

Legal Advisor

-

novelis uk ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 32 charges/mortgages relating to novelis uk ltd. Currently there are 16 open charges and 16 have been satisfied in the past.

novelis uk ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for NOVELIS UK LTD. This can take several minutes, an email will notify you when this has completed.

novelis uk ltd Companies House Filings - See Documents

datedescriptionview/download