aldershot trust estates limited Company Information
Company Number
00291511
Website
-Registered Address
2 castle business village, station road, hampton, middlesex, TW12 2BX
Industry
Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
Telephone
-
Next Accounts Due
December 2025
Group Structure
View All
Shareholders
esgl ltd 37.4%
frgl ltd 37.4%
View Allaldershot trust estates limited Estimated Valuation
Pomanda estimates the enterprise value of ALDERSHOT TRUST ESTATES LIMITED at £60.8m based on a Turnover of £16.3m and 3.72x industry multiple (adjusted for size and gross margin).
aldershot trust estates limited Estimated Valuation
Pomanda estimates the enterprise value of ALDERSHOT TRUST ESTATES LIMITED at £0 based on an EBITDA of £-21.8k and a 8.08x industry multiple (adjusted for size and gross margin).
aldershot trust estates limited Estimated Valuation
Pomanda estimates the enterprise value of ALDERSHOT TRUST ESTATES LIMITED at £5.1m based on Net Assets of £3.2m and 1.62x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Aldershot Trust Estates Limited Overview
Aldershot Trust Estates Limited is a live company located in hampton, TW12 2BX with a Companies House number of 00291511. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in August 1934, it's largest shareholder is esgl ltd with a 37.4% stake. Aldershot Trust Estates Limited is a mature, mid sized company, Pomanda has estimated its turnover at £16.3m with rapid growth in recent years.
Upgrade for unlimited company reports & a free credit check
Aldershot Trust Estates Limited Health Check
Pomanda's financial health check has awarded Aldershot Trust Estates Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 3 areas for improvement. Company Health Check FAQs
5 Strong
2 Regular
3 Weak
Size
annual sales of £16.3m, make it larger than the average company (£812.7k)
- Aldershot Trust Estates Limited
£812.7k - Industry AVG
Growth
3 year (CAGR) sales growth of 39%, show it is growing at a faster rate (4.1%)
- Aldershot Trust Estates Limited
4.1% - Industry AVG
Production
with a gross margin of 45.7%, this company has a higher cost of product (80.1%)
- Aldershot Trust Estates Limited
80.1% - Industry AVG
Profitability
an operating margin of -0.1% make it less profitable than the average company (35.4%)
- Aldershot Trust Estates Limited
35.4% - Industry AVG
Employees
with 6 employees, this is above the industry average (4)
6 - Aldershot Trust Estates Limited
4 - Industry AVG
Pay Structure
on an average salary of £32.3k, the company has an equivalent pay structure (£32.3k)
- Aldershot Trust Estates Limited
£32.3k - Industry AVG
Efficiency
resulting in sales per employee of £2.7m, this is more efficient (£168k)
- Aldershot Trust Estates Limited
£168k - Industry AVG
Debtor Days
it gets paid by customers after 127 days, this is later than average (29 days)
- Aldershot Trust Estates Limited
29 days - Industry AVG
Creditor Days
its suppliers are paid after 193 days, this is slower than average (38 days)
- Aldershot Trust Estates Limited
38 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Aldershot Trust Estates Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Aldershot Trust Estates Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 59.8%, this is a similar level of debt than the average (60.9%)
59.8% - Aldershot Trust Estates Limited
60.9% - Industry AVG
ALDERSHOT TRUST ESTATES LIMITED financials
Aldershot Trust Estates Limited's latest turnover from March 2024 is estimated at £16.3 million and the company has net assets of £3.2 million. According to their latest financial statements, Aldershot Trust Estates Limited has 6 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | 154,208 | 162,888 | |||||||||||||
Other Income Or Grants | |||||||||||||||
Cost Of Sales | |||||||||||||||
Gross Profit | |||||||||||||||
Admin Expenses | |||||||||||||||
Operating Profit | |||||||||||||||
Interest Payable | 0 | 0 | |||||||||||||
Interest Receivable | 0 | 0 | |||||||||||||
Pre-Tax Profit | 131,029 | 139,919 | |||||||||||||
Tax | -35,978 | -34,008 | |||||||||||||
Profit After Tax | 95,051 | 105,911 | |||||||||||||
Dividends Paid | 0 | 0 | |||||||||||||
Retained Profit | 95,051 | 105,911 | |||||||||||||
Employee Costs | 18,818 | 18,419 | |||||||||||||
Number Of Employees | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 4 | |||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 2,179,546 | 1,642,726 | 1,474,799 | 1,435,433 | 1,376,479 | 1,380,607 | 1,409,016 | 1,412,750 | 544,506 | 545,192 | 546,308 | 547,173 | 548,785 | 549,996 | 1,514,345 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 951,712 | 951,712 | 951,712 | 952,082 | 962,016 | 962,032 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 2,179,546 | 1,642,726 | 1,474,799 | 1,435,433 | 1,376,479 | 1,380,607 | 1,409,016 | 1,412,750 | 1,496,218 | 1,496,904 | 1,498,020 | 1,499,255 | 1,510,801 | 1,512,028 | 1,514,345 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 5,689,268 | 6,671,948 | 5,558,578 | 2,213,801 | 2,268,672 | 592,330 | 504,853 | 552,747 | 7,329 | 6,802 | 15,929 | 30,625 | 66,491 | 292,975 | 319,662 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 892,892 | 796,243 | 683,483 | 738,446 | 573,012 | 211,118 | 299,018 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 5,689,268 | 6,671,948 | 5,558,578 | 2,213,801 | 2,268,672 | 592,330 | 504,853 | 552,747 | 900,221 | 803,045 | 699,412 | 769,071 | 639,503 | 504,093 | 618,680 |
total assets | 7,868,814 | 8,314,674 | 7,033,377 | 3,649,234 | 3,645,151 | 1,972,937 | 1,913,869 | 1,965,497 | 2,396,439 | 2,299,949 | 2,197,432 | 2,268,326 | 2,150,304 | 2,016,121 | 2,133,025 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 4,701,294 | 5,125,369 | 5,412,297 | 2,043,098 | 2,061,675 | 485,134 | 500,994 | 573,012 | 970,728 | 927,754 | 702,968 | 792,752 | 670,488 | 713,573 | 791,548 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 163,402 | 166,443 | 167,140 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 4,701,294 | 5,125,369 | 5,412,297 | 2,043,098 | 2,061,675 | 485,134 | 500,994 | 573,012 | 970,728 | 927,754 | 866,370 | 959,195 | 837,628 | 713,573 | 791,548 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 7,000 | 7,000 | 6,500 | 6,500 | 6,500 | 6,500 | 6,875 | 6,830 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 7,000 | 7,000 | 6,500 | 6,500 | 6,500 | 6,500 | 6,875 | 6,830 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total liabilities | 4,708,294 | 5,132,369 | 5,418,797 | 2,049,598 | 2,068,175 | 491,634 | 507,869 | 579,842 | 970,728 | 927,754 | 866,370 | 959,195 | 837,628 | 713,573 | 791,548 |
net assets | 3,160,520 | 3,182,305 | 1,614,580 | 1,599,636 | 1,576,976 | 1,481,303 | 1,406,000 | 1,385,655 | 1,425,711 | 1,372,195 | 1,331,062 | 1,309,131 | 1,312,676 | 1,302,548 | 1,341,477 |
total shareholders funds | 3,160,520 | 3,182,305 | 1,614,580 | 1,599,636 | 1,576,976 | 1,481,303 | 1,406,000 | 1,385,655 | 1,425,711 | 1,372,195 | 1,331,062 | 1,309,131 | 1,312,676 | 1,302,548 | 1,341,477 |
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||||
Operating Profit | |||||||||||||||
Depreciation | 4,361 | 4,550 | 1,116 | 1,395 | 1,612 | 2,014 | 2,317 | 2,897 | |||||||
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||
Tax | -35,978 | -34,008 | |||||||||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | -982,680 | 1,113,370 | 3,344,777 | -54,871 | 1,676,342 | 87,477 | -47,894 | 545,418 | 527 | -9,127 | -14,696 | -35,866 | -226,484 | -26,687 | 319,662 |
Creditors | -424,075 | -286,928 | 3,369,199 | -18,577 | 1,576,541 | -15,860 | -72,018 | -397,716 | 42,974 | 224,786 | -89,784 | 122,264 | -43,085 | -77,975 | 791,548 |
Accruals and Deferred Income | 0 | 500 | 0 | 0 | 0 | -375 | 45 | 6,830 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | |||||||||||||||
Investing Activities | |||||||||||||||
capital expenditure | |||||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -951,712 | 0 | 0 | -370 | -9,934 | -16 | 962,032 | 0 |
cash flow from investments | |||||||||||||||
Financing Activities | |||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -163,402 | -3,041 | -697 | 167,140 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | |||||||||||||||
interest | 0 | 0 | |||||||||||||
cash flow from financing | -135,107 | -52,395 | |||||||||||||
cash and cash equivalents | |||||||||||||||
cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -892,892 | 96,649 | 112,760 | -54,963 | 165,434 | 361,894 | -87,900 | 299,018 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -892,892 | 96,649 | 112,760 | -54,963 | 165,434 | 361,894 | -87,900 | 299,018 |
aldershot trust estates limited Credit Report and Business Information
Aldershot Trust Estates Limited Competitor Analysis
Perform a competitor analysis for aldershot trust estates limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other mid companies, companies in TW12 area or any other competitors across 12 key performance metrics.
aldershot trust estates limited Ownership
ALDERSHOT TRUST ESTATES LIMITED group structure
Aldershot Trust Estates Limited has 1 subsidiary company.
Ultimate parent company
ALDERSHOT TRUST ESTATES LIMITED
00291511
1 subsidiary
aldershot trust estates limited directors
Aldershot Trust Estates Limited currently has 4 directors. The longest serving directors include Mr Eric Lloyd (Oct 1991) and Mr Richard Lloyd (Apr 2011).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Eric Lloyd | 85 years | Oct 1991 | - | Director | |
Mr Richard Lloyd | 50 years | Apr 2011 | - | Director | |
Mr Frederick Lloyd | 63 years | Apr 2011 | - | Director | |
Ms Elizabeth Reynolds | 58 years | Oct 2013 | - | Director |
P&L
March 2024turnover
16.3m
-11%
operating profit
-21.8k
0%
gross margin
45.7%
+37.59%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024net assets
3.2m
-0.01%
total assets
7.9m
-0.05%
cash
0
0%
net assets
Total assets minus all liabilities
aldershot trust estates limited company details
company number
00291511
Type
Private limited with Share Capital
industry
68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
incorporation date
August 1934
age
90
incorporated
UK
accounts
Micro-Entity Accounts
ultimate parent company
previous names
N/A
last accounts submitted
March 2024
address
2 castle business village, station road, hampton, middlesex, TW12 2BX
accountant
-
auditor
-
aldershot trust estates limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 7 charges/mortgages relating to aldershot trust estates limited. Currently there are 0 open charges and 7 have been satisfied in the past.
aldershot trust estates limited Companies House Filings - See Documents
date | description | view/download |
---|