aldershot trust estates limited

4

aldershot trust estates limited Company Information

Share ALDERSHOT TRUST ESTATES LIMITED
Live 
MatureMidRapid

Company Number

00291511

Website

-

Registered Address

2 castle business village, station road, hampton, middlesex, TW12 2BX

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Telephone

-

Next Accounts Due

December 2025

Group Structure

View All

Directors

Eric Lloyd32 Years

Richard Lloyd13 Years

View All

Shareholders

esgl ltd 37.4%

frgl ltd 37.4%

View All

aldershot trust estates limited Estimated Valuation

£60.8m

Pomanda estimates the enterprise value of ALDERSHOT TRUST ESTATES LIMITED at £60.8m based on a Turnover of £16.3m and 3.72x industry multiple (adjusted for size and gross margin).

aldershot trust estates limited Estimated Valuation

£0

Pomanda estimates the enterprise value of ALDERSHOT TRUST ESTATES LIMITED at £0 based on an EBITDA of £-21.8k and a 8.08x industry multiple (adjusted for size and gross margin).

aldershot trust estates limited Estimated Valuation

£5.1m

Pomanda estimates the enterprise value of ALDERSHOT TRUST ESTATES LIMITED at £5.1m based on Net Assets of £3.2m and 1.62x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Aldershot Trust Estates Limited Overview

Aldershot Trust Estates Limited is a live company located in hampton, TW12 2BX with a Companies House number of 00291511. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in August 1934, it's largest shareholder is esgl ltd with a 37.4% stake. Aldershot Trust Estates Limited is a mature, mid sized company, Pomanda has estimated its turnover at £16.3m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Aldershot Trust Estates Limited Health Check

Pomanda's financial health check has awarded Aldershot Trust Estates Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

5 Strong

positive_score

2 Regular

positive_score

3 Weak

size

Size

annual sales of £16.3m, make it larger than the average company (£812.7k)

£16.3m - Aldershot Trust Estates Limited

£812.7k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 39%, show it is growing at a faster rate (4.1%)

39% - Aldershot Trust Estates Limited

4.1% - Industry AVG

production

Production

with a gross margin of 45.7%, this company has a higher cost of product (80.1%)

45.7% - Aldershot Trust Estates Limited

80.1% - Industry AVG

profitability

Profitability

an operating margin of -0.1% make it less profitable than the average company (35.4%)

-0.1% - Aldershot Trust Estates Limited

35.4% - Industry AVG

employees

Employees

with 6 employees, this is above the industry average (4)

6 - Aldershot Trust Estates Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £32.3k, the company has an equivalent pay structure (£32.3k)

£32.3k - Aldershot Trust Estates Limited

£32.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £2.7m, this is more efficient (£168k)

£2.7m - Aldershot Trust Estates Limited

£168k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 127 days, this is later than average (29 days)

127 days - Aldershot Trust Estates Limited

29 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 193 days, this is slower than average (38 days)

193 days - Aldershot Trust Estates Limited

38 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Aldershot Trust Estates Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Aldershot Trust Estates Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 59.8%, this is a similar level of debt than the average (60.9%)

59.8% - Aldershot Trust Estates Limited

60.9% - Industry AVG

ALDERSHOT TRUST ESTATES LIMITED financials

EXPORTms excel logo

Aldershot Trust Estates Limited's latest turnover from March 2024 is estimated at £16.3 million and the company has net assets of £3.2 million. According to their latest financial statements, Aldershot Trust Estates Limited has 6 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover16,340,87318,407,60714,353,9016,068,8826,984,9271,902,8471,555,328154,208162,888335,156285,246356,061457,7191,363,4171,484,829
Other Income Or Grants000000000000000
Cost Of Sales8,875,46612,295,5429,705,7893,984,9234,627,5661,272,5961,028,60098,564108,592235,486200,195252,246325,036958,2471,018,726
Gross Profit7,465,4076,112,0664,648,1122,083,9592,357,361630,251526,72755,64454,29699,67085,050103,816132,683405,171466,104
Admin Expenses7,487,1924,176,6034,629,6632,055,9842,239,246537,284501,610-62,054-73,87051,30260,123110,640120,957445,375-589,814
Operating Profit-21,7851,935,46318,44927,975118,11592,96725,117117,698128,16648,36824,927-6,82411,726-40,2041,055,918
Interest Payable000000000000000
Interest Receivable0000000003,6993,5553,2791,9601,275748
Pre-Tax Profit-21,7851,935,46318,44927,975118,11592,96725,117131,029139,91952,06728,482-3,54513,686-38,9291,056,665
Tax0-367,738-3,505-5,315-22,442-17,664-4,772-35,978-34,008-10,934-6,5510-3,5580-295,866
Profit After Tax-21,7851,567,72514,94422,66095,67375,30320,34595,051105,91141,13321,931-3,54510,128-38,929760,799
Dividends Paid000000000000000
Retained Profit-21,7851,567,72514,94422,66095,67375,30320,34595,051105,91141,13321,931-3,54510,128-38,929760,799
Employee Costs193,965182,226173,234161,070164,359162,563155,72118,81818,41926,00024,76623,88347,736116,264121,692
Number Of Employees666666641111255
EBITDA*-21,7851,935,46318,44927,975118,11592,96725,117122,059132,71649,48426,322-5,21213,740-37,8871,058,815

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets2,179,5461,642,7261,474,7991,435,4331,376,4791,380,6071,409,0161,412,750544,506545,192546,308547,173548,785549,9961,514,345
Intangible Assets000000000000000
Investments & Other00000000951,712951,712951,712952,082962,016962,0320
Debtors (Due After 1 year)000000000000000
Total Fixed Assets2,179,5461,642,7261,474,7991,435,4331,376,4791,380,6071,409,0161,412,7501,496,2181,496,9041,498,0201,499,2551,510,8011,512,0281,514,345
Stock & work in progress000000000000000
Trade Debtors5,689,2686,671,9485,558,5782,213,8012,268,672592,330504,853552,7477,3296,80215,92930,62566,491292,975319,662
Group Debtors000000000000000
Misc Debtors000000000000000
Cash00000000892,892796,243683,483738,446573,012211,118299,018
misc current assets000000000000000
total current assets5,689,2686,671,9485,558,5782,213,8012,268,672592,330504,853552,747900,221803,045699,412769,071639,503504,093618,680
total assets7,868,8148,314,6747,033,3773,649,2343,645,1511,972,9371,913,8691,965,4972,396,4392,299,9492,197,4322,268,3262,150,3042,016,1212,133,025
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 4,701,2945,125,3695,412,2972,043,0982,061,675485,134500,994573,012970,728927,754702,968792,752670,488713,573791,548
Group/Directors Accounts0000000000163,402166,443167,14000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities000000000000000
total current liabilities4,701,2945,125,3695,412,2972,043,0982,061,675485,134500,994573,012970,728927,754866,370959,195837,628713,573791,548
loans000000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income7,0007,0006,5006,5006,5006,5006,8756,8300000000
other liabilities000000000000000
provisions000000000000000
total long term liabilities7,0007,0006,5006,5006,5006,5006,8756,8300000000
total liabilities4,708,2945,132,3695,418,7972,049,5982,068,175491,634507,869579,842970,728927,754866,370959,195837,628713,573791,548
net assets3,160,5203,182,3051,614,5801,599,6361,576,9761,481,3031,406,0001,385,6551,425,7111,372,1951,331,0621,309,1311,312,6761,302,5481,341,477
total shareholders funds3,160,5203,182,3051,614,5801,599,6361,576,9761,481,3031,406,0001,385,6551,425,7111,372,1951,331,0621,309,1311,312,6761,302,5481,341,477
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit-21,7851,935,46318,44927,975118,11592,96725,117117,698128,16648,36824,927-6,82411,726-40,2041,055,918
Depreciation00000004,3614,5501,1161,3951,6122,0142,3172,897
Amortisation000000000000000
Tax0-367,738-3,505-5,315-22,442-17,664-4,772-35,978-34,008-10,934-6,5510-3,5580-295,866
Stock000000000000000
Debtors-982,6801,113,3703,344,777-54,8711,676,34287,477-47,894545,418527-9,127-14,696-35,866-226,484-26,687319,662
Creditors-424,075-286,9283,369,199-18,5771,576,541-15,860-72,018-397,71642,974224,786-89,784122,264-43,085-77,975791,548
Accruals and Deferred Income0500000-375456,8300000000
Deferred Taxes & Provisions000000000000000
Cash flow from operations536,820167,92739,36658,954-4,128-28,409-3,734-850,223141,155272,463-55,317152,918193,581-89,1751,234,835
Investing Activities
capital expenditure-536,820-167,927-39,366-58,9544,12828,4093,734-872,605-3,8640-5300-803962,032-1,517,242
Change in Investments0000000-951,71200-370-9,934-16962,0320
cash flow from investments-536,820-167,927-39,366-58,9544,12828,4093,73479,107-3,8640-1609,934-7870-1,517,242
Financing Activities
Bank loans000000000000000
Group/Directors Accounts000000000-163,402-3,041-697167,14000
Other Short Term Loans 000000000000000
Long term loans000000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities000000000000000
share issue0000000-135,107-52,39500000580,678
interest0000000003,6993,5553,2791,9601,275748
cash flow from financing0000000-135,107-52,395-159,7035142,582169,1001,275581,426
cash and cash equivalents
cash0000000-892,89296,649112,760-54,963165,434361,894-87,900299,018
overdraft000000000000000
change in cash0000000-892,89296,649112,760-54,963165,434361,894-87,900299,018

aldershot trust estates limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for aldershot trust estates limited. Get real-time insights into aldershot trust estates limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Aldershot Trust Estates Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for aldershot trust estates limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other mid companies, companies in TW12 area or any other competitors across 12 key performance metrics.

aldershot trust estates limited Ownership

ALDERSHOT TRUST ESTATES LIMITED group structure

Aldershot Trust Estates Limited has 1 subsidiary company.

Ultimate parent company

ALDERSHOT TRUST ESTATES LIMITED

00291511

1 subsidiary

ALDERSHOT TRUST ESTATES LIMITED Shareholders

esgl ltd 37.4%
frgl ltd 37.4%
eagr ltd 25.2%

aldershot trust estates limited directors

Aldershot Trust Estates Limited currently has 4 directors. The longest serving directors include Mr Eric Lloyd (Oct 1991) and Mr Richard Lloyd (Apr 2011).

officercountryagestartendrole
Mr Eric Lloyd85 years Oct 1991- Director
Mr Richard Lloyd50 years Apr 2011- Director
Mr Frederick Lloyd63 years Apr 2011- Director
Ms Elizabeth Reynolds58 years Oct 2013- Director

P&L

March 2024

turnover

16.3m

-11%

operating profit

-21.8k

0%

gross margin

45.7%

+37.59%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

3.2m

-0.01%

total assets

7.9m

-0.05%

cash

0

0%

net assets

Total assets minus all liabilities

aldershot trust estates limited company details

company number

00291511

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

August 1934

age

90

incorporated

UK

accounts

Micro-Entity Accounts

ultimate parent company

None

previous names

N/A

last accounts submitted

March 2024

address

2 castle business village, station road, hampton, middlesex, TW12 2BX

accountant

-

auditor

-

aldershot trust estates limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 7 charges/mortgages relating to aldershot trust estates limited. Currently there are 0 open charges and 7 have been satisfied in the past.

charges

aldershot trust estates limited Companies House Filings - See Documents

datedescriptionview/download