security monitoring centres limited Company Information
Company Number
00318215
Website
https://chubbfs.com/uk-en/Registered Address
chubb house shadsworth road, blackburn, lancashire, BB1 2PR
Industry
Private security activities
Telephone
0800321666
Next Accounts Due
September 2025
Group Structure
View All
Shareholders
chubb group security ltd 100%
security monitoring centres limited Estimated Valuation
Pomanda estimates the enterprise value of SECURITY MONITORING CENTRES LIMITED at £27.7m based on a Turnover of £27.4m and 1.01x industry multiple (adjusted for size and gross margin).
security monitoring centres limited Estimated Valuation
Pomanda estimates the enterprise value of SECURITY MONITORING CENTRES LIMITED at £66.7m based on an EBITDA of £7.3m and a 9.12x industry multiple (adjusted for size and gross margin).
security monitoring centres limited Estimated Valuation
Pomanda estimates the enterprise value of SECURITY MONITORING CENTRES LIMITED at £64.9m based on Net Assets of £28.2m and 2.3x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Security Monitoring Centres Limited Overview
Security Monitoring Centres Limited is a live company located in lancashire, BB1 2PR with a Companies House number of 00318215. It operates in the private security activities sector, SIC Code 80100. Founded in September 1936, it's largest shareholder is chubb group security ltd with a 100% stake. Security Monitoring Centres Limited is a mature, large sized company, Pomanda has estimated its turnover at £27.4m with low growth in recent years.
Upgrade for unlimited company reports & a free credit check
Security Monitoring Centres Limited Health Check
Pomanda's financial health check has awarded Security Monitoring Centres Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 9 measures and has 1 areas for improvement. Company Health Check FAQs
9 Strong
1 Regular
1 Weak
Size
annual sales of £27.4m, make it larger than the average company (£6m)
£27.4m - Security Monitoring Centres Limited
£6m - Industry AVG
Growth
3 year (CAGR) sales growth of 1%, show it is growing at a slower rate (5.3%)
1% - Security Monitoring Centres Limited
5.3% - Industry AVG
Production
with a gross margin of 38.4%, this company has a lower cost of product (18.2%)
38.4% - Security Monitoring Centres Limited
18.2% - Industry AVG
Profitability
an operating margin of 25% make it more profitable than the average company (2.7%)
25% - Security Monitoring Centres Limited
2.7% - Industry AVG
Employees
with 167 employees, this is above the industry average (111)
167 - Security Monitoring Centres Limited
111 - Industry AVG
Pay Structure
on an average salary of £31.1k, the company has an equivalent pay structure (£29.9k)
£31.1k - Security Monitoring Centres Limited
£29.9k - Industry AVG
Efficiency
resulting in sales per employee of £164.3k, this is more efficient (£50k)
£164.3k - Security Monitoring Centres Limited
£50k - Industry AVG
Debtor Days
it gets paid by customers after 31 days, this is earlier than average (54 days)
31 days - Security Monitoring Centres Limited
54 days - Industry AVG
Creditor Days
its suppliers are paid after 26 days, this is slower than average (19 days)
26 days - Security Monitoring Centres Limited
19 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Security Monitoring Centres Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 12 weeks, this is more cash available to meet short term requirements (9 weeks)
12 weeks - Security Monitoring Centres Limited
9 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 17.3%, this is a lower level of debt than the average (72%)
17.3% - Security Monitoring Centres Limited
72% - Industry AVG
SECURITY MONITORING CENTRES LIMITED financials
Security Monitoring Centres Limited's latest turnover from December 2023 is £27.4 million and the company has net assets of £28.2 million. According to their latest financial statements, Security Monitoring Centres Limited has 167 employees and maintains cash reserves of £1.4 million as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | 27,439,000 | 27,026,000 | 27,794,000 | 26,898,000 | 27,480,000 | 28,259,000 | 27,819,000 | 27,431,000 | 26,822,000 | 26,807,000 | 26,996,000 | 28,706,000 | 41,052,000 | 43,269,000 | 45,736,000 |
Other Income Or Grants | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cost Of Sales | 16,905,000 | 17,711,000 | 18,057,000 | 18,045,000 | 18,510,000 | 19,091,000 | 18,896,000 | 19,030,000 | 18,409,000 | 18,378,000 | 21,024,000 | 22,186,000 | 28,703,000 | 29,266,000 | 30,776,000 |
Gross Profit | 10,534,000 | 9,315,000 | 9,737,000 | 8,853,000 | 8,970,000 | 9,168,000 | 8,923,000 | 8,401,000 | 8,413,000 | 8,429,000 | 5,972,000 | 6,520,000 | 12,349,000 | 14,003,000 | 14,960,000 |
Admin Expenses | 3,678,000 | 3,812,000 | 3,783,000 | 3,358,000 | 3,880,000 | 3,683,000 | 3,053,000 | 3,549,000 | 2,703,000 | 3,076,000 | 3,198,000 | 3,028,000 | -5,798,000 | 6,351,000 | 6,417,000 |
Operating Profit | 6,856,000 | 5,503,000 | 5,954,000 | 5,495,000 | 5,090,000 | 5,485,000 | 5,870,000 | 4,852,000 | 5,710,000 | 5,353,000 | 2,774,000 | 3,492,000 | 18,147,000 | 7,652,000 | 8,543,000 |
Interest Payable | 6,000 | 7,000 | 10,000 | 14,000 | 9,000 | 7,000 | 4,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest Receivable | 596,000 | 188,000 | 188,000 | 240,000 | 192,000 | 195,000 | 76,000 | 102,000 | 130,000 | 48,000 | 519,000 | 324,000 | 0 | 0 | 0 |
Pre-Tax Profit | 6,869,000 | 5,598,000 | 9,132,000 | 5,721,000 | 5,033,000 | 6,399,000 | 7,534,000 | 4,954,000 | 6,468,000 | 6,104,000 | 3,293,000 | 5,516,000 | 36,009,000 | 7,952,000 | 8,971,000 |
Tax | -72,000 | -45,000 | 44,000 | -3,000 | -60,000 | 1,076,000 | -1,171,000 | -1,867,000 | -175,000 | -823,000 | -1,175,000 | -102,000 | -138,000 | 40,000 | 282,000 |
Profit After Tax | 6,797,000 | 5,553,000 | 9,176,000 | 5,718,000 | 4,973,000 | 7,475,000 | 6,363,000 | 3,087,000 | 6,293,000 | 5,281,000 | 2,118,000 | 5,414,000 | 35,871,000 | 7,992,000 | 9,253,000 |
Dividends Paid | 0 | 0 | 33,000,000 | 0 | 0 | 0 | 3,087,000 | 0 | 5,274,000 | 2,120,000 | 10,415,000 | 30,871,000 | 7,992,000 | 9,252,000 | 9,190,000 |
Retained Profit | 6,797,000 | 5,553,000 | -23,824,000 | 5,718,000 | 4,973,000 | 7,475,000 | 3,276,000 | 3,087,000 | 1,019,000 | 3,161,000 | -8,297,000 | -25,457,000 | 27,879,000 | -1,260,000 | 63,000 |
Employee Costs | 5,191,000 | 5,644,000 | 5,441,000 | 5,014,000 | 5,382,000 | 5,161,000 | 4,718,000 | 4,876,000 | 4,580,000 | 4,693,000 | 4,434,000 | 4,554,000 | 10,736,000 | 10,418,000 | 10,208,000 |
Number Of Employees | 167 | 190 | 192 | 180 | 179 | 1 | 1 | 1 | 161 | 178 | 170 | 168 | 410 | 451 | 442 |
EBITDA* | 7,306,000 | 6,051,000 | 6,616,000 | 6,207,000 | 5,771,000 | 6,196,000 | 6,192,000 | 5,174,000 | 5,883,000 | 5,530,000 | 5,320,000 | 6,058,000 | 20,742,000 | 10,193,000 | 11,248,000 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 847,000 | 903,000 | 1,032,000 | 1,212,000 | 1,117,000 | 1,083,000 | 817,000 | 676,000 | 1,026,000 | 1,161,000 | 745,000 | 889,000 | 902,000 | 1,014,000 | 974,000 |
Intangible Assets | 2,908,000 | 3,054,000 | 3,222,000 | 3,580,000 | 3,985,000 | 4,440,000 | 1,317,000 | 1,467,000 | 0 | 0 | 0 | 2,336,000 | 4,670,000 | 7,010,000 | 9,353,000 |
Investments & Other | 115,000 | 187,000 | 232,000 | 188,000 | 193,000 | 260,000 | 4,125,000 | 4,117,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 297,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 3,870,000 | 4,144,000 | 4,486,000 | 4,980,000 | 5,295,000 | 5,783,000 | 6,259,000 | 6,557,000 | 1,026,000 | 1,161,000 | 745,000 | 3,225,000 | 5,572,000 | 8,024,000 | 10,327,000 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 2,000 | 2,000 | 0 | 16,000 | 7,000 | 3,000 | 4,000 | 1,000 | 2,000 | 3,000 |
Trade Debtors | 2,374,000 | 2,374,000 | 2,520,000 | 2,524,000 | 2,703,000 | 2,995,000 | 3,102,000 | 2,778,000 | 2,712,000 | 2,665,000 | 3,345,000 | 2,722,000 | 5,264,000 | 4,932,000 | 5,530,000 |
Group Debtors | 24,724,000 | 18,844,000 | 12,150,000 | 36,225,000 | 30,245,000 | 24,006,000 | 31,035,000 | 26,912,000 | 25,590,000 | 24,580,000 | 16,933,000 | 17,105,000 | 17,162,000 | 17,913,000 | 18,040,000 |
Misc Debtors | 1,637,000 | 2,294,000 | 1,652,000 | 1,561,000 | 1,661,000 | 1,670,000 | 2,026,000 | 1,952,000 | 2,010,000 | 2,374,000 | 2,669,000 | 3,890,000 | 3,510,000 | 2,811,000 | 2,440,000 |
Cash | 1,438,000 | 784,000 | 5,000 | 5,000 | 7,000 | 49,000 | 25,000 | 38,000 | 18,000 | 227,000 | 3,960,000 | 7,736,000 | 30,853,000 | 18,276,000 | 15,353,000 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 30,173,000 | 24,296,000 | 16,327,000 | 40,315,000 | 34,616,000 | 28,722,000 | 36,190,000 | 31,680,000 | 30,346,000 | 29,853,000 | 26,910,000 | 31,457,000 | 56,790,000 | 43,934,000 | 41,366,000 |
total assets | 34,043,000 | 28,440,000 | 20,813,000 | 45,295,000 | 39,911,000 | 34,505,000 | 42,449,000 | 38,237,000 | 31,372,000 | 31,014,000 | 27,655,000 | 34,682,000 | 62,362,000 | 51,958,000 | 51,693,000 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 1,223,000 | 2,962,000 | 1,118,000 | 1,743,000 | 213,000 | 1,052,000 | 1,515,000 | 572,000 | 126,000 | 514,000 | 277,000 | 1,541,000 | 2,991,000 | 4,629,000 | 2,635,000 |
Group/Directors Accounts | 1,445,000 | 1,593,000 | 835,000 | 1,046,000 | 1,185,000 | 1,097,000 | 16,884,000 | 16,021,000 | 0 | 0 | 13,394,000 | 12,127,000 | 12,024,000 | 25,049,000 | 25,125,000 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 39,000 | 20,000 | 50,000 | 85,000 | 83,000 | 70,000 | 57,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 3,084,000 | 2,476,000 | 2,975,000 | 2,729,000 | 4,374,000 | 3,121,000 | 2,283,000 | 3,414,000 | 16,125,000 | 16,307,000 | 3,065,000 | 1,807,000 | 2,689,000 | 5,650,000 | 6,195,000 |
total current liabilities | 5,791,000 | 7,051,000 | 4,978,000 | 5,603,000 | 5,855,000 | 5,340,000 | 20,739,000 | 20,007,000 | 16,251,000 | 16,821,000 | 16,736,000 | 15,475,000 | 17,704,000 | 35,328,000 | 33,955,000 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 81,000 | 15,000 | 14,000 | 47,000 | 127,000 | 202,000 | 184,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14,000 | 48,000 | 26,000 | 136,000 |
total long term liabilities | 81,000 | 15,000 | 14,000 | 47,000 | 127,000 | 202,000 | 184,000 | 0 | 0 | 0 | 0 | 14,000 | 48,000 | 26,000 | 136,000 |
total liabilities | 5,872,000 | 7,066,000 | 4,992,000 | 5,650,000 | 5,982,000 | 5,542,000 | 20,923,000 | 20,007,000 | 16,251,000 | 16,821,000 | 16,736,000 | 15,489,000 | 17,752,000 | 35,354,000 | 34,091,000 |
net assets | 28,171,000 | 21,374,000 | 15,821,000 | 39,645,000 | 33,929,000 | 28,963,000 | 21,526,000 | 18,230,000 | 15,121,000 | 14,193,000 | 10,919,000 | 19,193,000 | 44,610,000 | 16,604,000 | 17,602,000 |
total shareholders funds | 28,171,000 | 21,374,000 | 15,821,000 | 39,645,000 | 33,929,000 | 28,963,000 | 21,526,000 | 18,230,000 | 15,121,000 | 14,193,000 | 10,919,000 | 19,193,000 | 44,610,000 | 16,604,000 | 17,602,000 |
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||||
Operating Profit | 6,856,000 | 5,503,000 | 5,954,000 | 5,495,000 | 5,090,000 | 5,485,000 | 5,870,000 | 4,852,000 | 5,710,000 | 5,353,000 | 2,774,000 | 3,492,000 | 18,147,000 | 7,652,000 | 8,543,000 |
Depreciation | 217,000 | 230,000 | 304,000 | 307,000 | 226,000 | 201,000 | 172,000 | 203,000 | 173,000 | 177,000 | 210,000 | 232,000 | 255,000 | 198,000 | 360,000 |
Amortisation | 233,000 | 318,000 | 358,000 | 405,000 | 455,000 | 510,000 | 150,000 | 119,000 | 0 | 0 | 2,336,000 | 2,334,000 | 2,340,000 | 2,343,000 | 2,345,000 |
Tax | -72,000 | -45,000 | 44,000 | -3,000 | -60,000 | 1,076,000 | -1,171,000 | -1,867,000 | -175,000 | -823,000 | -1,175,000 | -102,000 | -138,000 | 40,000 | 282,000 |
Stock | 0 | 0 | 0 | 0 | -2,000 | 0 | 2,000 | -16,000 | 9,000 | 4,000 | -1,000 | 3,000 | -1,000 | -1,000 | 3,000 |
Debtors | 5,223,000 | 7,190,000 | -23,988,000 | 5,701,000 | 5,938,000 | -7,492,000 | 4,224,000 | 1,627,000 | 693,000 | 6,672,000 | -770,000 | -2,219,000 | 280,000 | -354,000 | 26,010,000 |
Creditors | -1,739,000 | 1,844,000 | -625,000 | 1,530,000 | -839,000 | -463,000 | 943,000 | 446,000 | -388,000 | 237,000 | -1,264,000 | -1,450,000 | -1,638,000 | 1,994,000 | 2,635,000 |
Accruals and Deferred Income | 608,000 | -499,000 | 246,000 | -1,645,000 | 1,253,000 | 838,000 | -1,131,000 | -12,711,000 | -182,000 | 13,242,000 | 1,258,000 | -882,000 | -2,961,000 | -545,000 | 6,195,000 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -14,000 | -34,000 | 22,000 | -110,000 | 136,000 |
Cash flow from operations | 880,000 | 161,000 | 30,269,000 | 388,000 | 189,000 | 15,139,000 | 607,000 | -10,569,000 | 4,436,000 | 11,510,000 | 4,896,000 | 5,806,000 | 15,748,000 | 11,927,000 | -5,517,000 |
Investing Activities | |||||||||||||||
capital expenditure | |||||||||||||||
Change in Investments | -72,000 | -45,000 | 44,000 | -5,000 | -67,000 | -3,865,000 | 8,000 | 4,117,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | |||||||||||||||
Financing Activities | |||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | -148,000 | 758,000 | -211,000 | -139,000 | 88,000 | -15,787,000 | 863,000 | 16,021,000 | 0 | -13,394,000 | 1,267,000 | 103,000 | -13,025,000 | -76,000 | 25,125,000 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 85,000 | -29,000 | -68,000 | -78,000 | -62,000 | 31,000 | 241,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | |||||||||||||||
interest | 590,000 | 181,000 | 178,000 | 226,000 | 183,000 | 188,000 | 72,000 | 102,000 | 130,000 | 48,000 | 519,000 | 324,000 | 0 | 0 | 0 |
cash flow from financing | 527,000 | 910,000 | -101,000 | 7,000 | 202,000 | -15,606,000 | 1,196,000 | 16,145,000 | 39,000 | -13,233,000 | 1,809,000 | 467,000 | -12,898,000 | 186,000 | 42,664,000 |
cash and cash equivalents | |||||||||||||||
cash | 654,000 | 779,000 | 0 | -2,000 | -42,000 | 24,000 | -13,000 | 20,000 | -209,000 | -3,733,000 | -3,776,000 | -23,117,000 | 12,577,000 | 2,923,000 | 15,353,000 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 654,000 | 779,000 | 0 | -2,000 | -42,000 | 24,000 | -13,000 | 20,000 | -209,000 | -3,733,000 | -3,776,000 | -23,117,000 | 12,577,000 | 2,923,000 | 15,353,000 |
security monitoring centres limited Credit Report and Business Information
Security Monitoring Centres Limited Competitor Analysis
Perform a competitor analysis for security monitoring centres limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other large companies, companies in BB1 area or any other competitors across 12 key performance metrics.
security monitoring centres limited Ownership
SECURITY MONITORING CENTRES LIMITED group structure
Security Monitoring Centres Limited has 2 subsidiary companies.
Ultimate parent company
API GROUP INC
#0144827
2 parents
SECURITY MONITORING CENTRES LIMITED
00318215
2 subsidiaries
security monitoring centres limited directors
Security Monitoring Centres Limited currently has 2 directors. The longest serving directors include Mr Craig Forbes (Apr 2014) and Mr Stephen Dunnagan (Jan 2024).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Craig Forbes | England | 61 years | Apr 2014 | - | Director |
Mr Stephen Dunnagan | United Kingdom | 47 years | Jan 2024 | - | Director |
P&L
December 2023turnover
27.4m
+2%
operating profit
6.9m
+25%
gross margin
38.4%
+11.38%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
28.2m
+0.32%
total assets
34m
+0.2%
cash
1.4m
+0.83%
net assets
Total assets minus all liabilities
security monitoring centres limited company details
company number
00318215
Type
Private limited with Share Capital
industry
80100 - Private security activities
incorporation date
September 1936
age
88
incorporated
UK
ultimate parent company
accounts
Full Accounts
last accounts submitted
December 2023
previous names
burgot automatic alarms limited (August 1995)
accountant
-
auditor
AZETS AUDIT SERVICES
address
chubb house shadsworth road, blackburn, lancashire, BB1 2PR
Bank
BARCLAYS BANK PLC
Legal Advisor
-
security monitoring centres limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 2 charges/mortgages relating to security monitoring centres limited. Currently there are 2 open charges and 0 have been satisfied in the past.
security monitoring centres limited Companies House Filings - See Documents
date | description | view/download |
---|