arnold white estates limited
arnold white estates limited Company Information
Company Number
00322585
Next Accounts
Jan 2026
Shareholders
arnold white group ltd
Group Structure
View All
Industry
Activities of head offices
Registered Address
4 vimy court, vimy road, leighton buzzard, bedfordshire, LU7 1FG
Website
www.arnoldwhiteestates.co.ukarnold white estates limited Estimated Valuation
Pomanda estimates the enterprise value of ARNOLD WHITE ESTATES LIMITED at £61.6m based on a Turnover of £42.1m and 1.46x industry multiple (adjusted for size and gross margin).
arnold white estates limited Estimated Valuation
Pomanda estimates the enterprise value of ARNOLD WHITE ESTATES LIMITED at £259.9m based on an EBITDA of £22.5m and a 11.57x industry multiple (adjusted for size and gross margin).
arnold white estates limited Estimated Valuation
Pomanda estimates the enterprise value of ARNOLD WHITE ESTATES LIMITED at £65.4m based on Net Assets of £31.1m and 2.11x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Arnold White Estates Limited Overview
Arnold White Estates Limited is a live company located in leighton buzzard, LU7 1FG with a Companies House number of 00322585. It operates in the activities of head offices sector, SIC Code 70100. Founded in January 1937, it's largest shareholder is arnold white group ltd with a 100% stake. Arnold White Estates Limited is a mature, large sized company, Pomanda has estimated its turnover at £42.1m with high growth in recent years.
Upgrade for unlimited company reports & a free credit check
Arnold White Estates Limited Health Check
Pomanda's financial health check has awarded Arnold White Estates Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 8 measures and has 4 areas for improvement. Company Health Check FAQs
8 Strong
0 Regular
4 Weak
Size
annual sales of £42.1m, make it larger than the average company (£21m)
£42.1m - Arnold White Estates Limited
£21m - Industry AVG
Growth
3 year (CAGR) sales growth of 29%, show it is growing at a faster rate (9.7%)
29% - Arnold White Estates Limited
9.7% - Industry AVG
Production
with a gross margin of 62.1%, this company has a lower cost of product (33.4%)
62.1% - Arnold White Estates Limited
33.4% - Industry AVG
Profitability
an operating margin of 53.3% make it more profitable than the average company (5.9%)
53.3% - Arnold White Estates Limited
5.9% - Industry AVG
Employees
with 19 employees, this is below the industry average (115)
19 - Arnold White Estates Limited
115 - Industry AVG
Pay Structure
on an average salary of £491.2k, the company has a higher pay structure (£49.2k)
£491.2k - Arnold White Estates Limited
£49.2k - Industry AVG
Efficiency
resulting in sales per employee of £2.2m, this is more efficient (£198.4k)
£2.2m - Arnold White Estates Limited
£198.4k - Industry AVG
Debtor Days
it gets paid by customers after 2 days, this is earlier than average (45 days)
2 days - Arnold White Estates Limited
45 days - Industry AVG
Creditor Days
its suppliers are paid after 10 days, this is quicker than average (42 days)
10 days - Arnold White Estates Limited
42 days - Industry AVG
Stock Days
it holds stock equivalent to 306 days, this is more than average (46 days)
306 days - Arnold White Estates Limited
46 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 48 weeks, this is more cash available to meet short term requirements (16 weeks)
48 weeks - Arnold White Estates Limited
16 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 35.4%, this is a lower level of debt than the average (54.3%)
35.4% - Arnold White Estates Limited
54.3% - Industry AVG
ARNOLD WHITE ESTATES LIMITED financials
Arnold White Estates Limited's latest turnover from April 2024 is £42.1 million and the company has net assets of £31.1 million. According to their latest financial statements, Arnold White Estates Limited has 19 employees and maintains cash reserves of £15.8 million as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Apr 2024 | Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | Apr 2015 | Apr 2014 | Apr 2013 | Apr 2012 | Apr 2011 | Apr 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | 42,092,413 | 39,699,164 | 2,272,028 | 19,723,291 | 3,971,643 | 46,608,692 | 5,607,141 | 6,808,225 | 11,296,716 | 7,967,961 | 8,058,290 | 4,425,953 | 2,021,123 | 9,705,007 | 1,236,484 |
| Other Income Or Grants | |||||||||||||||
| Cost Of Sales | 15,940,816 | 16,695,818 | 1,945,127 | 13,832,635 | 4,653,143 | 18,045,513 | 4,931,475 | 5,339,877 | 7,466,540 | 6,857,810 | 2,552,937 | 3,017,125 | 2,581,108 | 3,973,971 | 1,118,339 |
| Gross Profit | 26,151,597 | 23,003,346 | 326,901 | 5,890,656 | -681,500 | 28,563,179 | 675,666 | 1,468,348 | 3,830,176 | 1,110,151 | 5,505,353 | 1,408,828 | -559,985 | 5,731,036 | 118,145 |
| Admin Expenses | 3,720,515 | 7,928,875 | 671,414 | 517,908 | 266,746 | 262,348 | 18,266 | -96,111 | -173,815 | 172,277 | 113,726 | 139,106 | 189,830 | 222,085 | 219,317 |
| Operating Profit | 22,431,082 | 15,074,471 | -344,513 | 5,372,748 | -948,246 | 28,300,831 | 657,400 | 1,564,459 | 4,003,991 | 937,874 | 5,391,627 | 1,269,722 | -749,815 | 5,508,951 | -101,172 |
| Interest Payable | 56,558 | 8,455 | 2,374 | 54,217 | 406 | 8,718 | 4,864 | ||||||||
| Interest Receivable | 542,499 | 158,146 | 49,917 | 2,338 | 4,132 | 82,719 | 65,450 | 8,525 | 10,863 | 63,183 | 14,148 | 27,207 | 46,394 | 129,961 | |
| Pre-Tax Profit | 24,567,023 | 18,024,162 | 1,203,030 | 5,320,869 | -944,114 | 28,328,022 | 740,119 | 1,629,909 | 4,012,110 | 940,019 | 5,454,810 | 1,283,870 | -722,608 | 5,555,345 | 23,925 |
| Tax | -4,577,252 | -3,463,996 | -1,193,201 | -5,435,000 | -105,999 | -300,000 | -769,503 | -206,205 | -1,251,315 | -309,537 | 189,568 | -1,552,059 | 32,548 | ||
| Profit After Tax | 19,989,771 | 14,560,166 | 1,203,030 | 4,127,668 | -944,114 | 22,893,022 | 634,120 | 1,329,909 | 3,242,607 | 733,814 | 4,203,495 | 974,333 | -533,040 | 4,003,286 | 56,473 |
| Dividends Paid | 26,093,025 | 5,333,415 | 4,310,568 | 4,206,196 | 1,857,823 | 6,408,447 | 2,489,146 | 1,998,854 | 1,878,698 | 1,878,698 | |||||
| Retained Profit | -6,103,254 | 9,226,751 | -3,107,538 | -78,528 | -2,801,937 | 16,484,575 | 634,120 | 1,329,909 | 753,461 | -1,265,040 | 4,203,495 | 974,333 | -533,040 | 2,124,588 | -1,822,225 |
| Employee Costs | 9,332,413 | 5,360,767 | 1,614,913 | 3,398,681 | 1,745,367 | 4,514,014 | 1,064,659 | 1,022,544 | 1,029,363 | 1,401,495 | 1,730,305 | 609,809 | 966,582 | 665,873 | |
| Number Of Employees | 19 | 15 | 15 | 10 | 10 | 10 | 10 | 10 | 10 | 9 | 9 | 8 | 7 | 7 | |
| EBITDA* | 22,455,658 | 15,090,358 | -324,763 | 5,392,607 | -921,906 | 28,328,332 | 678,752 | 1,585,162 | 4,025,109 | 961,435 | 5,414,449 | 1,269,722 | -726,719 | 5,538,136 | -66,072 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Apr 2024 | Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | Apr 2015 | Apr 2014 | Apr 2013 | Apr 2012 | Apr 2011 | Apr 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 3,293,059 | 1,314,073 | 1,310,598 | 1,170,861 | 1,098,705 | 17,811,844 | 1,130,247 | 1,142,799 | 1,162,259 | 1,586,951 | 1,607,656 | 1,624,755 | 1,641,020 | 1,661,080 | 1,684,055 |
| Intangible Assets | |||||||||||||||
| Investments & Other | 288,329 | 288,329 | 288,330 | 288,331 | 288,224 | 288,224 | 288,223 | 200,002 | 200,002 | 200,000 | 200,000 | 200,000 | 200,000 | 200,000 | |
| Debtors (Due After 1 year) | 8,216,451 | ||||||||||||||
| Total Fixed Assets | 3,581,388 | 1,602,402 | 1,598,928 | 1,459,192 | 9,603,380 | 17,811,844 | 1,418,471 | 1,431,022 | 1,362,261 | 1,786,953 | 1,807,656 | 1,824,755 | 1,841,020 | 1,861,080 | 1,884,055 |
| Stock & work in progress | 13,390,344 | 16,634,762 | 17,833,907 | 14,374,148 | 14,394,870 | 13,784,180 | 17,810,429 | 15,786,670 | 15,578,128 | 10,382,078 | 10,457,078 | 10,457,078 | 9,976,078 | 6,624,937 | 7,466,462 |
| Trade Debtors | 340,928 | 17,402,465 | 404,170 | 15,455,629 | 8,652,511 | 8,690,471 | 140,648 | 1,534,594 | 233,860 | 204,914 | 510,974 | 279,153 | 325,757 | 321,199 | 374,953 |
| Group Debtors | 8,908,789 | 11,968,560 | 11,167,980 | 16,118,705 | 2,568,684 | 12,028,841 | 12,051,197 | 8,847,044 | 6,861,025 | ||||||
| Misc Debtors | 5,980,313 | 2,013,226 | 1,647,398 | 106,569 | 2,998,889 | 654,818 | 146,342 | 85,699 | 95,546 | 55,137 | 227,349 | 464,623 | 225,423 | 504,535 | |
| Cash | 15,844,677 | 3,825,074 | 5,751,309 | 12,888,593 | 4,666,875 | 3,807,351 | 8,564,601 | 3,599,991 | 7,236,258 | 5,134,167 | 9,191,922 | 3,792,023 | 2,497,820 | 9,114,221 | 5,618,111 |
| misc current assets | |||||||||||||||
| total current assets | 44,465,051 | 51,844,087 | 36,804,764 | 58,943,644 | 33,281,829 | 31,877,141 | 39,199,337 | 33,118,794 | 31,980,989 | 22,677,730 | 20,215,111 | 14,755,603 | 13,264,278 | 16,285,780 | 13,964,061 |
| total assets | 48,046,439 | 53,446,489 | 38,403,692 | 60,402,836 | 42,885,209 | 49,688,985 | 40,617,808 | 34,549,816 | 33,343,250 | 24,464,683 | 22,022,767 | 16,580,358 | 15,105,298 | 18,146,860 | 15,848,116 |
| Bank overdraft | |||||||||||||||
| Bank loan | |||||||||||||||
| Trade Creditors | 465,962 | 289,602 | 549,674 | 485,379 | 1,256,621 | 1,110,941 | 718,504 | 758,642 | 285,125 | 231,846 | 509,722 | 298,293 | 370,618 | 560,136 | 365,036 |
| Group/Directors Accounts | 2,786,988 | 5,187,988 | 2,786,989 | 11,983,450 | 2,997,065 | 8,603,697 | 7,089,073 | 5,814,844 | 2,634,491 | 2,634,490 | 2,634,490 | 2,634,490 | 2,634,490 | 2,634,490 | |
| other short term finances | 2,786,991 | 152,500 | 152,500 | 152,500 | 152,500 | 152,500 | 152,500 | ||||||||
| hp & lease commitments | |||||||||||||||
| other current liabilities | 13,714,600 | 10,805,756 | 7,130,637 | 16,890,077 | 7,509,065 | 13,855,787 | 9,896,401 | 11,767,490 | 6,723,516 | 2,738,685 | 1,711,200 | 1,138,148 | 3,457,152 | 3,478,096 | |
| total current liabilities | 16,967,550 | 16,283,346 | 10,467,300 | 29,358,906 | 11,762,751 | 15,160,245 | 23,177,988 | 17,744,116 | 17,867,459 | 9,742,353 | 6,035,397 | 4,796,483 | 4,295,756 | 6,804,278 | 6,630,122 |
| loans | |||||||||||||||
| hp & lease commitments | |||||||||||||||
| Accruals and Deferred Income | |||||||||||||||
| other liabilities | |||||||||||||||
| provisions | 19,000 | ||||||||||||||
| total long term liabilities | 19,000 | 604,345 | |||||||||||||
| total liabilities | 16,986,550 | 16,283,346 | 10,467,300 | 29,358,906 | 11,762,751 | 15,764,590 | 23,177,988 | 17,744,116 | 17,867,459 | 9,742,353 | 6,035,397 | 4,796,483 | 4,295,756 | 6,804,278 | 6,630,122 |
| net assets | 31,059,889 | 37,163,143 | 27,936,392 | 31,043,930 | 31,122,458 | 33,924,395 | 17,439,820 | 16,805,700 | 15,475,791 | 14,722,330 | 15,987,370 | 11,783,875 | 10,809,542 | 11,342,582 | 9,217,994 |
| total shareholders funds | 31,059,889 | 37,163,143 | 27,936,392 | 31,043,930 | 31,122,458 | 33,924,395 | 17,439,820 | 16,805,700 | 15,475,791 | 14,722,330 | 15,987,370 | 11,783,875 | 10,809,542 | 11,342,582 | 9,217,994 |
| Apr 2024 | Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | Apr 2015 | Apr 2014 | Apr 2013 | Apr 2012 | Apr 2011 | Apr 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||||
| Operating Profit | 22,431,082 | 15,074,471 | -344,513 | 5,372,748 | -948,246 | 28,300,831 | 657,400 | 1,564,459 | 4,003,991 | 937,874 | 5,391,627 | 1,269,722 | -749,815 | 5,508,951 | -101,172 |
| Depreciation | 24,576 | 15,887 | 19,750 | 19,859 | 26,340 | 27,501 | 21,352 | 20,703 | 21,118 | 23,561 | 22,822 | 23,096 | 29,185 | 35,100 | |
| Amortisation | |||||||||||||||
| Tax | -4,577,252 | -3,463,996 | -1,193,201 | -5,435,000 | -105,999 | -300,000 | -769,503 | -206,205 | -1,251,315 | -309,537 | 189,568 | -1,552,059 | 32,548 | ||
| Stock | -3,244,418 | -1,199,145 | 3,459,759 | -20,722 | 610,690 | -4,026,249 | 2,023,759 | 208,542 | 5,196,050 | -75,000 | 481,000 | 3,351,141 | -841,525 | 7,466,462 | |
| Debtors | -16,154,221 | 18,164,703 | -18,461,355 | 9,244,368 | 13,746,064 | -4,133,836 | -907,826 | 4,565,530 | 2,005,118 | 6,595,374 | 59,609 | -283,878 | 243,758 | -332,866 | 879,488 |
| Creditors | 176,360 | -260,072 | 64,295 | -771,242 | 145,680 | 392,437 | -40,138 | 473,517 | 53,279 | -277,876 | 211,429 | -72,325 | -189,518 | 195,100 | 365,036 |
| Accruals and Deferred Income | 2,908,844 | 3,675,119 | -9,759,440 | 9,381,012 | 7,509,065 | -13,855,787 | 3,959,386 | -1,871,089 | 5,043,974 | 3,984,831 | 1,027,485 | 573,052 | -2,319,004 | -20,944 | 3,478,096 |
| Deferred Taxes & Provisions | 19,000 | ||||||||||||||
| Cash flow from operations | 40,381,249 | -1,924,149 | 4,981,688 | 3,585,530 | -7,623,915 | 3,376,068 | -4,886,482 | 1,151,691 | -2,058,189 | 5,342,439 | 1,263,790 | -6,640,572 | 5,334,624 | -4,536,342 | |
| Investing Activities | |||||||||||||||
| capital expenditure | -3,036 | -6,210 | -1,943 | ||||||||||||
| Change in Investments | -1 | -1 | 107 | 288,224 | -288,224 | 1 | 88,221 | 2 | 200,000 | ||||||
| cash flow from investments | -3,036 | -6,210 | -201,943 | ||||||||||||
| Financing Activities | |||||||||||||||
| Bank loans | |||||||||||||||
| Group/Directors Accounts | -2,401,000 | 2,400,999 | -9,196,461 | 8,986,385 | 2,997,065 | -8,603,697 | 1,514,624 | 1,274,229 | 3,180,353 | 1 | 2,634,490 | ||||
| Other Short Term Loans | -2,786,991 | 2,786,991 | -152,500 | 152,500 | |||||||||||
| Long term loans | |||||||||||||||
| Hire Purchase and Lease Commitments | |||||||||||||||
| other long term liabilities | |||||||||||||||
| share issue | |||||||||||||||
| interest | 485,941 | 149,691 | 47,543 | -51,879 | 4,132 | 82,719 | 65,450 | 8,119 | 2,145 | 63,183 | 14,148 | 27,207 | 46,394 | 125,097 | |
| cash flow from financing | -1,915,059 | 2,550,690 | -9,148,918 | 8,934,506 | 214,206 | 1,597,343 | 1,339,679 | 3,035,972 | 2,146 | 63,183 | 14,148 | 27,207 | 46,394 | 13,952,306 | |
| cash and cash equivalents | |||||||||||||||
| cash | 12,019,603 | -1,926,235 | -7,137,284 | 8,221,718 | 859,524 | -4,757,250 | 4,964,610 | -3,636,267 | 2,102,091 | -4,057,755 | 5,399,899 | 1,294,203 | -6,616,401 | 3,496,110 | 5,618,111 |
| overdraft | |||||||||||||||
| change in cash | 12,019,603 | -1,926,235 | -7,137,284 | 8,221,718 | 859,524 | -4,757,250 | 4,964,610 | -3,636,267 | 2,102,091 | -4,057,755 | 5,399,899 | 1,294,203 | -6,616,401 | 3,496,110 | 5,618,111 |
arnold white estates limited Credit Report and Business Information
Arnold White Estates Limited Competitor Analysis
Perform a competitor analysis for arnold white estates limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other large companies, companies in LU7 area or any other competitors across 12 key performance metrics.
arnold white estates limited Ownership
ARNOLD WHITE ESTATES LIMITED group structure
Arnold White Estates Limited has 10 subsidiary companies.
Ultimate parent company
1 parent
ARNOLD WHITE ESTATES LIMITED
00322585
10 subsidiaries
arnold white estates limited directors
Arnold White Estates Limited currently has 7 directors. The longest serving directors include Mr Jeremy White (Jul 2001) and Mr Paul Denvir (Oct 2003).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Jeremy White | United Kingdom | 61 years | Jul 2001 | - | Director |
| Mr Paul Denvir | United Kingdom | 61 years | Oct 2003 | - | Director |
| Mr Matthew White | United Kingdom | 60 years | Jul 2009 | - | Director |
| Mrs Katie Groves | United Kingdom | 47 years | Nov 2016 | - | Director |
| Mr Patrick Byrne | 75 years | Oct 2020 | - | Director | |
| Mr Jon Austen | United Kingdom | 68 years | Feb 2021 | - | Director |
| Mr John Fairlie | United Kingdom | 50 years | Nov 2022 | - | Director |
P&L
April 2024turnover
42.1m
+6%
operating profit
22.4m
+49%
gross margin
62.2%
+7.22%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
April 2024net assets
31.1m
-0.16%
total assets
48m
-0.1%
cash
15.8m
+3.14%
net assets
Total assets minus all liabilities
arnold white estates limited company details
company number
00322585
Type
Private limited with Share Capital
industry
70100 - Activities of head offices
incorporation date
January 1937
age
88
incorporated
UK
ultimate parent company
accounts
Full Accounts
last accounts submitted
April 2024
previous names
arnold white land & estates limited (May 1997)
joseph arnold & sons limited (May 1993)
accountant
-
auditor
MHA
address
4 vimy court, vimy road, leighton buzzard, bedfordshire, LU7 1FG
Bank
LLOYDS TSB BANK PLC
Legal Advisor
-
arnold white estates limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 42 charges/mortgages relating to arnold white estates limited. Currently there are 7 open charges and 35 have been satisfied in the past.
arnold white estates limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for ARNOLD WHITE ESTATES LIMITED. This can take several minutes, an email will notify you when this has completed.
arnold white estates limited Companies House Filings - See Documents
| date | description | view/download |
|---|
