a. share & sons limited

5

a. share & sons limited Company Information

Share A. SHARE & SONS LIMITED
Live 
MatureMegaHealthy

Company Number

00323778

Registered Address

45-49 villiers street, sunderland, SR1 1HA

Industry

Retail sale of furniture, lighting equipment and other household articles (other than musical instruments) n.e.c., in specialised stores

 

Retail sale of carpets, rugs, wall and floor coverings in specialised stores

 

Telephone

01915146000

Next Accounts Due

April 2025

Group Structure

View All

Directors

Marie Liston21 Years

Gavin Vose3 Years

View All

Shareholders

parlour products holding limited 100%

a. share & sons limited Estimated Valuation

£236.3m

Pomanda estimates the enterprise value of A. SHARE & SONS LIMITED at £236.3m based on a Turnover of £321.7m and 0.73x industry multiple (adjusted for size and gross margin).

a. share & sons limited Estimated Valuation

£337.6m

Pomanda estimates the enterprise value of A. SHARE & SONS LIMITED at £337.6m based on an EBITDA of £38m and a 8.89x industry multiple (adjusted for size and gross margin).

a. share & sons limited Estimated Valuation

£197.1m

Pomanda estimates the enterprise value of A. SHARE & SONS LIMITED at £197.1m based on Net Assets of £72.5m and 2.72x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

A. Share & Sons Limited AI Business Plan

In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.

View Sample

A. Share & Sons Limited Overview

A. Share & Sons Limited is a live company located in sunderland, SR1 1HA with a Companies House number of 00323778. It operates in the retail sale of carpets, rugs, wall and floor coverings in specialised stores sector, SIC Code 47530. Founded in February 1937, it's largest shareholder is parlour products holding limited with a 100% stake. A. Share & Sons Limited is a mature, mega sized company, Pomanda has estimated its turnover at £321.7m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

A. Share & Sons Limited Health Check

Pomanda's financial health check has awarded A. Share & Sons Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 7 measures and has 0 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

7 Strong

positive_score

5 Regular

positive_score

0 Weak

size

Size

annual sales of £321.7m, make it larger than the average company (£6.4m)

£321.7m - A. Share & Sons Limited

£6.4m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 8%, show it is growing at a faster rate (5.5%)

8% - A. Share & Sons Limited

5.5% - Industry AVG

production

Production

with a gross margin of 46.5%, this company has a comparable cost of product (42.6%)

46.5% - A. Share & Sons Limited

42.6% - Industry AVG

profitability

Profitability

an operating margin of 3.9% make it as profitable than the average company (3.4%)

3.9% - A. Share & Sons Limited

3.4% - Industry AVG

employees

Employees

with 1749 employees, this is above the industry average (35)

1749 - A. Share & Sons Limited

35 - Industry AVG

paystructure

Pay Structure

on an average salary of £37.8k, the company has an equivalent pay structure (£33.5k)

£37.8k - A. Share & Sons Limited

£33.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £184k, this is equally as efficient (£167.4k)

£184k - A. Share & Sons Limited

£167.4k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 1 days, this is earlier than average (19 days)

1 days - A. Share & Sons Limited

19 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 68 days, this is slower than average (41 days)

68 days - A. Share & Sons Limited

41 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 46 days, this is less than average (82 days)

46 days - A. Share & Sons Limited

82 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 40 weeks, this is more cash available to meet short term requirements (23 weeks)

40 weeks - A. Share & Sons Limited

23 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 70.2%, this is a similar level of debt than the average (67.2%)

70.2% - A. Share & Sons Limited

67.2% - Industry AVG

a. share & sons limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for a. share & sons limited. Get real-time insights into a. share & sons limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

A. Share & Sons Limited Competitor Analysis

BETA
competitor_analysis_table_img

Perform a competitor analysis for a. share & sons limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.

a. share & sons limited Ownership

A. SHARE & SONS LIMITED group structure

A. Share & Sons Limited has 3 subsidiary companies.

Ultimate parent company

A. SHARE & SONS LIMITED

00323778

3 subsidiaries

A. SHARE & SONS LIMITED Shareholders

parlour products holding limited 100%

a. share & sons limited directors

A. Share & Sons Limited currently has 8 directors. The longest serving directors include Mrs Marie Liston (Apr 2003) and Mr Gavin Vose (Oct 2020).

officercountryagestartendrole
Mrs Marie Liston51 years Apr 2003- Director
Mr Gavin Vose48 years Oct 2020- Director
Mr Steve Carson56 years Jan 2021- Director
Mrs Lucy Clough48 years Mar 2021- Director
Mr James Heese51 years Jul 2022- Director
Mr Dean Weston54 years Jul 2022- Director
Mr Mark Fleetwood44 years Sep 2023- Director
Mr Philip Geary52 years Nov 2023- Director

A. SHARE & SONS LIMITED financials

EXPORTms excel logo

A. Share & Sons Limited's latest turnover from July 2023 is £321.7 million and the company has net assets of £72.5 million. According to their latest financial statements, A. Share & Sons Limited has 1,749 employees and maintains cash reserves of £68.7 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016Jul 2015Jul 2014Jul 2013Jul 2012Jul 2011Jul 2010Aug 2009
Turnover321,745,000331,569,000310,566,000255,491,000317,406,000312,828,000332,965,000317,305,000276,734,000244,133,000245,647,000208,284,000186,345,000194,158,000166,863,000
Other Income Or Grants000000000000000
Cost Of Sales172,099,000175,305,000163,579,000135,911,000167,547,000165,590,000179,224,000168,177,000149,583,000131,131,000138,258,000114,499,000102,753,000103,795,00089,275,000
Gross Profit149,646,000156,264,000146,987,000119,580,000149,859,000147,238,000153,741,000149,128,000127,151,000113,002,000107,389,00093,785,00083,592,00090,363,00077,588,000
Admin Expenses137,273,000134,794,000118,959,000118,068,000135,217,000132,804,000140,902,000137,261,000121,546,000106,896,000101,734,00093,114,00087,528,00087,496,00082,730,000
Operating Profit12,373,00021,470,00028,028,0001,512,00014,642,00014,434,00012,839,00011,867,0005,605,0006,106,0005,655,000671,000-3,936,0002,867,000-5,142,000
Interest Payable4,322,0003,856,0004,180,0004,195,00096,000228,00096,000217,0001,137,0001,119,0001,590,0001,821,0001,876,0001,823,0001,630,000
Interest Receivable1,961,00015,00081,000355,000417,000205,00070,00086,00020,00013,00060,00050,00066,00043,000185,000
Pre-Tax Profit10,012,00017,629,00023,929,000-2,328,00014,963,00014,411,00012,813,00011,736,0004,488,0005,000,0004,125,000-1,100,000-5,746,0001,087,000-6,587,000
Tax-2,477,000-3,491,000-4,219,000496,000-3,328,000-3,733,000-3,319,000-2,710,000-1,317,000-1,867,000-1,361,000100,000951,000-509,0001,782,000
Profit After Tax7,535,00014,138,00019,710,000-1,832,00011,635,00010,678,0009,494,0009,026,0003,171,0003,133,0002,764,000-1,000,000-4,795,000578,000-4,805,000
Dividends Paid4,720,0004,343,0001,133,0004,249,0006,547,0006,032,0005,893,0006,349,0001,044,000000000
Retained Profit2,815,0009,795,00018,577,000-6,081,0005,084,0004,646,0003,601,0002,677,0002,127,0003,133,0002,764,000-1,000,000-4,795,000578,000-4,805,000
Employee Costs66,097,00065,125,00065,230,00051,866,00060,021,00061,004,00058,453,00058,840,00049,141,00043,288,00039,647,00035,160,00030,030,00031,360,00027,829,000
Number Of Employees1,7491,8021,8551,7071,8291,9321,9701,8471,7651,5611,5311,3591,2161,1231,091
EBITDA*37,975,00048,037,00054,022,00029,793,00020,142,00019,758,00018,244,00016,901,00010,386,00010,269,00010,142,0005,622,000872,0008,030,00092,000

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016Jul 2015Jul 2014Jul 2013Jul 2012Jul 2011Jul 2010Aug 2009
Tangible Assets110,067,000115,072,000124,671,000137,982,00021,065,00021,450,00023,878,00023,501,00025,005,00026,931,00028,000,00029,426,00030,836,00033,092,00037,005,000
Intangible Assets3,014,0002,494,0002,243,0002,358,0001,642,0001,151,0001,077,0001,145,0001,291,000000000
Investments & Other88,0001,002,0000000000000000
Debtors (Due After 1 year)001,830,0001,137,00000000000000
Total Fixed Assets113,169,000118,568,000125,084,000139,203,00022,707,00022,601,00024,955,00024,646,00026,296,00026,931,00028,000,00029,426,00030,836,00033,092,00037,005,000
Stock & work in progress22,018,00019,791,00017,328,00018,207,00019,209,00021,865,00022,084,00023,188,00020,705,00020,001,00018,558,00018,122,00015,436,00013,858,00011,737,000
Trade Debtors1,188,000314,000808,0001,577,0001,084,0001,232,0003,029,0001,981,0003,376,0003,266,0004,363,0004,138,0001,984,0001,408,0001,443,000
Group Debtors32,024,00020,514,00015,631,00014,135,0008,029,0007,457,0005,729,0005,069,0004,366,0001,697,0001,694,0001,690,0001,685,0001,279,0001,137,000
Misc Debtors6,023,0005,665,0004,106,0003,558,0008,397,0007,780,0008,207,0008,636,0008,076,0006,095,0007,189,0007,447,0007,523,0006,943,0007,337,000
Cash68,718,00070,819,00087,650,00082,282,00057,666,00048,162,00040,126,00022,379,00021,055,00018,458,00021,192,00021,159,00012,572,00020,870,00014,354,000
misc current assets000000000000000
total current assets129,971,000117,103,000125,523,000119,759,00094,020,00086,496,00079,175,00061,253,00057,578,00049,517,00052,996,00052,556,00039,200,00044,358,00036,008,000
total assets243,140,000235,671,000250,607,000258,962,000116,727,000109,097,000104,130,00085,899,00083,874,00076,448,00080,996,00081,982,00070,036,00077,450,00073,013,000
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 32,120,00018,374,00015,369,00020,638,00025,859,00026,294,00029,142,00014,430,00024,356,00021,349,00018,056,00016,277,0009,541,00012,625,0008,002,000
Group/Directors Accounts1,103,0001,035,0000001,054,0001,052,0001,055,0001,055,00011,362,00023,715,00026,857,00025,177,00023,685,00021,636,000
other short term finances00000000000005,229,0000
hp & lease commitments20,246,00019,721,00022,693,00024,167,00000000000000
other current liabilities34,530,00039,224,00058,857,00061,545,00033,582,00029,724,00026,618,00027,920,00019,481,00018,449,00016,906,00019,364,00014,804,00010,161,00016,019,000
total current liabilities87,999,00078,354,00096,919,000106,350,00059,441,00057,072,00056,812,00043,405,00044,892,00051,160,00058,677,00062,498,00049,522,00051,700,00045,657,000
loans00186,736,000224,506,00012,826,0000000000000
hp & lease commitments81,098,00087,012,00093,368,000112,253,0006,413,0007,001,000000000000
Accruals and Deferred Income000137,0000006,068,0005,670,000199,000159,000115,000325,000730,0001,288,000
other liabilities0000007,137,00000000000
provisions1,517,0001,192,0002,310,0002,168,000000000260,000260,00080,000116,0001,742,000
total long term liabilities82,615,00088,204,00094,523,000113,474,0006,413,0007,001,0007,137,0006,068,0005,670,000199,000419,000375,000405,000846,0003,030,000
total liabilities170,614,000166,558,000191,442,000219,824,00065,854,00064,073,00063,949,00049,473,00050,562,00051,359,00059,096,00062,873,00049,927,00052,546,00048,687,000
net assets72,526,00069,113,00059,165,00039,138,00050,873,00045,024,00040,181,00036,426,00033,312,00025,089,00021,900,00019,109,00020,109,00024,904,00024,326,000
total shareholders funds72,526,00069,113,00059,165,00039,138,00050,873,00045,024,00040,181,00036,426,00033,312,00025,089,00021,900,00019,109,00020,109,00024,904,00024,326,000
Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016Jul 2015Jul 2014Jul 2013Jul 2012Jul 2011Jul 2010Aug 2009
Operating Activities
Operating Profit12,373,00021,470,00028,028,0001,512,00014,642,00014,434,00012,839,00011,867,0005,605,0006,106,0005,655,000671,000-3,936,0002,867,000-5,142,000
Depreciation24,438,00025,685,00025,129,00027,634,0004,824,0004,806,0004,806,0004,478,0004,185,0004,163,0004,487,0004,951,0004,808,0005,163,0005,234,000
Amortisation1,164,000882,000865,000647,000676,000518,000599,000556,000596,000000000
Tax-2,477,000-3,491,000-4,219,000496,000-3,328,000-3,733,000-3,319,000-2,710,000-1,317,000-1,867,000-1,361,000100,000951,000-509,0001,782,000
Stock2,227,0002,463,000-879,000-1,002,000-2,656,000-219,000-1,104,0002,483,000704,0001,443,000436,0002,686,0001,578,0002,121,00011,737,000
Debtors12,742,0004,118,0001,968,0003,262,000676,000-496,0001,279,000-132,0004,760,000-2,188,000-29,0002,083,0001,562,000-287,0009,917,000
Creditors13,746,0003,005,000-5,269,000-5,221,000-435,000-2,848,00014,712,000-9,926,0003,007,0003,293,0001,779,0006,736,000-3,084,0004,623,0008,002,000
Accruals and Deferred Income-4,694,000-19,633,000-2,825,00028,100,0003,858,0003,106,000-7,370,0008,837,0006,503,0001,583,000-2,414,0004,350,0004,238,000-6,416,00017,307,000
Deferred Taxes & Provisions325,000-1,118,000142,0002,168,00000000-260,0000180,000-36,000-1,626,0001,742,000
Cash flow from operations29,906,00020,219,00040,762,00053,076,00022,217,00016,998,00022,092,00010,751,00013,115,00013,763,0007,739,00012,219,000-199,0002,268,0007,271,000
Investing Activities
capital expenditure-21,117,000-17,219,000-12,568,000-145,914,000-5,606,000-2,970,000-5,714,000-3,384,000-4,146,000-3,094,000-3,061,000-3,658,000-2,248,000-1,545,000-707,000
Change in Investments-914,0001,002,0000000000000000
cash flow from investments-20,203,000-18,221,000-12,568,000-145,914,000-5,606,000-2,970,000-5,714,000-3,384,000-4,146,000-3,094,000-3,061,000-3,658,000-2,248,000-1,545,000-707,000
Financing Activities
Bank loans000000000000000
Group/Directors Accounts68,0001,035,00000-1,054,0002,000-3,0000-10,307,000-12,353,000-3,142,0001,680,0001,492,0002,049,00021,636,000
Other Short Term Loans 000000000000-5,229,0005,229,0000
Long term loans0-186,736,000-37,770,000211,680,00012,826,0000000000000
Hire Purchase and Lease Commitments-5,389,000-9,328,000-20,359,000130,007,000-588,0007,001,000000000000
other long term liabilities00000-7,137,0007,137,00000000000
share issue598,000153,0001,450,000-5,654,000765,000197,000154,000437,0006,096,00056,00027,00000029,131,000
interest-2,361,000-3,841,000-4,099,000-3,840,000321,000-23,000-26,000-131,000-1,117,000-1,106,000-1,530,000-1,771,000-1,810,000-1,780,000-1,445,000
cash flow from financing-7,084,000-198,717,000-60,778,000332,193,00012,270,00040,0007,262,000306,000-5,328,000-13,403,000-4,645,000-91,000-5,547,0005,498,00049,322,000
cash and cash equivalents
cash-2,101,000-16,831,0005,368,00024,616,0009,504,0008,036,00017,747,0001,324,0002,597,000-2,734,00033,0008,587,000-8,298,0006,516,00014,354,000
overdraft000000000000000
change in cash-2,101,000-16,831,0005,368,00024,616,0009,504,0008,036,00017,747,0001,324,0002,597,000-2,734,00033,0008,587,000-8,298,0006,516,00014,354,000

P&L

July 2023

turnover

321.7m

-3%

operating profit

12.4m

-42%

gross margin

46.6%

-1.31%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

July 2023

net assets

72.5m

+0.05%

total assets

243.1m

+0.03%

cash

68.7m

-0.03%

net assets

Total assets minus all liabilities

a. share & sons limited company details

company number

00323778

Type

Private limited with Share Capital

industry

47599 - Retail sale of furniture, lighting equipment and other household articles (other than musical instruments) n.e.c., in specialised stores

47530 - Retail sale of carpets, rugs, wall and floor coverings in specialised stores

incorporation date

February 1937

age

87

accounts

Full Accounts

ultimate parent company

None

previous names

N/A

incorporated

UK

address

45-49 villiers street, sunderland, SR1 1HA

last accounts submitted

July 2023

a. share & sons limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 23 charges/mortgages relating to a. share & sons limited. Currently there are 2 open charges and 21 have been satisfied in the past.

charges

a. share & sons limited Companies House Filings - See Documents

datedescriptionview/download