R.j.brown & Sons Limited

POWER SEARCH PRICING

SOLUTIONS

r.j.brown & sons limited Company Information

Company Number

00324283

Next Accounts

Nov 2025

Directors

William Cursham

Nigel Turner

Shareholders

trustees of d brown discretionary trust

trustees of a brown discretionary trust

View All

Group Structure

View All

Industry

Management of real estate on a fee or contract basis

Registered Address

12 bridgford road, west bridgford, nottingham, NG2 6AB

Website

r.j.brown & sons limited Estimated Valuation

£21.8m

Pomanda estimates the enterprise value of R.J.BROWN & SONS LIMITED at £21.8m based on Net Assets of £12m and 1.82x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

R.j.brown & Sons Limited is a live company located in nottingham, NG2 6AB with a Companies House number of 00324283. It operates in the management of real estate on a fee or contract basis sector, SIC Code 68320. Founded in February 1937, it's largest shareholder is trustees of d brown discretionary trust with a 54.4% stake. R.j.brown & Sons Limited is a mature, micro sized company, Pomanda has estimated its turnover at £259.6k with rapid growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded R.J.Brown & Sons Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs

Health Rating4out of 5

4 Strong

2 Regular

5 Weak

Size

annual sales of £259.6k, make it smaller than the average company (£365.8k)

Growth

3 year (CAGR) sales growth of 43%, show it is growing at a faster rate (5.4%)

EXPORT

R.J.Brown & Sons Limited's latest turnover from February 2024 is estimated at £259.6 thousand and the company has net assets of £12 million. According to their latest financial statements, R.J.Brown & Sons Limited has 2 employees and maintains cash reserves of £36.9 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Feb 2024	Feb 2023	Feb 2022	Feb 2021	Feb 2020	Feb 2019	Feb 2018	Feb 2017	Feb 2016	Feb 2015	Feb 2014	Feb 2013	Feb 2012	Feb 2011	Feb 2010
Turnover	259,594	225,228	230,761	88,127	117,312	88,408	117,182	336,025	329,226	1,205,563	810,725	444,267	532,291	394,841	319,986
Other Income Or Grants
Cost Of Sales	94,609	59,583	58,999	22,179	21,708	17,605	25,241	66,582	119,503	702,848	467,551	265,004	313,780	235,415	215,705
Gross Profit	164,986	165,645	171,761	65,948	95,604	70,803	91,941	269,443	209,723	502,715	343,174	179,263	218,511	159,426	104,281
Admin Expenses	774,702	-1,879,722	178,059	41,741	70,324	150,742	154,696	398,345	-314,803	460,224	285,141	134,036	178,033	110,206	-1,641,549
Operating Profit	-609,716	2,045,367	-6,298	24,207	25,280	-79,939	-62,755	-128,902	524,526	42,491	58,033	45,227	40,478	49,220	1,745,830
Interest Payable
Interest Receivable	2,470	1,580	251	41	53	184	324	206		176	153	114	218	375	191
Pre-Tax Profit	-607,246	2,046,947	-6,047	24,248	25,333	-79,755	-62,431	-128,696	218,817	42,667	58,186	45,341	40,696	49,596	1,746,021
Tax		-388,920		-4,607	-4,813				-59,323	-8,960	-13,383	-10,882	-10,581	-13,887	-488,886
Profit After Tax	-607,246	1,658,027	-6,047	19,641	20,520	-79,755	-62,431	-128,696	159,494	33,707	44,803	34,459	30,115	35,709	1,257,135
Dividends Paid									140,000
Retained Profit	-607,246	1,658,027	-6,047	19,641	20,520	-79,755	-62,431	-128,696	19,494	33,707	44,803	34,459	30,115	35,709	1,257,135
Employee Costs	80,177	80,348	73,975	69,798	67,736	66,754	65,188	124,992	109,459	334,524	229,827	126,577	167,918	131,842	108,210
Number Of Employees	2	2	2	2	2	2	2	4	3	10	7	4	5	4	3
EBITDA*	-609,716	2,045,367	-6,298	24,207	25,280	-79,939	-62,755	-128,902	524,526	42,491	58,033	45,227	40,478	49,220	1,745,830

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Feb 2024	Feb 2023	Feb 2022	Feb 2021	Feb 2020	Feb 2019	Feb 2018	Feb 2017	Feb 2016	Feb 2015	Feb 2014	Feb 2013	Feb 2012	Feb 2011	Feb 2010
Tangible Assets	14,248,923	14,248,923	12,236,678	12,236,678	12,236,678	12,171,282	12,230,459	12,310,973	12,385,920			10,771,001	4,659,065	4,554,065	4,501,565
Intangible Assets
Investments & Other	81,166	84,919	100,104	84,399	88,739	95,876	97,571	93,107	77,423	12,569,374	11,753,249	43,249	43,249	43,249	43,248
Debtors (Due After 1 year)									3,625
Total Fixed Assets	14,330,089	14,333,842	12,336,782	12,321,077	12,325,417	12,267,158	12,328,030	12,404,080	12,466,968	12,569,374	11,753,249	10,814,250	4,702,314	4,597,314	4,544,813
Stock & work in progress
Trade Debtors	56,315	56,198	57,225		21,622	13,340	23,519	90,977	99,331	128,837	105,973	46,546	52,349	38,397	38,148
Group Debtors
Misc Debtors	45,103	41,073	29,203	89,467	64,518	65,031	64,297	8,289	196,405
Cash	36,864	57,244	21,747	78,605	2,767	11,325	37,640	91,976	72,907	41,467	28,897	32,351	13,128	73,941	76,220
misc current assets
total current assets	138,282	154,515	108,175	168,072	88,907	89,696	125,456	191,242	368,643	170,304	134,870	78,897	65,477	112,338	114,368
total assets	14,468,371	14,488,357	12,444,957	12,489,149	12,414,324	12,356,854	12,453,486	12,595,322	12,835,611	12,739,678	11,888,119	10,893,147	4,767,791	4,709,652	4,659,181
Bank overdraft
Bank loan
Trade Creditors	10,442	4,329	8,180	7,940	4,361	4,653	4,348	5,052	16,053	63,753	62,026	50,856	71,895	43,871	29,109
Group/Directors Accounts	64,184	57,127	52,323	90,082	44,731	18,259	14,615	11,514	7,594
other short term finances
hp & lease commitments
other current liabilities	74,091	60,938	56,347	59,957	57,018	50,553	61,329	95,831	98,801
total current liabilities	148,717	122,394	116,850	157,979	106,110	73,465	80,292	112,397	122,448	63,753	62,026	50,856	71,895	43,871	29,109
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions	2,341,822	1,780,885	1,401,056	1,398,072	1,394,757	1,390,452	1,400,502	1,447,802	1,549,344
total long term liabilities	2,341,822	1,780,885	1,401,056	1,398,072	1,394,757	1,390,452	1,400,502	1,447,802	1,549,344
total liabilities	2,490,539	1,903,279	1,517,906	1,556,051	1,500,867	1,463,917	1,480,794	1,560,199	1,671,792	63,753	62,026	50,856	71,895	43,871	29,109
net assets	11,977,832	12,585,078	10,927,051	10,933,098	10,913,457	10,892,937	10,972,692	11,035,123	11,163,819	12,675,925	11,826,093	10,842,291	4,695,896	4,665,781	4,630,072
total shareholders funds	11,977,832	12,585,078	10,927,051	10,933,098	10,913,457	10,892,937	10,972,692	11,035,123	11,163,819	12,675,925	11,826,093	10,842,291	4,695,896	4,665,781	4,630,072

	Feb 2024	Feb 2023	Feb 2022	Feb 2021	Feb 2020	Feb 2019	Feb 2018	Feb 2017	Feb 2016	Feb 2015	Feb 2014	Feb 2013	Feb 2012	Feb 2011	Feb 2010
Operating Activities
Operating Profit	-609,716	2,045,367	-6,298	24,207	25,280	-79,939	-62,755	-128,902	524,526	42,491	58,033	45,227	40,478	49,220	1,745,830
Depreciation
Amortisation
Tax		-388,920		-4,607	-4,813				-59,323	-8,960	-13,383	-10,882	-10,581	-13,887	-488,886
Stock
Debtors	4,147	10,843	-3,039	3,327	7,769	-9,445	-11,450	-200,095	170,524	22,864	59,427	-5,803	13,952	249	38,148
Creditors	6,113	-3,851	240	3,579	-292	305	-704	-11,001	-47,700	1,727	11,170	-21,039	28,024	14,762	29,109
Accruals and Deferred Income	13,153	4,591	-3,610	2,939	6,465	-10,776	-34,502	-2,970	98,801
Deferred Taxes & Provisions	560,937	379,829	2,984	3,315	4,305	-10,050	-47,300	-101,542	1,549,344
Cash flow from operations	-33,660	2,026,173	-3,645	26,106	23,176	-91,015	-133,811	-44,320	1,895,124	12,394	-3,607	19,109	43,969	49,846	1,247,905
Investing Activities
capital expenditure		-2,012,245			-65,396	59,177	80,514	74,947	-12,385,920		10,771,001	-6,111,936	-105,000	-52,500	-4,501,565
Change in Investments	-3,753	-15,185	15,705	-4,340	-7,137	-1,695	4,464	15,684	-12,491,951	816,125	11,710,000			1	43,248
cash flow from investments	3,753	-1,997,060	-15,705	4,340	-58,259	60,872	76,050	59,263	106,031	-816,125	-938,999	-6,111,936	-105,000	-52,501	-4,544,813
Financing Activities
Bank loans
Group/Directors Accounts	7,057	4,804	-37,759	45,351	26,472	3,644	3,101	3,920	7,594
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue									-1,531,600	816,125	938,999	6,111,936			3,372,937
interest	2,470	1,580	251	41	53	184	324	206		176	153	114	218	375	191
cash flow from financing	9,527	6,384	-37,508	45,392	26,525	3,828	3,425	4,126	-1,524,006	816,301	939,152	6,112,050	218	375	3,373,128
cash and cash equivalents
cash	-20,380	35,497	-56,858	75,838	-8,558	-26,315	-54,336	19,069	31,440	12,570	-3,454	19,223	-60,813	-2,279	76,220
overdraft
change in cash	-20,380	35,497	-56,858	75,838	-8,558	-26,315	-54,336	19,069	31,440	12,570	-3,454	19,223	-60,813	-2,279	76,220

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for r.j.brown & sons limited. Get real-time insights into r.j.brown & sons limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for r.j.brown & sons limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in NG2 area or any other competitors across 12 key performance metrics.

R.J.BROWN & SONS LIMITED group structure

R.J.Brown & Sons Limited has no subsidiary companies.

Ultimate parent company

R.J.BROWN & SONS LIMITED

00324283

R.J.BROWN & SONS LIMITED Shareholders

trustees of d brown discretionary trust	54.43%
trustees of a brown discretionary trust	11.39%
trustees of sally watts trust	11.39%
trustees of virginia waterfield trust	11.39%
k.l. cursham	5.7%
r.s. brooks	3.42%
trustees of sarah mayfield trust	1.14%
trustees of rachael mayfield trust	1.14%

R.J.Brown & Sons Limited currently has 2 directors. The longest serving directors include Mr William Cursham (Nov 1995) and Mr Nigel Turner (Oct 2016).

officer	country	age	start	end	role
Mr William Cursham	England	62 years	Nov 1995	-	Director
Mr Nigel Turner		68 years	Oct 2016	-	Director

P&L

February 2024

turnover

259.6k

+15%

operating profit

-609.7k

gross margin

63.6%

-13.58%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

February 2024

net assets

12m

-0.05%

total assets

14.5m

cash

36.9k

-0.36%

net assets

Total assets minus all liabilities

Similar Companies

oakfield court apartments limited

1.5

smart property investment solutions ltd

heritage lettings service limited

1.5

castlegate (tutbury) limited

castlegate house (ashby de la zouch) limited

company number

00324283

Type

Private limited with Share Capital

industry

68320 - Management of real estate on a fee or contract basis

incorporation date

February 1937

ultimate parent company

None

previous names

N/A

address

12 bridgford road, west bridgford, nottingham, NG2 6AB

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to r.j.brown & sons limited.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for R.J.BROWN & SONS LIMITED. This can take several minutes, an email will notify you when this has completed.

r.j.brown & sons limited Company Information

r.j.brown & sons limited Estimated Valuation

r.j.brown & sons limited Estimated Valuation

r.j.brown & sons limited Estimated Valuation

R.j.brown & Sons Limited Overview

R.j.brown & Sons Limited Health Check

R.J.BROWN & SONS LIMITED financials

r.j.brown & sons limited Credit Report and Business Information

R.j.brown & Sons Limited Competitor Analysis

r.j.brown & sons limited Ownership

r.j.brown & sons limited directors

r.j.brown & sons limited company details

r.j.brown & sons limited Charges & Mortgages

r.j.brown & sons limited Capital Raised & Share Issues BETA

r.j.brown & sons limited Companies House Filings - See Documents