smith & nephew plc

smith & nephew plc Company Information

Share SMITH & NEPHEW PLC
Live 
MatureMegaHealthy

Company Number

00324357

Industry

Manufacture of other chemical products n.e.c.

 

Activities of head offices

 
View All 

Directors

Angela Risley

Marc Owen

View All

Shareholders

undisclosed

Group Structure

View All

Contact

Registered Address

building 5, croxley park, hatters lane, watford, hertfordshire, WD18 8YE

smith & nephew plc Estimated Valuation

£12.7b

Pomanda estimates the enterprise value of SMITH & NEPHEW PLC at £12.7b based on a Turnover of £4.5b and 2.86x industry multiple (adjusted for size and gross margin).

smith & nephew plc Estimated Valuation

£12.8b

Pomanda estimates the enterprise value of SMITH & NEPHEW PLC at £12.8b based on an EBITDA of £814.8m and a 15.76x industry multiple (adjusted for size and gross margin).

smith & nephew plc Estimated Valuation

£8.6b

Pomanda estimates the enterprise value of SMITH & NEPHEW PLC at £8.6b based on Net Assets of £4.2b and 2.06x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Smith & Nephew Plc Overview

Smith & Nephew Plc is a live company located in watford, WD18 8YE with a Companies House number of 00324357. It operates in the manufacture of other chemical products n.e.c. sector, SIC Code 20590. Founded in February 1937, it's largest shareholder is undisclosed with a 100% stake. Smith & Nephew Plc is a mature, mega sized company, Pomanda has estimated its turnover at £4.5b with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Smith & Nephew Plc Health Check

Pomanda's financial health check has awarded Smith & Nephew Plc a 4 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

6 Strong

positive_score

1 Regular

positive_score

5 Weak

size

Size

annual sales of £4.5b, make it larger than the average company (£24.1m)

£4.5b - Smith & Nephew Plc

£24.1m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 8%, show it is growing at a faster rate (6.7%)

8% - Smith & Nephew Plc

6.7% - Industry AVG

production

Production

with a gross margin of 68.8%, this company has a lower cost of product (34.7%)

68.8% - Smith & Nephew Plc

34.7% - Industry AVG

profitability

Profitability

an operating margin of 7.7% make it more profitable than the average company (6.2%)

7.7% - Smith & Nephew Plc

6.2% - Industry AVG

employees

Employees

with 19081 employees, this is above the industry average (91)

19081 - Smith & Nephew Plc

91 - Industry AVG

paystructure

Pay Structure

on an average salary of £86.6k, the company has a higher pay structure (£55.4k)

£86.6k - Smith & Nephew Plc

£55.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £233.5k, this is less efficient (£300.6k)

£233.5k - Smith & Nephew Plc

£300.6k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 69 days, this is later than average (50 days)

69 days - Smith & Nephew Plc

50 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 214 days, this is slower than average (37 days)

214 days - Smith & Nephew Plc

37 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 505 days, this is more than average (78 days)

505 days - Smith & Nephew Plc

78 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 6 weeks, this is less cash available to meet short term requirements (13 weeks)

6 weeks - Smith & Nephew Plc

13 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 47.8%, this is a similar level of debt than the average (45.2%)

47.8% - Smith & Nephew Plc

45.2% - Industry AVG

SMITH & NEPHEW PLC financials

EXPORTms excel logo

Smith & Nephew Plc's latest turnover from December 2023 is £4.5 billion and the company has net assets of £4.2 billion. According to their latest financial statements, Smith & Nephew Plc has 19,081 employees and maintains cash reserves of £242.4 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover4,454,523,5614,186,401,2203,994,481,9133,494,788,4733,744,625,0273,851,712,2213,613,133,1513,389,227,6423,581,697,3263,168,622,6072,866,837,9792,450,103,6422,629,472,2582,466,538,0072,469,071,153
Other Income Or Grants000000000000000
Cost Of Sales1,388,777,3941,236,252,7091,182,556,7141,069,895,769975,147,5841,019,478,479946,314,832923,344,948883,444,118797,474,436724,780,918633,698,549702,013,671641,847,725674,216,142
Gross Profit3,065,746,1672,950,148,5112,811,925,1992,424,892,7042,769,477,4432,832,233,7422,666,818,3202,465,882,6952,698,253,2082,371,148,1712,142,057,0601,816,405,0931,927,458,5871,824,690,2821,794,855,011
Admin Expenses2,724,572,5302,588,905,8362,357,449,4172,198,804,4152,175,497,4122,154,414,0751,958,598,7261,884,436,7022,212,861,3391,857,113,4441,608,354,7471,315,368,6701,396,637,7241,251,945,4651,321,594,554
Operating Profit341,173,637361,242,675454,475,782226,088,289593,980,031677,819,667708,219,594581,445,993485,391,869514,034,727533,702,313501,036,423530,820,863572,744,817473,260,457
Interest Payable111,583,84870,643,01274,340,89552,881,66860,491,21846,339,93143,221,11037,746,80637,872,9327,549,24213,836,7275,330,1757,389,61811,205,87767,421,614
Interest Receivable27,293,89011,238,6604,598,4054,598,4057,288,0986,519,9674,549,5907,984,9018,502,0868,921,8319,224,4846,514,6572,463,2051,867,64632,728,938
Pre-Tax Profit232,800,835188,648,952449,110,975188,534,641541,505,721613,415,017666,515,014770,905,923432,060,597490,014,412528,431,179646,727,865522,199,643557,181,099438,567,782
Tax-21,674,560-9,633,138-47,516,861154,812,998-104,219,809-92,679,862-84,925,690-201,800,232-115,164,631-146,180,770-162,087,369-219,721,646-163,803,190-174,313,640-129,606,598
Profit After Tax211,126,274179,015,814401,594,114343,347,639437,285,912520,735,156581,589,324569,105,691316,895,965343,833,642366,343,810427,006,219358,396,453382,867,459308,961,183
Dividends Paid262,503,010206,309,705252,145,923251,379,522231,761,533252,120,6410202,526,1320164,024,432157,475,127110,156,944082,176,43078,549,453
Retained Profit-51,376,736-27,293,891149,448,19191,968,118205,524,379268,614,515581,589,324366,579,559316,895,965179,809,210208,868,683316,849,275358,396,453300,691,029230,411,730
Employee Costs1,652,885,9281,531,668,9411,470,723,4831,292,152,0541,265,213,9061,261,388,6271,140,430,6951,020,615,5631,094,450,456969,734,404793,305,660644,951,140691,545,046615,700,679612,685,737
Number Of Employees19,08119,09418,97618,58118,03016,68116,33315,58419,75713,46916,14810,47714,84510,1729,764
EBITDA*814,802,921853,335,474885,959,534652,973,635955,469,7181,017,585,015708,219,594882,694,541868,758,694797,474,435771,562,232682,262,362712,482,295738,342,774668,324,932

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets1,764,469,7761,734,767,6011,909,871,2451,738,963,8261,256,468,1871,127,081,3701,056,263,270882,694,541910,496,213749,433,807825,591,355739,117,560629,964,899654,921,248638,214,309
Intangible Assets3,292,927,6713,425,383,3193,362,201,1043,382,893,9303,174,695,7222,785,893,8112,837,427,9652,612,514,5182,716,030,2982,590,076,1791,522,039,9291,332,543,678935,402,426950,631,887985,141,062
Investments & Other19,266,27546,560,166151,747,39489,668,91480,169,083113,284,433105,398,84799,448,31598,933,37485,100,541189,101,93069,884,51210,468,62411,828,42513,091,575
Debtors (Due After 1 year)289,796,901264,911,294305,027,590282,035,561212,083,6670000000013,696,0710
Total Fixed Assets4,782,050,2524,904,872,7624,978,540,7724,865,113,4274,431,163,9094,060,309,6983,893,691,2343,495,209,0593,626,526,5113,339,509,9852,347,631,2842,071,661,2371,565,367,3251,605,553,1341,623,355,370
Stock & work in progress1,922,613,7911,770,089,1061,413,243,4081,295,984,0581,176,299,1031,136,919,315988,777,676903,019,744940,639,975810,514,034662,845,094533,609,712528,973,458574,612,463610,722,000
Trade Debtors850,124,428824,436,060744,175,353698,191,294788,572,261867,106,503800,727,934717,189,315751,275,313664,333,265616,063,781541,901,096554,221,319562,161,489521,044,708
Group Debtors000000000000001,309,157
Misc Debtors193,465,521190,254,475163,243,408157,112,201179,287,223173,594,132153,169,548143,002,322128,304,220135,886,349117,282,73088,836,24584,364,80075,328,39496,877,659
Cash242,433,972280,966,524988,657,2651,350,398,528201,880,329297,473,512128,146,80072,590,01192,750,03863,825,40690,268,168105,419,010113,307,469128,867,583125,679,125
misc current assets0081,238,50472,808,0930000000076,975,18309,164,103
total current assets3,235,128,8433,095,448,3423,390,557,9403,574,494,1752,346,038,9182,416,745,2092,070,821,9591,835,801,3941,912,969,5471,674,559,0561,486,459,7751,269,766,0651,357,842,2321,340,969,9311,364,796,753
total assets8,017,179,0958,000,321,1048,369,098,7128,439,607,6026,777,202,8276,477,054,9075,964,513,1935,331,010,4535,539,496,0585,014,069,0413,834,091,0593,341,427,3022,923,209,5572,946,523,0652,988,152,123
Bank overdraft00376,302,882258,277,13152,474,309128,809,29920,473,15762,427,41035,554,18126,765,49328,991,23722,505,182188,435,24835,485,27729,456,045
Bank loan000000000000000
Trade Creditors 815,605,684826,041,583799,356,223682,863,274685,810,072670,750,864661,965,423585,801,394624,516,927553,839,819494,827,700382,588,096338,075,005363,568,449358,054,592
Group/Directors Accounts00000-133,659,331000000000
other short term finances00000036,396,724006,862,94605,922,416000
hp & lease commitments614,112,547128,441,8390000000000000
other current liabilities393,353,133422,252,547457,541,383352,544,450401,574,228414,017,928301,789,504330,284,551378,729,323210,006,175183,171,903139,769,025174,271,813169,955,798177,390,848
total current liabilities1,823,071,3651,376,735,9721,633,200,4901,293,684,8561,139,858,6111,150,644,0461,020,624,810978,513,3571,038,800,433797,474,436706,990,841550,784,720700,782,068569,009,525564,901,486
loans3,723,207,8344,354,178,3724,365,419,9865,139,484,9782,977,917,0602,256,723,7152,346,072,1862,270,615,5622,216,725,9222,286,733,922228,635,435509,327,80419,705,646799,352,5481,426,981,736
hp & lease commitments1,861,603,9172,177,089,186001,439,399,4600000000000
Accruals and Deferred Income000000000000000
other liabilities28,096,65272,248,53451,348,86572,041,69274,338,6050102,365,78759,523,80922,414,59230,196,966156,157,3434,737,9334,926,411017,673,627
provisions232,800,832305,049,366469,037,399916,615,571555,353,107410,757,945294,206,853569,105,689609,058,585540,800,217151,545,100461,948,472490,177,964503,019,360531,517,967
total long term liabilities2,006,100,9872,401,862,4062,468,577,5593,100,091,9681,890,532,7601,401,792,9911,422,505,3071,479,384,4361,435,306,8481,443,964,038460,565,329490,376,073259,868,218651,185,955996,923,479
total liabilities3,829,172,3523,778,598,3784,101,778,0494,393,776,8243,030,391,3712,552,437,0372,443,130,1172,457,897,7932,474,107,2812,241,438,4741,167,556,1701,041,160,793960,650,2861,220,195,4801,561,824,965
net assets4,188,006,7434,221,722,7274,267,320,6624,045,830,7783,746,811,4573,924,617,8693,521,383,0762,873,112,6603,065,388,7772,772,630,5672,666,534,8882,300,266,5081,962,559,2711,726,327,5851,426,327,158
total shareholders funds4,188,006,7434,221,722,7264,267,320,6624,045,830,7793,746,811,4573,828,149,5443,521,383,0762,873,112,6603,065,388,7772,772,630,5682,666,534,8882,300,266,5091,962,559,2711,726,327,5851,426,327,158
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit341,173,637361,242,675454,475,782226,088,289593,980,031677,819,667708,219,594581,445,993485,391,869514,034,727533,702,313501,036,423530,820,863572,744,817473,260,457
Depreciation266,516,818277,755,479249,846,720238,350,705212,812,477197,141,0620162,601,626174,679,239152,357,422137,708,375125,555,227133,628,918128,245,035134,843,228
Amortisation207,112,466214,337,320181,637,032188,534,641148,677,210142,624,2860138,646,922208,687,586131,082,286100,151,54555,670,71348,032,51437,352,92260,221,247
Tax-21,674,560-9,633,138-47,516,861154,812,998-104,219,809-92,679,862-84,925,690-201,800,232-115,164,631-146,180,770-162,087,369-219,721,646-163,803,190-174,313,640-129,606,598
Stock152,524,685356,845,698117,259,350119,684,95539,379,788148,141,63985,757,932-37,620,231130,125,941147,668,940129,235,3824,636,254-45,639,005-36,109,537610,722,000
Debtors53,785,02167,155,47875,107,296-42,604,097106,593,519119,452,15193,705,845-19,387,89679,359,91966,873,103102,609,171-7,848,779-12,599,83531,954,430619,231,524
Creditors-10,435,89926,685,360116,492,949-2,946,79815,059,2088,785,44176,164,029-38,715,53370,677,10859,012,119112,239,60444,513,091-25,493,4455,513,857358,054,592
Accruals and Deferred Income-28,899,414-35,288,836104,996,933-49,029,778-12,443,700112,228,424-28,495,047-48,444,772168,723,14826,834,27243,402,878-34,502,7884,316,015-7,435,050177,390,848
Deferred Taxes & Provisions-72,248,534-163,988,033-447,578,172361,262,464144,595,162116,551,092-274,898,836-39,952,89668,258,368389,255,117-310,403,372-28,229,492-12,841,396-28,498,607531,517,967
Cash flow from operations475,234,808247,109,651419,987,7371,039,991,663852,487,272894,876,320216,600,273610,789,235851,766,827911,853,130222,869,421447,534,053572,899,119537,764,441375,728,217
Investing Activities
capital expenditure-370,875,811-380,171,370-581,698,344-1,117,579,193-879,678,415-359,049,294-398,482,176-169,931,096-670,383,351-1,275,318,410-513,829,966-687,519,852-141,475,622-147,795,721-1,818,419,846
Change in Investments-27,293,891-105,187,22862,078,4809,499,831-33,115,3507,885,5865,950,532514,94113,832,833-104,001,389119,217,41859,415,888-1,359,801-1,263,15013,091,575
cash flow from investments-343,581,920-274,984,142-643,776,824-1,127,079,024-846,563,065-366,934,880-404,432,708-170,446,037-684,216,184-1,171,317,021-633,047,384-746,935,740-140,115,821-146,532,571-1,831,511,421
Financing Activities
Bank loans000000000000000
Group/Directors Accounts0000133,659,331-133,659,331000000000
Other Short Term Loans 00000-36,396,72436,396,7240-6,862,9466,862,946-5,922,4165,922,416000
Long term loans-630,970,538-11,241,614-774,064,9922,161,567,918721,193,345-89,348,47175,456,62453,889,640-70,008,0002,058,098,487-280,692,369489,622,158-779,646,902-627,629,1881,426,981,736
Hire Purchase and Lease Commitments170,185,4392,305,531,0250-1,439,399,4601,439,399,4600000000000
other long term liabilities-44,151,88220,899,669-20,692,827-2,296,91374,338,605-102,365,78742,841,97837,109,217-7,782,374-125,960,377151,419,410-188,4784,926,411-17,673,62717,673,627
share issue17,660,753-18,304,04572,041,693207,051,204-286,862,46738,151,95466,681,092-558,855,677-24,137,755-73,713,531157,399,69720,857,963-122,164,767-690,6021,195,915,428
interest-84,289,958-59,404,352-69,742,490-48,283,263-53,203,120-39,819,964-38,671,520-29,761,905-29,370,8461,372,589-4,612,2431,184,482-4,926,413-9,338,231-34,692,676
cash flow from financing-571,566,1862,237,480,683-792,458,616878,639,4862,028,525,154-363,438,323182,704,898-497,618,725-138,161,9211,866,660,11417,592,079517,398,541-901,811,671-655,331,6482,605,878,115
cash and cash equivalents
cash-38,532,552-707,690,741-361,741,2631,148,518,199-95,593,183169,326,71255,556,789-20,160,02728,924,632-26,442,762-15,150,842-7,888,459-15,560,1143,188,458125,679,125
overdraft0-376,302,882118,025,751205,802,822-76,334,990108,336,142-41,954,25326,873,2298,788,688-2,225,7446,486,055-165,930,066152,949,9716,029,23229,456,045
change in cash-38,532,552-331,387,859-479,767,014942,715,377-19,258,19360,990,57097,511,042-47,033,25620,135,944-24,217,018-21,636,897158,041,607-168,510,085-2,840,77496,223,080

smith & nephew plc Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for smith & nephew plc. Get real-time insights into smith & nephew plc's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Smith & Nephew Plc Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for smith & nephew plc by selecting its closest rivals, whether from the MANUFACTURING sector, other mega companies, companies in WD18 area or any other competitors across 12 key performance metrics.

smith & nephew plc Ownership

SMITH & NEPHEW PLC group structure

Smith & Nephew Plc has 2 subsidiary companies.

Ultimate parent company

SMITH & NEPHEW PLC

00324357

2 subsidiaries

SMITH & NEPHEW PLC Shareholders

undisclosed 100%

smith & nephew plc directors

Smith & Nephew Plc currently has 11 directors. The longest serving directors include Ms Angela Risley (Sep 2017) and Mr Marc Owen (Oct 2017).

officercountryagestartendrole
Ms Angela RisleyEngland66 years Sep 2017- Director
Mr Marc OwenEngland65 years Oct 2017- Director
Mr Robert WhiteEngland62 years May 2020- Director
Dr Katarzyna Mazur-HofsaessEngland61 years Nov 2020- Director
Dr John MaEngland62 years Feb 2021- Director
Ms Joanna HallasEngland54 years Feb 2022- Director
Mr Deepak NathUnited Kingdom52 years Apr 2022- Director
The Hon Rupert Soames65 years Apr 2023- Director
Mr Jeremy MaidenUnited Kingdom63 years Sep 2023- Director
Mr Simon LowthEngland63 years Jan 2024- Director

P&L

December 2023

turnover

4.5b

+6%

operating profit

341.2m

-6%

gross margin

68.9%

-2.34%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

4.2b

-0.01%

total assets

8b

0%

cash

242.4m

-0.14%

net assets

Total assets minus all liabilities

smith & nephew plc company details

company number

00324357

Type

Public limited with Share Capital

industry

20590 - Manufacture of other chemical products n.e.c.

70100 - Activities of head offices

21100 - Manufacture of basic pharmaceutical products

incorporation date

February 1937

age

88

incorporated

UK

ultimate parent company

None

accounts

Group

last accounts submitted

December 2023

previous names

smith & nephew associated companies public limited company (June 1988)

accountant

-

auditor

KPMG LLP

address

building 5, croxley park, hatters lane, watford, hertfordshire, WD18 8YE

Bank

-

Legal Advisor

-

smith & nephew plc Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 5 charges/mortgages relating to smith & nephew plc. Currently there are 0 open charges and 5 have been satisfied in the past.

smith & nephew plc Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for SMITH & NEPHEW PLC. This can take several minutes, an email will notify you when this has completed.

smith & nephew plc Companies House Filings - See Documents

datedescriptionview/download