a.& w.cushion limited
Livea.& w.cushion limited Company Information
company number
00327058
incorporation date
April 1937
registered address
BARN ROAD, NORWICH, NR2 4PW
telephone
01603628527
Website
timbernorwich.co.uknet assets
4,706,543
turnover (est)
£2,362,749
map
£10.3m
This is Pomanda's estimated valuation of A.& W.CUSHION LIMITED based on Net Assets of £4.7m and 2.18x industry multiple (adjusted for liquidity).
Coming soon...
Industry Breakdown
100% Wholesale of wood, construction materials and sanitary equipment
The Industry Breakdown is vital for the calculation of Valuations, Pomanda Estimates and Similar Companies. Create a customised breakdown that accurately reflects the business operations.
Industry Net Asset Multiple
Note - from March 2020 multiples are calculated monthly, prior to this they were calculated on an annual basis.
Similar Companies
see all
Company Name | Similarity Rating | Industry Overlap | Relative Size | Proximity |
|---|---|---|---|---|
| WHIZZLE LIMITED | 100% | 100% | 51 miles | |
| AVL LONDON LTD | 100% | 100% | 97 miles | |
| FOAMTECH LIMITED | 100% | 100% | 108 miles | |
| MARMOX (UK) LTD | 100% | 99% | 93 miles | |
| EPC PLUS SERVICES LIMITED | 100% | 99% | 96 miles |
Balance Sheet December 2019
net assets
4.7m
+0.09%
total assets
5.5m
+0.08%
cash
3.4m
+0.28%
net assets
Total assets minus all liabilities
Profit & Loss December 2019
turnover
2.4m
0%
operating profit
469.3k
0%
gross margin
25%
+3.22%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
a.& w.cushion limited Credit Report and Business Information
a.& w.cushion limited interested in funding or investment
Pomanda has a large community of Investors, Lenders and Business Owners. If you're interested in buying, selling or raising funds for a business like this start the process with Pomanda.
a.& w.cushion limited Ownership
group structure
a.& w.cushion limited directors
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mrs Joanna Copping | United Kingdom | 71 years | Oct 1992 | - | Director |
| Mr Cedric Copping | United Kingdom | 76 years | Oct 1992 | - | Director |
| Mr Dominic Copping | 47 years | Jan 1998 | - | Director | |
| Mrs Emily Corbishley | United Kingdom | 45 years | Mar 2004 | - | Director |
| Mrs Freya Browne | 40 years | Dec 2011 | - | Director |
A.& W.CUSHION LIMITED financials
Data source: Companies House, Pomanda Estimates
| Dec 2019 | Dec 2018 | Dec 2017 | Apr 2017 | Apr 2016 | |
|---|---|---|---|---|---|
| Turnover | 2,362,749 | 2,865,010 | 2,570,502 | 2,646,357 | 2,435,145 |
| Cost Of Sales | 1,772,604 | 2,171,723 | 1,924,027 | 1,997,583 | 1,826,687 |
| Gross Profit | 590,144 | 693,287 | 646,475 | 648,773 | 608,459 |
| Admin Expenses | 120,853 | -3,858,562 | -3,486,333 | 271,823 | 266,679 |
| Operating Profit | 469,291 | 4,551,849 | 4,132,808 | 376,950 | 341,780 |
| Interest Payable | 0 | 0 | 0 | 0 | 0 |
| Interest Receivable | 22,477 | 9,872 | 5,959 | 5,509 | 10,102 |
| Pre-Tax Profit | 491,768 | 4,561,721 | 4,138,767 | 382,459 | 351,883 |
| Tax | -93,436 | -866,727 | -786,366 | -72,667 | -70,376 |
| Profit After Tax | 398,332 | 3,694,994 | 3,352,401 | 309,792 | 281,506 |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 |
| Retained Profit | 398,332 | 3,694,994 | 3,352,401 | 309,792 | 281,506 |
| Employee Costs | 1,615,909 | 1,506,682 | 1,466,225 | 1,429,209 | 1,370,083 |
| Number Of Employees | 45 | 43 | 43 | 42 | 41 |
| EBITDA* | 569,345 | 4,650,623 | 4,197,873 | 464,730 | 416,245 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
a.& w.cushion limited company details
company number
00327058
Type
Private limited with Share Capital
industry
46730 - Wholesale of wood, construction materials and sanitary equipment
incorporation date
April 1937
age
84
accounts
Total Exemption Full
ultimate parent company
previous names
N/A
incorporated
UK
address
BARN ROAD, NORWICH, NR2 4PW
last accounts submitted
December 2019