the fountain property trust co ltd

the fountain property trust co ltd Company Information

Share THE FOUNTAIN PROPERTY TRUST CO LTD
Live 
MatureSmallHealthy

Company Number

00329147

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Directors

Ann Hamer

Emily Lambourne

View All

Shareholders

ann elizabeth hamer disc settlement

jill lee hamer

View All

Group Structure

View All

Contact

Registered Address

161 adel lane, leeds, west yorkshire, LS16 8BY

Website

-

the fountain property trust co ltd Estimated Valuation

£3.1m

Pomanda estimates the enterprise value of THE FOUNTAIN PROPERTY TRUST CO LTD at £3.1m based on a Turnover of £875k and 3.49x industry multiple (adjusted for size and gross margin).

the fountain property trust co ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of THE FOUNTAIN PROPERTY TRUST CO LTD at £0 based on an EBITDA of £-39.1k and a 7.2x industry multiple (adjusted for size and gross margin).

the fountain property trust co ltd Estimated Valuation

£2.6m

Pomanda estimates the enterprise value of THE FOUNTAIN PROPERTY TRUST CO LTD at £2.6m based on Net Assets of £1.5m and 1.74x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

The Fountain Property Trust Co Ltd Overview

The Fountain Property Trust Co Ltd is a live company located in west yorkshire, LS16 8BY with a Companies House number of 00329147. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in June 1937, it's largest shareholder is ann elizabeth hamer disc settlement with a 54.2% stake. The Fountain Property Trust Co Ltd is a mature, small sized company, Pomanda has estimated its turnover at £875k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

The Fountain Property Trust Co Ltd Health Check

Pomanda's financial health check has awarded The Fountain Property Trust Co Ltd a 4 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 1 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

3 Strong

positive_score

5 Regular

positive_score

1 Weak

size

Size

annual sales of £875k, make it in line with the average company (£799k)

£875k - The Fountain Property Trust Co Ltd

£799k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 7%, show it is growing at a faster rate (2.1%)

7% - The Fountain Property Trust Co Ltd

2.1% - Industry AVG

production

Production

with a gross margin of 72.4%, this company has a comparable cost of product (72.4%)

72.4% - The Fountain Property Trust Co Ltd

72.4% - Industry AVG

profitability

Profitability

an operating margin of -4.5% make it less profitable than the average company (27%)

-4.5% - The Fountain Property Trust Co Ltd

27% - Industry AVG

employees

Employees

with 5 employees, this is above the industry average (4)

5 - The Fountain Property Trust Co Ltd

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £31.1k, the company has an equivalent pay structure (£31.1k)

£31.1k - The Fountain Property Trust Co Ltd

£31.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £175k, this is equally as efficient (£175k)

£175k - The Fountain Property Trust Co Ltd

£175k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - The Fountain Property Trust Co Ltd

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - The Fountain Property Trust Co Ltd

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - The Fountain Property Trust Co Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 12 weeks, this is average cash available to meet short term requirements (12 weeks)

12 weeks - The Fountain Property Trust Co Ltd

12 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 16.2%, this is a lower level of debt than the average (68%)

16.2% - The Fountain Property Trust Co Ltd

68% - Industry AVG

THE FOUNTAIN PROPERTY TRUST CO LTD financials

EXPORTms excel logo

The Fountain Property Trust Co Ltd's latest turnover from April 2023 is estimated at £875 thousand and the company has net assets of £1.5 million. According to their latest financial statements, The Fountain Property Trust Co Ltd has 5 employees and maintains cash reserves of £54 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011Apr 2010
Turnover875,000778,213799,608724,266208,553676,042628,503725,40061,324126,218209,832266,599361,381326,797
Other Income Or Grants00000000000000
Cost Of Sales241,831217,199232,902201,56460,922179,005161,028202,82721,16444,41671,84688,115122,822103,892
Gross Profit633,169561,014566,706522,702147,631497,037467,474522,57340,16181,802137,987178,484238,559222,905
Admin Expenses672,670721,615472,489639,692172,196157,629202,513523,08136,19588,151110,942136,672245,080-1,105,644
Operating Profit-39,501-160,60194,217-116,990-24,565339,408264,961-5083,966-6,34927,04541,812-6,5211,328,549
Interest Payable3,2122,5431,22000000000000
Interest Receivable1,534467881591,09592050930828850349425412850
Pre-Tax Profit-41,179-162,67693,085-116,831-23,470340,328265,470-2004,254-5,84627,53942,066-6,3931,328,599
Tax00-17,68600-64,662-50,4390-8510-6,334-10,0960-372,008
Profit After Tax-41,179-162,67675,399-116,831-23,470275,666215,031-2003,403-5,84621,20531,970-6,393956,591
Dividends Paid00000000000000
Retained Profit-41,179-162,67675,399-116,831-23,470275,666215,031-2003,403-5,84621,20531,970-6,393956,591
Employee Costs155,527150,702163,047139,165110,670132,746129,437131,25826,28525,08348,18948,15270,40473,198
Number Of Employees55654555112233
EBITDA*-39,101-160,20194,617-116,990-24,565339,408264,961-5083,966-6,34927,04541,812-6,5211,328,549

* Earnings Before Interest, Tax, Depreciation and Amortisation

Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011Apr 2010
Tangible Assets8001,2001,60000000000000
Intangible Assets00000000000000
Investments & Other1,693,0121,787,7941,744,8141,646,6121,676,9981,693,7691,475,1471,624,1921,105,9501,177,9771,169,8521,372,2381,383,7871,280,071
Debtors (Due After 1 year)00000000000000
Total Fixed Assets1,693,8121,788,9941,746,4141,646,6121,676,9981,693,7691,475,1471,624,1921,105,9501,177,9771,169,8521,372,2381,383,7871,280,071
Stock & work in progress00000000000000
Trade Debtors00006,0250001,3344156,433899,9509,735
Group Debtors00000000000000
Misc Debtors16,24827,27312,78910,6347,7912304372,142000000
Cash54,04918,129106,42669,258249,39342,578325,55481,72941,37773,716127,59370,15131,38019,873
misc current assets00000000000000
total current assets70,29745,402119,21579,892263,20942,808325,99183,87142,71174,131134,02670,24041,33029,608
total assets1,764,1091,834,3961,865,6291,726,5041,940,2071,736,5771,801,1381,708,0631,148,6611,252,1081,303,8781,442,4781,425,1171,309,679
Bank overdraft8,0008,0004,66700000000000
Bank loan00000000000000
Trade Creditors 00004,55400056,204129,796175,720335,525340,491329,088
Group/Directors Accounts138,47098,05264,92744,76517,8082,2809,19920,604000000
other short term finances00000000000000
hp & lease commitments00000000000000
other current liabilities84,25987,33077,17269,80597,144138,89697,05444,564000000
total current liabilities230,729193,382146,766114,570119,506141,176106,25365,16856,204129,796175,720335,525340,491329,088
loans19,33327,33335,33400000000000
hp & lease commitments00000000000000
Accruals and Deferred Income00000000000000
other liabilities00000000000000
provisions36,33149,86461,54615,74826,378042,19059,958000000
total long term liabilities55,66477,19796,88015,74826,378042,19059,958000000
total liabilities286,393270,579243,646130,318145,884141,176148,443125,12656,204129,796175,720335,525340,491329,088
net assets1,477,7161,563,8171,621,9831,596,1861,794,3231,595,4011,652,6951,582,9371,092,4571,122,3121,128,1581,106,9531,084,626980,591
total shareholders funds1,477,7161,563,8171,621,9831,596,1861,794,3231,595,4011,652,6951,582,9371,092,4571,122,3121,128,1581,106,9531,084,626980,591
Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011Apr 2010
Operating Activities
Operating Profit-39,501-160,60194,217-116,990-24,565339,408264,961-5083,966-6,34927,04541,812-6,5211,328,549
Depreciation40040040000000000000
Amortisation00000000000000
Tax00-17,68600-64,662-50,4390-8510-6,334-10,0960-372,008
Stock00000000000000
Debtors-11,02514,4842,155-3,18213,586-207-1,705808919-6,0186,344-9,8612159,735
Creditors000-4,5544,55400-56,204-73,592-45,924-159,805-4,96611,403329,088
Accruals and Deferred Income-3,07110,1587,367-27,339-41,75241,84252,49044,564000000
Deferred Taxes & Provisions-13,533-11,68245,798-10,63026,378-42,190-17,76859,958000000
Cash flow from operations-44,680-176,209127,941-156,331-48,971274,605250,94947,002-71,396-46,255-145,43836,6114,6671,275,894
Investing Activities
capital expenditure00-2,00000000000000
Change in Investments-94,78242,98098,202-30,386-16,771218,622-149,045518,242-72,0278,125-202,386-11,549103,7161,280,071
cash flow from investments94,782-42,980-100,20230,38616,771-218,622149,045-518,24272,027-8,125202,38611,549-103,716-1,280,071
Financing Activities
Bank loans00000000000000
Group/Directors Accounts40,41833,12520,16226,95715,528-6,919-11,40520,604000000
Other Short Term Loans 00000000000000
Long term loans-8,000-8,00135,33400000000000
Hire Purchase and Lease Commitments00000000000000
other long term liabilities00000000000000
share issue-44,922104,510-49,602-81,306222,392-332,960-145,273490,680-33,25800-9,643110,42824,000
interest-1,678-2,076-1,1321591,09592050930828850349425412850
cash flow from financing-14,182127,5584,762-54,190239,015-338,959-156,169511,592-32,970503494-9,389110,55624,050
cash and cash equivalents
cash35,920-88,29737,168-180,135206,815-282,976243,82540,352-32,339-53,87757,44238,77111,50719,873
overdraft03,3334,66700000000000
change in cash35,920-91,63032,501-180,135206,815-282,976243,82540,352-32,339-53,87757,44238,77111,50719,873

the fountain property trust co ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for the fountain property trust co ltd. Get real-time insights into the fountain property trust co ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

The Fountain Property Trust Co Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for the fountain property trust co ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in LS16 area or any other competitors across 12 key performance metrics.

the fountain property trust co ltd Ownership

THE FOUNTAIN PROPERTY TRUST CO LTD group structure

The Fountain Property Trust Co Ltd has no subsidiary companies.

Ultimate parent company

THE FOUNTAIN PROPERTY TRUST CO LTD

00329147

THE FOUNTAIN PROPERTY TRUST CO LTD Shareholders

ann elizabeth hamer disc settlement 54.17%
jill lee hamer 15.73%
emily gray lambourne 15.73%
jennifer anne zazzeroni 10.63%
ann elizabeth hamer 3.75%

the fountain property trust co ltd directors

The Fountain Property Trust Co Ltd currently has 5 directors. The longest serving directors include Mrs Ann Hamer (Dec 2000) and Mrs Emily Lambourne (Feb 2014).

officercountryagestartendrole
Mrs Ann Hamer78 years Dec 2000- Director
Mrs Emily LambourneEngland47 years Feb 2014- Director
Mr Timothy HamerEngland49 years Feb 2014- Director
Mrs Jill HamerEngland45 years Mar 2019- Director
Mr Davide ZazzeroniItaly38 years Mar 2019- Director

P&L

April 2023

turnover

875k

+12%

operating profit

-39.5k

0%

gross margin

72.4%

+0.38%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

April 2023

net assets

1.5m

-0.06%

total assets

1.8m

-0.04%

cash

54k

+1.98%

net assets

Total assets minus all liabilities

the fountain property trust co ltd company details

company number

00329147

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

June 1937

age

87

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

April 2023

previous names

heatholme property trust company limited(the) (March 1996)

accountant

CRESSWELLS

auditor

-

address

161 adel lane, leeds, west yorkshire, LS16 8BY

Bank

BARCLAYS BANK PLC

Legal Advisor

-

the fountain property trust co ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to the fountain property trust co ltd. Currently there are 1 open charges and 0 have been satisfied in the past.

the fountain property trust co ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for THE FOUNTAIN PROPERTY TRUST CO LTD. This can take several minutes, an email will notify you when this has completed.

the fountain property trust co ltd Companies House Filings - See Documents

datedescriptionview/download