henry f.cockill & sons limited

Live Mature

henry f.cockill & sons limited Company Information

Share HENRY F.COCKILL & SONS LIMITED

Company Number

00332265

Shareholders

terriswood ltd

raymond alan brown

Group Structure

View All

Industry

Other financial service activities, except insurance and pension funding, (not including security dealing on own account and factoring) n.e.c.

 

Registered Address

oakhurst house, 57 ashbourne road, derby, derbyshire, DE22 3FS

Website

-

henry f.cockill & sons limited Estimated Valuation

£0

Pomanda estimates the enterprise value of HENRY F.COCKILL & SONS LIMITED at £0 based on a Turnover of £0 and 1.25x industry multiple (adjusted for size and gross margin).

henry f.cockill & sons limited Estimated Valuation

£573.4k

Pomanda estimates the enterprise value of HENRY F.COCKILL & SONS LIMITED at £573.4k based on an EBITDA of £132.7k and a 4.32x industry multiple (adjusted for size and gross margin).

henry f.cockill & sons limited Estimated Valuation

£1.6m

Pomanda estimates the enterprise value of HENRY F.COCKILL & SONS LIMITED at £1.6m based on Net Assets of £1.2m and 1.31x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Henry F.cockill & Sons Limited Overview

Henry F.cockill & Sons Limited is a live company located in derby, DE22 3FS with a Companies House number of 00332265. It operates in the financial intermediation not elsewhere classified sector, SIC Code 64999. Founded in October 1937, it's largest shareholder is terriswood ltd with a 100% stake. Henry F.cockill & Sons Limited is a mature, unknown sized company, Pomanda has estimated its turnover at £0 with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Henry F.cockill & Sons Limited Health Check

Pomanda's financial health check has awarded Henry F.Cockill & Sons Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 0 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

0 Regular

positive_score

0 Weak

size

Size

There is insufficient data available for this Key Performance Indicator!

- - Henry F.cockill & Sons Limited

- - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Henry F.cockill & Sons Limited

- - Industry AVG

production

Production

There is insufficient data available for this Key Performance Indicator!

- - Henry F.cockill & Sons Limited

- - Industry AVG

profitability

Profitability

There is insufficient data available for this Key Performance Indicator!

- - Henry F.cockill & Sons Limited

- - Industry AVG

employees

Employees

There is insufficient data available for this Key Performance Indicator!

- - Henry F.cockill & Sons Limited

- - Industry AVG

paystructure

Pay Structure

There is insufficient data available for this Key Performance Indicator!

- - Henry F.cockill & Sons Limited

- - Industry AVG

efficiency

Efficiency

There is insufficient data available for this Key Performance Indicator!

- - Henry F.cockill & Sons Limited

- - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Henry F.cockill & Sons Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Henry F.cockill & Sons Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Henry F.cockill & Sons Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 925 weeks, this is more cash available to meet short term requirements (28 weeks)

- - Henry F.cockill & Sons Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 1%, this is a lower level of debt than the average (70.3%)

- - Henry F.cockill & Sons Limited

- - Industry AVG

HENRY F.COCKILL & SONS LIMITED financials

EXPORTms excel logo

Henry F.Cockill & Sons Limited's latest turnover from April 2024 is estimated at 0 and the company has net assets of £1.2 million. According to their latest financial statements, we estimate that Henry F.Cockill & Sons Limited has no employees and maintains cash reserves of £231.1 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011Apr 2010
Turnover365,38724,54013,98637,99418,12576,4849,202
Other Income Or Grants
Cost Of Sales143,3828,4885,31014,6257,33131,4094,015
Gross Profit222,00416,0518,67623,36910,79445,0755,188
Admin Expenses-132,732-54,657-52,449121,897-106,700-12,275-69,84759,6117,146-7,351160,736-87,928-102,989-119,826-209,488
Operating Profit132,73254,65752,449-121,897106,70012,27569,847162,393-7,14623,402-152,060111,297113,783164,901214,676
Interest Payable
Interest Receivable9,5634,865566116106482271487413615814825215719
Pre-Tax Profit142,29559,52153,015-121,781106,80612,75770,117162,441-7,07223,539-151,902111,445114,036165,058214,694
Tax-35,574-14,880-10,073-20,293-2,424-13,322-30,864-4,708-25,632-27,369-42,915-60,114
Profit After Tax106,72144,64142,942-121,78186,51310,33356,795131,577-7,07218,831-151,90285,81386,667122,143154,580
Dividends Paid
Retained Profit106,72144,64142,942-121,78186,51310,33356,795131,577-7,07218,831-151,90285,81386,667122,143154,580
Employee Costs126,87959,14759,68758,73256,32856,88755,984
Number Of Employees2111111
EBITDA*132,73254,65752,449-121,897106,70012,27569,847162,393-7,14623,402-152,060111,297113,783164,901214,676

* Earnings Before Interest, Tax, Depreciation and Amortisation

Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011Apr 2010
Tangible Assets
Intangible Assets
Investments & Other1,012,671872,317841,566792,484591,890629,393578,561572,854428,180445,687381,338599,057466,360369,575277,967
Debtors (Due After 1 year)
Total Fixed Assets1,012,671872,317841,566792,484591,890629,393578,561572,854428,180445,687381,338599,057466,360369,575277,967
Stock & work in progress
Trade Debtors1,051847169509
Group Debtors3976767
Misc Debtors
Cash231,119133,16795,75855,141177,17834,70793,74514,55923,9715,44049,12313,90045,40155,4677,459
misc current assets
total current assets231,516133,23495,82555,141177,17834,70793,74514,55923,9715,44050,17414,74745,57055,4677,968
total assets1,244,1871,005,551937,391847,625769,068664,100672,306587,413452,151451,127431,512613,804511,930425,042285,935
Bank overdraft
Bank loan
Trade Creditors 9,8959,11139,50123,44023,2196,255
Group/Directors Accounts12,97911,99919,23121,54821,80521,54624,98518,91116,312
other short term finances
hp & lease commitments
other current liabilities9,4199,4199,3609,3599,68924,7892,7651,679
total current liabilities12,97921,41828,65030,90831,16431,23549,77421,67617,9919,8959,11139,50123,44023,2196,255
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities12,97921,41828,65030,90831,16431,23549,77421,67617,9919,8959,11139,50123,44023,2196,255
net assets1,231,208984,133908,741816,717737,904632,865622,532565,737434,160441,232422,401574,303488,490401,823279,680
total shareholders funds1,231,208984,133908,741816,717737,904632,865622,532565,737434,160441,232422,401574,303488,490401,823279,680
Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011Apr 2010
Operating Activities
Operating Profit132,73254,65752,449-121,897106,70012,27569,847162,393-7,14623,402-152,060111,297113,783164,901214,676
Depreciation
Amortisation
Tax-35,574-14,880-10,073-20,293-2,424-13,322-30,864-4,708-25,632-27,369-42,915-60,114
Stock
Debtors33067-1,051204678169-509509
Creditors-9,895784-30,39016,06122116,9646,255
Accruals and Deferred Income-9,419591-330-15,10022,0241,0861,679
Deferred Taxes & Provisions
Cash flow from operations87,40939,77742,368-121,89686,077-5,24978,549132,615-15,36220,529-182,654101,04886,466139,459160,308
Investing Activities
capital expenditure
Change in Investments140,35430,75149,082200,594-37,50350,8325,707144,674-17,50764,349-217,719132,69796,78591,608277,967
cash flow from investments-140,354-30,751-49,082-200,59437,503-50,832-5,707-144,67417,507-64,349217,719-132,697-96,785-91,608-277,967
Financing Activities
Bank loans
Group/Directors Accounts980-7,232-2,317-257259-3,4396,0742,59916,312
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue140,35430,75149,082200,59418,526125,100
interest9,5634,865566116106482271487413615814825215719
cash flow from financing150,89728,38447,331200,45318,891-2,9576,3452,64716,386136158148252157125,119
cash and cash equivalents
cash97,95237,40940,617-122,037142,471-59,03879,186-9,41218,531-43,68335,223-31,501-10,06648,0087,459
overdraft
change in cash97,95237,40940,617-122,037142,471-59,03879,186-9,41218,531-43,68335,223-31,501-10,06648,0087,459

henry f.cockill & sons limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for henry f.cockill & sons limited. Get real-time insights into henry f.cockill & sons limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Henry F.cockill & Sons Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for henry f.cockill & sons limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other mature companies, companies in DE22 area or any other competitors across 12 key performance metrics.

henry f.cockill & sons limited Ownership

HENRY F.COCKILL & SONS LIMITED group structure

Henry F.Cockill & Sons Limited has no subsidiary companies.

Ultimate parent company

1 parent

HENRY F.COCKILL & SONS LIMITED

00332265

HENRY F.COCKILL & SONS LIMITED Shareholders

terriswood ltd 100%
raymond alan brown 0%

henry f.cockill & sons limited directors

Henry F.Cockill & Sons Limited currently has 4 directors. The longest serving directors include Mr Bharat Singhania (Aug 1999) and Raghupati Singhania (Aug 1999).

officercountryagestartendrole
Mr Bharat SinghaniaIndia87 years Aug 1999- Director
Raghupati SinghaniaIndia78 years Aug 1999- Director
Mr Ashok KinraIndia75 years May 2009- Director
Mr Dipen AminUnited Kingdom60 years Jun 2016- Director

P&L

April 2024

turnover

0

0%

operating profit

132.7k

0%

gross margin

0%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

April 2024

net assets

1.2m

+0.25%

total assets

1.2m

+0.24%

cash

231.1k

+0.74%

net assets

Total assets minus all liabilities

henry f.cockill & sons limited company details

company number

00332265

Type

Private limited with Share Capital

industry

64999 - Other financial service activities, except insurance and pension funding, (not including security dealing on own account and factoring) n.e.c.

incorporation date

October 1937

age

88

incorporated

UK

ultimate parent company

accounts

Total Exemption Full

last accounts submitted

April 2024

previous names

N/A

accountant

SIBBALDS LIMITED

auditor

-

address

oakhurst house, 57 ashbourne road, derby, derbyshire, DE22 3FS

Bank

-

Legal Advisor

HOWARD KENNEDY

henry f.cockill & sons limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to henry f.cockill & sons limited.

henry f.cockill & sons limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for HENRY F.COCKILL & SONS LIMITED. This can take several minutes, an email will notify you when this has completed.

henry f.cockill & sons limited Companies House Filings - See Documents

datedescriptionview/download