deutsche trustee company limited

deutsche trustee company limited Company Information

Share DEUTSCHE TRUSTEE COMPANY LIMITED
Live 
MatureMidDeclining

Company Number

00338230

Industry

Other activities auxiliary to financial services, except insurance and pension funding

 

Shareholders

db uk bank ltd

Group Structure

View All

Contact

Registered Address

21 moorfields, london, EC2Y 9DB

deutsche trustee company limited Estimated Valuation

£7.6m

Pomanda estimates the enterprise value of DEUTSCHE TRUSTEE COMPANY LIMITED at £7.6m based on a Turnover of £6.1m and 1.25x industry multiple (adjusted for size and gross margin).

deutsche trustee company limited Estimated Valuation

£11.3m

Pomanda estimates the enterprise value of DEUTSCHE TRUSTEE COMPANY LIMITED at £11.3m based on an EBITDA of £1.9m and a 6.05x industry multiple (adjusted for size and gross margin).

deutsche trustee company limited Estimated Valuation

£39.5m

Pomanda estimates the enterprise value of DEUTSCHE TRUSTEE COMPANY LIMITED at £39.5m based on Net Assets of £16.1m and 2.45x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Deutsche Trustee Company Limited Overview

Deutsche Trustee Company Limited is a live company located in london, EC2Y 9DB with a Companies House number of 00338230. It operates in the activities auxiliary to financial intermediation n.e.c. sector, SIC Code 66190. Founded in March 1938, it's largest shareholder is db uk bank ltd with a 100% stake. Deutsche Trustee Company Limited is a mature, mid sized company, Pomanda has estimated its turnover at £6.1m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Deutsche Trustee Company Limited Health Check

Pomanda's financial health check has awarded Deutsche Trustee Company Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 7 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

7 Strong

positive_score

0 Regular

positive_score

3 Weak

size

Size

annual sales of £6.1m, make it larger than the average company (£4.1m)

£6.1m - Deutsche Trustee Company Limited

£4.1m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -8%, show it is growing at a slower rate (9%)

-8% - Deutsche Trustee Company Limited

9% - Industry AVG

production

Production

with a gross margin of 100%, this company has a lower cost of product (69.2%)

100% - Deutsche Trustee Company Limited

69.2% - Industry AVG

profitability

Profitability

an operating margin of 30.8% make it more profitable than the average company (8.9%)

30.8% - Deutsche Trustee Company Limited

8.9% - Industry AVG

employees

Employees

with 52 employees, this is above the industry average (9)

52 - Deutsche Trustee Company Limited

9 - Industry AVG

paystructure

Pay Structure

on an average salary of £19.5k, the company has a lower pay structure (£73.9k)

£19.5k - Deutsche Trustee Company Limited

£73.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £116.5k, this is less efficient (£190.3k)

£116.5k - Deutsche Trustee Company Limited

£190.3k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 222 days, this is later than average (34 days)

222 days - Deutsche Trustee Company Limited

34 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Deutsche Trustee Company Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Deutsche Trustee Company Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 91 weeks, this is more cash available to meet short term requirements (29 weeks)

91 weeks - Deutsche Trustee Company Limited

29 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 56.4%, this is a lower level of debt than the average (73.9%)

56.4% - Deutsche Trustee Company Limited

73.9% - Industry AVG

DEUTSCHE TRUSTEE COMPANY LIMITED financials

EXPORTms excel logo

Deutsche Trustee Company Limited's latest turnover from December 2023 is £6.1 million and the company has net assets of £16.1 million. According to their latest financial statements, Deutsche Trustee Company Limited has 52 employees and maintains cash reserves of £22.3 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover6,057,0005,958,0006,755,0007,655,0008,026,0008,743,0009,840,0008,960,0009,515,00010,402,49210,599,95110,417,0879,827,2259,960,4389,697,946
Other Income Or Grants000000000000000
Cost Of Sales000000000000000
Gross Profit6,057,0005,958,0006,755,0007,655,0008,026,0008,743,0009,840,0008,960,0009,515,00010,402,49210,599,95110,417,0879,827,2259,960,4389,697,946
Admin Expenses4,190,8717,627,3553,786,9424,018,8783,956,2512,492,5602,941,3084,795,3103,591,0642,765,8744,705,4164,190,9443,774,8794,752,4813,635,991
Operating Profit1,866,129-1,669,3552,968,0583,636,1224,069,7496,250,4406,898,6924,164,6905,923,9367,636,6185,894,5356,226,1436,052,3465,207,9576,061,955
Interest Payable0000014,0006,00001,0001085367737947671,238
Interest Receivable712,000196,00028,00057,000190,000139,00077,00071,00063,00052,31344,99954,244135,32264,342114,326
Pre-Tax Profit2,796,000-1,324,0003,018,0003,658,0004,286,0006,457,0007,072,0004,237,0006,090,0007,656,2195,938,7806,275,0906,585,1135,157,8966,136,568
Tax-657,000255,000-574,000-695,000-814,000-1,212,000-1,365,000-845,000-1,240,000-1,643,283-1,381,982-1,541,113-1,748,314-1,445,147-1,718,239
Profit After Tax2,139,000-1,069,0002,444,0002,963,0003,472,0005,245,0005,707,0003,392,0004,850,0006,012,9364,556,7984,733,9774,836,7993,712,7494,418,329
Dividends Paid02,444,0002,799,0003,635,0005,245,0008,479,0004,850,00006,013,0004,556,4804,836,79900022,364,989
Retained Profit2,139,000-3,513,000-355,000-672,000-1,773,000-3,234,000857,0003,392,000-1,163,0001,456,456-280,0014,733,9774,836,7993,712,749-17,946,660
Employee Costs1,014,000873,0001,282,0001,272,0001,363,00000000003,517,7963,716,8670
Number Of Employees524054631,1976979645763737062720
EBITDA*1,866,129-1,669,3552,968,0583,636,1224,069,7496,250,4406,898,6924,164,6905,923,9367,636,6185,894,5356,226,1436,052,3465,207,9576,061,955

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets000000000000000
Intangible Assets000000000000000
Investments & Other000000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets000000000000000
Stock & work in progress000000000000000
Trade Debtors3,685,0003,779,0004,043,0002,864,0003,226,0002,507,0002,276,0001,862,0001,909,000000000
Group Debtors6,980,0009,698,0009,155,0009,400,0009,873,0007,255,0009,668,0003,444,0003,073,000443,389328,967185,64229,619280,335269,445
Misc Debtors4,046,0005,706,0005,630,0004,854,0004,638,0003,361,0006,758,0001,939,0002,512,0004,776,0673,133,1113,914,0492,042,6772,530,8882,951,712
Cash22,270,00015,287,00019,019,00020,362,00023,444,00034,335,00025,630,00033,165,00027,083,00028,342,41627,937,13525,273,81228,052,97735,287,28919,910,224
misc current assets00000000022,84514,93043,18646,90634,023123,896
total current assets36,981,00034,470,00037,847,00037,480,00041,181,00047,458,00044,332,00040,410,00034,577,00033,584,71731,414,14329,416,68930,172,17938,132,53523,255,277
total assets36,981,00034,470,00037,847,00037,480,00041,181,00047,458,00044,332,00040,410,00034,577,00033,584,71731,414,14329,416,68930,172,17938,132,53523,255,277
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 1,600,0001,766,0002,409,0002,053,0003,495,0002,334,0005,101,0003,290,0002,377,0002,917,5198,323,1522,507,0494,324,1692,653,774465,756
Group/Directors Accounts7,663,0004,174,0003,658,0003,260,0002,376,00011,426,000401,0005,089,0004,268,0004,475,8430759,8091,222,34615,748,6386,208,179
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities3,377,0006,090,0003,316,0002,589,0004,794,0003,452,0003,085,0002,655,0002,702,0001,868,58901,795,6771,998,2641,591,6351,898,044
total current liabilities12,640,00012,030,0009,383,0007,902,00010,665,00017,212,0008,587,00011,034,0009,347,0009,261,9518,323,1525,062,5357,544,77919,994,0478,571,979
loans000000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income8,202,0008,440,00010,951,00011,710,00011,976,0009,933,00012,106,0006,594,0005,840,0002,794,4583,019,1383,934,9824,442,3944,790,0905,114,969
other liabilities0000000000067,31867,12967,3200
provisions000000000000000
total long term liabilities8,202,0008,440,00010,951,00011,710,00011,976,0009,933,00012,106,0006,594,0005,840,0002,794,4583,019,1384,002,3004,509,5234,857,4105,114,969
total liabilities20,842,00020,470,00020,334,00019,612,00022,641,00027,145,00020,693,00017,628,00015,187,00012,056,40911,342,2909,064,83512,054,30224,851,45713,686,948
net assets16,139,00014,000,00017,513,00017,868,00018,540,00020,313,00023,639,00022,782,00019,390,00021,528,30820,071,85320,351,85418,117,87713,281,0789,568,329
total shareholders funds16,139,00014,000,00017,513,00017,868,00018,540,00020,313,00023,639,00022,782,00019,390,00021,528,30820,071,85320,351,85418,117,87713,281,0789,568,329
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit1,866,129-1,669,3552,968,0583,636,1224,069,7496,250,4406,898,6924,164,6905,923,9367,636,6185,894,5356,226,1436,052,3465,207,9576,061,955
Depreciation000000000000000
Amortisation000000000000000
Tax-657,000255,000-574,000-695,000-814,000-1,212,000-1,365,000-845,000-1,240,000-1,643,283-1,381,982-1,541,113-1,748,314-1,445,147-1,718,239
Stock000000000000000
Debtors-4,472,000355,0001,710,000-619,0004,614,000-5,579,00011,457,000-249,0002,274,5441,757,378-637,6132,027,395-738,927-409,9343,221,157
Creditors-166,000-643,000356,000-1,442,0001,161,000-2,767,0001,811,000913,000-540,519-5,405,6335,816,103-1,817,1201,670,3952,188,018465,756
Accruals and Deferred Income-2,951,000263,000-32,000-2,471,0003,385,000-1,806,0005,942,000707,0003,878,9531,643,909-2,711,521-709,99958,933-631,2887,013,013
Deferred Taxes & Provisions000000000000000
Cash flow from operations2,564,129-2,149,3551,008,058-352,8783,187,7496,044,4401,829,6925,188,6905,747,826474,2338,254,748130,5166,772,2875,729,4748,601,328
Investing Activities
capital expenditure000000000000000
Change in Investments000000000000000
cash flow from investments000000000000000
Financing Activities
Bank loans000000000000000
Group/Directors Accounts3,489,000516,000398,000884,000-9,050,00011,025,000-4,688,000821,000-207,8434,475,843-759,809-462,537-14,526,2929,540,4596,208,179
Other Short Term Loans 000000000000000
Long term loans000000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities0000000000-67,318189-19167,3200
share issue00000-92,00000-975,308-10-2,500,0000027,514,989
interest712,000196,00028,00057,000190,000125,00071,00071,00062,00052,20544,46353,471134,52863,575113,088
cash flow from financing4,201,000712,000426,000941,000-8,860,00011,058,000-4,617,000892,000-1,121,1514,528,047-782,664-2,908,877-14,391,9559,671,35433,836,256
cash and cash equivalents
cash6,983,000-3,732,000-1,343,000-3,082,000-10,891,0008,705,000-7,535,0006,082,000-1,259,416405,2812,663,323-2,779,165-7,234,31215,377,06519,910,224
overdraft000000000000000
change in cash6,983,000-3,732,000-1,343,000-3,082,000-10,891,0008,705,000-7,535,0006,082,000-1,259,416405,2812,663,323-2,779,165-7,234,31215,377,06519,910,224

deutsche trustee company limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for deutsche trustee company limited. Get real-time insights into deutsche trustee company limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Deutsche Trustee Company Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for deutsche trustee company limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other mid companies, companies in EC2Y area or any other competitors across 12 key performance metrics.

deutsche trustee company limited Ownership

DEUTSCHE TRUSTEE COMPANY LIMITED group structure

Deutsche Trustee Company Limited has no subsidiary companies.

Ultimate parent company

DEUTSCHE BANK AG

#0006815

2 parents

DEUTSCHE TRUSTEE COMPANY LIMITED

00338230

DEUTSCHE TRUSTEE COMPANY LIMITED Shareholders

db uk bank ltd 100%

deutsche trustee company limited directors

Deutsche Trustee Company Limited currently has 6 directors. The longest serving directors include Mr Olufemi Oye (Aug 2003) and Miss Claire Leadbeater (Jan 2012).

officercountryagestartendrole
Mr Olufemi OyeUnited Kingdom58 years Aug 2003- Director
Miss Claire LeadbeaterUnited Kingdom54 years Jan 2012- Director
Mr Philip NunnerleyUnited Kingdom78 years Nov 2014- Director
Mr Ali KhanUnited Kingdom54 years Oct 2017- Director
Mr Jason ConneryUnited Kingdom51 years Aug 2021- Director
Mr Samuel AtaiyeroUnited Kingdom39 years Jul 2024- Director

P&L

December 2023

turnover

6.1m

+2%

operating profit

1.9m

0%

gross margin

100%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

16.1m

+0.15%

total assets

37m

+0.07%

cash

22.3m

+0.46%

net assets

Total assets minus all liabilities

deutsche trustee company limited company details

company number

00338230

Type

Private limited with Share Capital

industry

66190 - Other activities auxiliary to financial services, except insurance and pension funding

incorporation date

March 1938

age

87

incorporated

UK

ultimate parent company

DEUTSCHE BANK AG

accounts

Full Accounts

last accounts submitted

December 2023

previous names

bankers trustee company limited (April 2002)

bankers trustee and executor company limited (December 1981)

accountant

-

auditor

ERNST & YOUNG LLP

address

21 moorfields, london, EC2Y 9DB

Bank

-

Legal Advisor

-

deutsche trustee company limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to deutsche trustee company limited.

deutsche trustee company limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for DEUTSCHE TRUSTEE COMPANY LIMITED. This can take several minutes, an email will notify you when this has completed.

deutsche trustee company limited Companies House Filings - See Documents

datedescriptionview/download