r.walton limited

Live MatureSmallRapid

r.walton limited Company Information

Share R.WALTON LIMITED

Company Number

00340218

Shareholders

keith redvers walton

deborah ann mccourt

View All

Group Structure

View All

Industry

Retail sale of bread, cakes, flour confectionery and sugar confectionery in specialised stores

 

Registered Address

7/8 market street, ludlow, salop, SY8 1BP

Website

-

r.walton limited Estimated Valuation

£271.6k

Pomanda estimates the enterprise value of R.WALTON LIMITED at £271.6k based on a Turnover of £715.4k and 0.38x industry multiple (adjusted for size and gross margin).

r.walton limited Estimated Valuation

£0

Pomanda estimates the enterprise value of R.WALTON LIMITED at £0 based on an EBITDA of £-4k and a 3.03x industry multiple (adjusted for size and gross margin).

r.walton limited Estimated Valuation

£735.3k

Pomanda estimates the enterprise value of R.WALTON LIMITED at £735.3k based on Net Assets of £239.6k and 3.07x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

R.walton Limited Overview

R.walton Limited is a live company located in salop, SY8 1BP with a Companies House number of 00340218. It operates in the retail sale of bread, cakes, flour confectionery and sugar confectionery in specialised stores sector, SIC Code 47240. Founded in May 1938, it's largest shareholder is keith redvers walton with a 50% stake. R.walton Limited is a mature, small sized company, Pomanda has estimated its turnover at £715.4k with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

R.walton Limited Health Check

Pomanda's financial health check has awarded R.Walton Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

4 Strong

positive_score

1 Regular

positive_score

5 Weak

size

Size

annual sales of £715.4k, make it larger than the average company (£408.2k)

£715.4k - R.walton Limited

£408.2k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 56%, show it is growing at a faster rate (13.1%)

56% - R.walton Limited

13.1% - Industry AVG

production

Production

with a gross margin of 22.4%, this company has a higher cost of product (46.9%)

22.4% - R.walton Limited

46.9% - Industry AVG

profitability

Profitability

an operating margin of -0.6% make it less profitable than the average company (2.9%)

-0.6% - R.walton Limited

2.9% - Industry AVG

employees

Employees

with 14 employees, this is above the industry average (9)

14 - R.walton Limited

9 - Industry AVG

paystructure

Pay Structure

on an average salary of £16.5k, the company has an equivalent pay structure (£16.5k)

£16.5k - R.walton Limited

£16.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £51.1k, this is less efficient (£71k)

£51.1k - R.walton Limited

£71k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 116 days, this is later than average (24 days)

116 days - R.walton Limited

24 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 14 days, this is quicker than average (30 days)

14 days - R.walton Limited

30 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - R.walton Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - R.walton Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 8.4%, this is a lower level of debt than the average (75.6%)

8.4% - R.walton Limited

75.6% - Industry AVG

R.WALTON LIMITED financials

EXPORTms excel logo

R.Walton Limited's latest turnover from September 2023 is estimated at £715.4 thousand and the company has net assets of £239.6 thousand. According to their latest financial statements, R.Walton Limited has 14 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Turnover715,409636,545512,885189,853274,805662,051597,24551,76467,76759,57439,83496,25953,48264,603
Other Income Or Grants
Cost Of Sales555,214466,777386,664133,400220,500510,228449,69535,97450,52742,97629,75872,22239,58547,879
Gross Profit160,196169,767126,22156,45254,305151,823147,55015,79117,24116,59810,07624,03713,89716,724
Admin Expenses164,210156,60896,92546,65964,264133,56074,145-10,327-3,640-30,41111113,8879,42510,805-50,878
Operating Profit-4,01413,15929,2969,793-9,95918,26373,40526,11820,88147,0099,96510,1504,4725,91950,878
Interest Payable
Interest Receivable104199726915728843732727423319317290
Pre-Tax Profit-4,01413,15929,4009,993-9,23318,27273,56226,40621,31947,33510,23910,3834,6656,09050,968
Tax-2,500-5,586-1,899-3,472-13,977-5,281-4,264-9,940-2,355-2,492-1,213-1,705-14,271
Profit After Tax-4,01410,65923,8148,094-9,23314,80059,58521,12517,05537,3957,8847,8913,4524,38536,697
Dividends Paid
Retained Profit-4,01410,65923,8148,094-9,23314,80059,58521,12517,05537,3957,8847,8913,4524,38536,697
Employee Costs230,552243,072226,019261,680278,293277,507236,36314,94433,30213,15412,81218,9309,4849,000
Number Of Employees141616161618151211211
EBITDA*-4,01413,15929,2969,793-9,95918,26373,40535,71430,19051,69113,93213,7208,65710,84554,963

* Earnings Before Interest, Tax, Depreciation and Amortisation

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Tangible Assets32,86636,26240,94445,35951,64659,04559,70765,31462,88671,70634,82835,49533,45437,63932,869
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets32,86636,26240,94445,35951,64659,04559,70765,31462,88671,70634,82835,49533,45437,63932,869
Stock & work in progress3,6523,7054,1943,3217,2303,5893,7514,2814,5373,833
Trade Debtors228,797228,731218,1644,3805,721170,035156,4724,1274,1585,9714,5374,9515,1734,4724,604
Group Debtors
Misc Debtors
Cash207,501191,2232,363125,240105,40169,53561,10248,50644,62132,62936,044
misc current assets3,776
total current assets228,797228,731218,164215,533200,649172,398160,248133,561112,88082,73669,22857,20854,07541,63844,481
total assets261,663264,993259,108260,892252,295231,443219,955198,875175,766154,442104,05692,70387,52979,27777,350
Bank overdraft
Bank loan
Trade Creditors 22,07421,39026,16426,76226,25921,17424,48625,45527,40224,22014,41715,27817,99513,19515,653
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities22,07421,39026,16426,76226,25921,17424,48625,45527,40224,22014,41715,27817,99513,19515,653
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions12,5368,6057,5184,330
total long term liabilities12,5368,6057,5184,330
total liabilities22,07421,39026,16426,76226,25921,17424,48637,99136,00731,73818,74715,27817,99513,19515,653
net assets239,589243,603232,944234,130226,036210,269195,469160,884139,759122,70485,30977,42569,53466,08261,697
total shareholders funds239,589243,603232,944234,130226,036210,269195,469160,884139,759122,70485,30977,42569,53466,08261,697
Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Operating Activities
Operating Profit-4,01413,15929,2969,793-9,95918,26373,40526,11820,88147,0099,96510,1504,4725,91950,878
Depreciation9,5969,3094,6823,9673,5704,1854,9264,085
Amortisation
Tax-2,500-5,586-1,899-3,472-13,977-5,281-4,264-9,940-2,355-2,492-1,213-1,705-14,271
Stock-3,652-533,705-4,194873-3,9093,641-162-530-2567043,833
Debtors6610,567213,784-1,341-164,31413,563152,345-31-1,8131,434-414-222701-1324,604
Creditors684-4,774-5985035,085-3,312-969-1,9473,1829,803-861-2,7174,800-2,45815,653
Accruals and Deferred Income
Deferred Taxes & Provisions-12,5363,9311,0873,1884,330
Cash flow from operations-3,396-4,682-187,0209,791155,735-2,084-102,22831,57535,91749,66715,6229,26311,7996,11047,908
Investing Activities
capital expenditure3,3964,6824,4156,2877,3996625,607-12,024-489-41,560-3,300-5,611-9,696-36,954
Change in Investments
cash flow from investments3,3964,6824,4156,2877,3996625,607-12,024-489-41,560-3,300-5,611-9,696-36,954
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-25,00025,000-25,00025,000
interest104199726915728843732727423319317290
cash flow from financing-24,89619925,7269-24,84328843732727423319317225,090
cash and cash equivalents
cash-207,50116,278188,8602,363-125,24019,83935,8668,43312,5963,88511,992-3,41536,044
overdraft
change in cash-207,50116,278188,8602,363-125,24019,83935,8668,43312,5963,88511,992-3,41536,044

r.walton limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for r.walton limited. Get real-time insights into r.walton limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

R.walton Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for r.walton limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other small companies, companies in SY8 area or any other competitors across 12 key performance metrics.

r.walton limited Ownership

R.WALTON LIMITED group structure

R.Walton Limited has no subsidiary companies.

Ultimate parent company

R.WALTON LIMITED

00340218

R.WALTON LIMITED Shareholders

keith redvers walton 50.01%
deborah ann mccourt 25%
jonathan redvers walton 21%
frances karen walton 4%

r.walton limited directors

R.Walton Limited currently has 3 directors. The longest serving directors include Mr Keith Walton (Sep 1991) and Ms Deborah McCourt (Aug 1997).

officercountryagestartendrole
Mr Keith Walton92 years Sep 1991- Director
Ms Deborah McCourt67 years Aug 1997- Director
Mr Jonathan WaltonUnited Kingdom64 years Aug 1997- Director

P&L

September 2023

turnover

715.4k

+12%

operating profit

-4k

0%

gross margin

22.4%

-16.04%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2023

net assets

239.6k

-0.02%

total assets

261.7k

-0.01%

cash

0

0%

net assets

Total assets minus all liabilities

r.walton limited company details

company number

00340218

Type

Private limited with Share Capital

industry

47240 - Retail sale of bread, cakes, flour confectionery and sugar confectionery in specialised stores

incorporation date

May 1938

age

87

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

September 2023

previous names

N/A

accountant

-

auditor

-

address

7/8 market street, ludlow, salop, SY8 1BP

Bank

-

Legal Advisor

-

r.walton limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 16 charges/mortgages relating to r.walton limited. Currently there are 16 open charges and 0 have been satisfied in the past.

r.walton limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for R.WALTON LIMITED. This can take several minutes, an email will notify you when this has completed.

r.walton limited Companies House Filings - See Documents

datedescriptionview/download