oxford gliding company limited

Live MatureMicroDeclining

oxford gliding company limited Company Information

Share OXFORD GLIDING COMPANY LIMITED

Company Number

00340261

Shareholders

gordon craig

gaylord philip hawkins

View All

Group Structure

View All

Industry

Activities of sport clubs

 

Registered Address

boston house, 2a boston road, henley-on-thames, oxon, RG9 1DY

oxford gliding company limited Estimated Valuation

£98k

Pomanda estimates the enterprise value of OXFORD GLIDING COMPANY LIMITED at £98k based on a Turnover of £82.6k and 1.19x industry multiple (adjusted for size and gross margin).

oxford gliding company limited Estimated Valuation

£250.6k

Pomanda estimates the enterprise value of OXFORD GLIDING COMPANY LIMITED at £250.6k based on an EBITDA of £76.3k and a 3.29x industry multiple (adjusted for size and gross margin).

oxford gliding company limited Estimated Valuation

£541.6k

Pomanda estimates the enterprise value of OXFORD GLIDING COMPANY LIMITED at £541.6k based on Net Assets of £305.5k and 1.77x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Oxford Gliding Company Limited Overview

Oxford Gliding Company Limited is a live company located in henley-on-thames, RG9 1DY with a Companies House number of 00340261. It operates in the activities of sport clubs sector, SIC Code 93120. Founded in May 1938, it's largest shareholder is gordon craig with a 20% stake. Oxford Gliding Company Limited is a mature, micro sized company, Pomanda has estimated its turnover at £82.6k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Oxford Gliding Company Limited Health Check

Pomanda's financial health check has awarded Oxford Gliding Company Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

3 Strong

positive_score

3 Regular

positive_score

4 Weak

size

Size

annual sales of £82.6k, make it smaller than the average company (£396.1k)

£82.6k - Oxford Gliding Company Limited

£396.1k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -8%, show it is growing at a slower rate (18%)

-8% - Oxford Gliding Company Limited

18% - Industry AVG

production

Production

with a gross margin of 66%, this company has a comparable cost of product (66%)

66% - Oxford Gliding Company Limited

66% - Industry AVG

profitability

Profitability

an operating margin of 68.3% make it more profitable than the average company (0.8%)

68.3% - Oxford Gliding Company Limited

0.8% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (17)

2 - Oxford Gliding Company Limited

17 - Industry AVG

paystructure

Pay Structure

on an average salary of £21.7k, the company has an equivalent pay structure (£21.7k)

£21.7k - Oxford Gliding Company Limited

£21.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £41.3k, this is less efficient (£52.2k)

£41.3k - Oxford Gliding Company Limited

£52.2k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 11 days, this is near the average (11 days)

11 days - Oxford Gliding Company Limited

11 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Oxford Gliding Company Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Oxford Gliding Company Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 152 weeks, this is more cash available to meet short term requirements (73 weeks)

152 weeks - Oxford Gliding Company Limited

73 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 13.5%, this is a lower level of debt than the average (31.4%)

13.5% - Oxford Gliding Company Limited

31.4% - Industry AVG

OXFORD GLIDING COMPANY LIMITED financials

EXPORTms excel logo

Oxford Gliding Company Limited's latest turnover from September 2024 is estimated at £82.6 thousand and the company has net assets of £305.5 thousand. According to their latest financial statements, we estimate that Oxford Gliding Company Limited has 2 employees and maintains cash reserves of £62.8 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Sep 2024Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Turnover82,60343,483114,046107,310101,38672,655166,294106,622205,6311,214,335698,583786,223310,800370,931195,295
Other Income Or Grants
Cost Of Sales28,12817,07843,48333,18136,92927,91361,66442,43984,340527,679312,481355,373145,756170,90786,009
Gross Profit54,47526,40570,56374,12964,45844,743104,63064,183121,291686,655386,102430,850165,044200,024109,286
Admin Expenses-1,92824,03132,99038,54042,824-28,66592,05364,766106,227670,842380,006424,502159,311204,675109,619-17,600
Operating Profit56,4032,37437,57335,58921,63473,40812,577-58315,06415,8136,0966,3485,733-4,651-33317,600
Interest Payable
Interest Receivable4,1105,9442,68710281457303757317716615214112412353
Pre-Tax Profit60,5138,31740,26035,69121,71573,86412,880-50815,13815,9906,2626,5005,874-4,527-21017,653
Tax-15,128-2,079-7,649-6,781-4,126-14,034-2,447-3,027-3,198-1,315-1,495-1,410-4,943
Profit After Tax45,3856,23832,61128,91017,58959,83010,433-50812,11012,7924,9475,0054,464-4,527-21012,710
Dividends Paid
Retained Profit45,3856,23832,61128,91017,58959,83010,433-50812,11012,7924,9475,0054,464-4,527-21012,710
Employee Costs43,45621,23362,63266,55563,70945,60688,22559,637105,874523,886294,814362,746139,663161,48193,806
Number Of Employees213332435221316674
EBITDA*76,26015,49048,47849,02931,01682,23715,702-58317,28218,39910,29210,10910,8872,2056,52323,466

* Earnings Before Interest, Tax, Depreciation and Amortisation

Sep 2024Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Tangible Assets283,742199,672151,686129,341131,356128,89014,46017,58519,24621,46424,05024,28226,94332,09738,95342,915
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets283,742199,672151,686129,341131,356128,89014,46017,58519,24621,46424,05024,28226,94332,09738,95342,915
Stock & work in progress
Trade Debtors2,5561,6894,0503,7103,4272,6865,3833,4716,11748,68924,54328,13911,24512,4406,7286,992
Group Debtors39,018
Misc Debtors4,2024,1468,3354,1854,0814,4082,68042,90543,386
Cash62,821101,574124,851114,00890,40672,12249,62131,29628,35330,31440,39425,97234,68221,58227,92821,082
misc current assets
total current assets69,579107,409137,236121,90397,91479,21696,70277,67277,85679,00364,93754,11145,92734,02234,65628,074
total assets353,321307,081288,922251,244229,270208,106111,16295,25797,102100,46788,98778,39372,87066,11973,60970,989
Bank overdraft
Bank loan
Trade Creditors 37,20737,73331,30029,99626,92324,88520,933
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities21,48018,9614,4754,3463,8542,12529,40022,75022,909
total current liabilities21,48018,9614,4754,3463,8542,12529,40022,75022,90937,20737,73331,30029,99626,92324,88520,933
loans
hp & lease commitments
Accruals and Deferred Income26,37426,12726,78119,93224,94920,692
other liabilities4,2154,551
provisions
total long term liabilities26,37426,12726,78119,93224,94920,6924,2154,551
total liabilities47,85445,08831,25624,27828,80322,81729,40022,75022,90937,20737,73331,30029,99626,92329,10025,484
net assets305,467261,993257,666226,966200,467185,28981,76272,50774,19363,26051,25447,09342,87439,19644,50945,505
total shareholders funds305,467261,993257,666226,966200,467185,28981,76272,50774,19363,26051,25447,09342,87439,19644,50945,505
Sep 2024Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Operating Activities
Operating Profit56,4032,37437,57335,58921,63473,40812,577-58315,06415,8136,0966,3485,733-4,651-33317,600
Depreciation19,85713,11610,90513,4409,3828,8293,1252,2182,5864,1963,7615,1546,8566,8565,866
Amortisation
Tax-15,128-2,079-7,649-6,781-4,126-14,034-2,447-3,027-3,198-1,315-1,495-1,410-4,943
Stock
Debtors923-6,5504,490387414-39,987705-3,12781424,146-3,59616,894-1,1955,712-2646,992
Creditors-37,207-5266,4331,3043,0732,0383,95220,933
Accruals and Deferred Income2,76613,8326,978-4,5255,986-6,5836,650-15922,909
Deferred Taxes & Provisions
Cash flow from operations62,97533,79343,31737,33632,462101,60719,2002,385-857-9,47119,006-6,97613,745-1,46910,73932,464
Investing Activities
capital expenditure-103,927-61,102-33,250-11,425-11,848-123,2591,661-3,964-1,100-2,894-48,781
Change in Investments
cash flow from investments-103,927-61,102-33,250-11,425-11,848-123,2591,661-3,964-1,100-2,894-48,781
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-4,215-3364,551
share issue-1,911-1,911-1,911-2,411-2,41143,697-1,178-1,178-1,177-786-786-786-786-786-78632,795
interest4,1105,9442,68710281457303757317716615214112412353
cash flow from financing2,1994,033776-2,309-2,33044,154-875-1,103-1,104-609-620-634-645-4,877-99937,399
cash and cash equivalents
cash-38,753-23,27710,84323,60218,28422,50118,3252,943-1,961-10,08014,422-8,71013,100-6,3466,84621,082
overdraft
change in cash-38,753-23,27710,84323,60218,28422,50118,3252,943-1,961-10,08014,422-8,71013,100-6,3466,84621,082

oxford gliding company limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for oxford gliding company limited. Get real-time insights into oxford gliding company limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Oxford Gliding Company Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for oxford gliding company limited by selecting its closest rivals, whether from the ARTS, ENTERTAINMENT AND RECREATION sector, other micro companies, companies in RG9 area or any other competitors across 12 key performance metrics.

oxford gliding company limited Ownership

OXFORD GLIDING COMPANY LIMITED group structure

Oxford Gliding Company Limited has no subsidiary companies.

Ultimate parent company

OXFORD GLIDING COMPANY LIMITED

00340261

OXFORD GLIDING COMPANY LIMITED Shareholders

gordon craig 20%
gaylord philip hawkins 20%
paul morrison 20%
paul walter james smith 20%
peter brooks 20%

oxford gliding company limited directors

Oxford Gliding Company Limited currently has 5 directors. The longest serving directors include Mr Gaylord Hawkins (Nov 1991) and Mr Paul Morrison (Nov 2011).

officercountryagestartendrole
Mr Gaylord Hawkins77 years Nov 1991- Director
Mr Paul Morrison57 years Nov 2011- Director
Mr Gordon Craig68 years Nov 2016- Director
Mr Paul Smith57 years Nov 2019- Director
Mr David BrayEngland41 years Nov 2023- Director

P&L

September 2024

turnover

82.6k

+90%

operating profit

56.4k

0%

gross margin

66%

+8.6%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2024

net assets

305.5k

+0.17%

total assets

353.3k

+0.15%

cash

62.8k

-0.38%

net assets

Total assets minus all liabilities

oxford gliding company limited company details

company number

00340261

Type

Private limited with Share Capital

industry

93120 - Activities of sport clubs

incorporation date

May 1938

age

87

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

September 2024

previous names

N/A

accountant

VILLARS HAYWARD LLP

auditor

-

address

boston house, 2a boston road, henley-on-thames, oxon, RG9 1DY

Bank

-

Legal Advisor

-

oxford gliding company limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to oxford gliding company limited.

oxford gliding company limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for OXFORD GLIDING COMPANY LIMITED. This can take several minutes, an email will notify you when this has completed.

oxford gliding company limited Companies House Filings - See Documents

datedescriptionview/download