the joseph rowntree reform trust limited

Live MatureSmallDeclining

the joseph rowntree reform trust limited Company Information

Share THE JOSEPH ROWNTREE REFORM TRUST LIMITED

Company Number

00357963

Shareholders

-

Group Structure

View All

Industry

Activities of political organisations

 

Registered Address

the garden house, water end, york, YO30 6WQ

the joseph rowntree reform trust limited Estimated Valuation

£699k

Pomanda estimates the enterprise value of THE JOSEPH ROWNTREE REFORM TRUST LIMITED at £699k based on a Turnover of £1m and 0.68x industry multiple (adjusted for size and gross margin).

the joseph rowntree reform trust limited Estimated Valuation

£1.3m

Pomanda estimates the enterprise value of THE JOSEPH ROWNTREE REFORM TRUST LIMITED at £1.3m based on an EBITDA of £421.9k and a 2.97x industry multiple (adjusted for size and gross margin).

the joseph rowntree reform trust limited Estimated Valuation

£93.7m

Pomanda estimates the enterprise value of THE JOSEPH ROWNTREE REFORM TRUST LIMITED at £93.7m based on Net Assets of £38.1m and 2.46x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

The Joseph Rowntree Reform Trust Limited Overview

The Joseph Rowntree Reform Trust Limited is a live company located in york, YO30 6WQ with a Companies House number of 00357963. It operates in the activities of political organizations sector, SIC Code 94920. Founded in November 1939, it's largest shareholder is unknown. The Joseph Rowntree Reform Trust Limited is a mature, small sized company, Pomanda has estimated its turnover at £1m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

The Joseph Rowntree Reform Trust Limited Health Check

Pomanda's financial health check has awarded The Joseph Rowntree Reform Trust Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 2 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

3 Strong

positive_score

4 Regular

positive_score

2 Weak

size

Size

annual sales of £1m, make it larger than the average company (£567.5k)

£1m - The Joseph Rowntree Reform Trust Limited

£567.5k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -1%, show it is growing at a slower rate (1.6%)

-1% - The Joseph Rowntree Reform Trust Limited

1.6% - Industry AVG

production

Production

with a gross margin of 100%, this company has a comparable cost of product (100%)

100% - The Joseph Rowntree Reform Trust Limited

100% - Industry AVG

profitability

Profitability

an operating margin of 40.7% make it as profitable than the average company (35.3%)

40.7% - The Joseph Rowntree Reform Trust Limited

35.3% - Industry AVG

employees

Employees

with 6 employees, this is similar to the industry average (5)

6 - The Joseph Rowntree Reform Trust Limited

5 - Industry AVG

paystructure

Pay Structure

on an average salary of £45.9k, the company has an equivalent pay structure (£45.9k)

£45.9k - The Joseph Rowntree Reform Trust Limited

£45.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £172.1k, this is more efficient (£78.7k)

£172.1k - The Joseph Rowntree Reform Trust Limited

£78.7k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - The Joseph Rowntree Reform Trust Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - The Joseph Rowntree Reform Trust Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - The Joseph Rowntree Reform Trust Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 13 weeks, this is less cash available to meet short term requirements (163 weeks)

13 weeks - The Joseph Rowntree Reform Trust Limited

163 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 13.3%, this is a lower level of debt than the average (23.7%)

13.3% - The Joseph Rowntree Reform Trust Limited

23.7% - Industry AVG

THE JOSEPH ROWNTREE REFORM TRUST LIMITED financials

EXPORTms excel logo

The Joseph Rowntree Reform Trust Limited's latest turnover from December 2023 is £1 million and the company has net assets of £38.1 million. According to their latest financial statements, The Joseph Rowntree Reform Trust Limited has 6 employees and maintains cash reserves of £677.3 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover1,032,4551,026,1391,003,2841,058,5801,176,9801,297,3751,064,991978,3871,404,0921,512,3121,463,6091,390,6701,171,8031,157,6161,174,996
Other Income Or Grants
Cost Of Sales6,2626,50215,129-3,29046,64021,262
Gross Profit1,032,4551,026,1391,003,2841,058,5801,176,9801,297,3751,064,991978,3871,404,0921,506,0501,457,1071,375,5411,175,0931,110,9761,153,734
Admin Expenses611,925250,712230,978287,331212,439476,290411,827415,008393,341571,848341,297352,823372,933368,660302,373
Operating Profit420,530775,427772,306771,249964,541821,085653,164563,3791,010,751934,2021,115,8101,022,718802,160742,316851,361
Interest Payable1,0003,8212,0002,0003,0002,9116,119530
Interest Receivable
Pre-Tax Profit-582,474-8,962,9916,889,617812,9026,587,753-801,132-331,239-297,508291,093-1,978,716700,833848,369-35,870-1,136,686-622,884
Tax-125,4872,553,261-2,886,439-788,250-1,115,521-304,199-154,648-74,876-261,998-1,554,915-216,126-534,255-130,875-806-34,688
Profit After Tax-707,961-6,409,7304,003,17824,6525,472,232-1,105,331-485,887-372,38429,095-3,533,631484,707314,114-166,745-1,137,492-657,572
Dividends Paid
Retained Profit-707,961-6,409,7304,003,17824,6525,472,232-1,105,331-485,887-372,38429,095-3,533,631484,707314,114-166,745-1,137,492-657,572
Employee Costs275,268211,731159,980210,694161,617129,513272,839235,303182,817232,615184,233177,747207,445206,119155,079
Number Of Employees65445432217109101011
EBITDA*421,867777,389773,567772,927966,406823,339655,005565,2261,012,024935,8211,118,2741,025,316805,003746,129854,851

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets2,4183,7552,1972,6964,3743,8292,9494,7903,7804,75111,827,0206,002,3616,004,9596,008,3396,010,537
Intangible Assets
Investments & Other43,279,27344,161,99753,377,72946,657,14445,101,44438,020,09041,326,71437,309,71541,503,06434,737,07332,422,23028,531,62925,935,40627,405,27025,420,256
Debtors (Due After 1 year)
Total Fixed Assets43,281,69144,165,75253,379,92646,659,84045,105,81838,023,91941,329,66337,314,50541,506,84434,741,82444,249,25034,533,99031,940,36533,413,60931,430,793
Stock & work in progress
Trade Debtors18,33013,74550,72782,18537,24545,163
Group Debtors3,0655,11747,501298,680730,4741,203,4911,786,32321,617142,56288,04911,720131,546
Misc Debtors9,21775,26596,83866,573110,4611,5592,59031,977966,5685,1552,8414,1739161,844107,715
Cash677,2821,133,341520,616350,059302,5401,179,313854,823343,4492,692,81810,395,062897,117362,768548,154875,528168,941
misc current assets
total current assets689,5641,213,723617,454464,133711,6811,911,3462,060,9042,161,7493,681,00310,418,5471,056,265505,717642,975914,617453,365
total assets43,971,25545,379,47553,997,38047,123,97345,817,49939,935,26543,390,56739,476,25445,187,84745,160,37145,305,51535,039,70732,583,34034,328,22631,884,158
Bank overdraft
Bank loan
Trade Creditors
Group/Directors Accounts13,9207,61235,18516,7525,0005,00019,1235,00019,99411,862
other short term finances
hp & lease commitments
other current liabilities2,590,3192,880,9911,223,2251,334,635822,6441,241,998624,973659,445273,8191,603,527377,795699,215317,557172,565201,120
total current liabilities2,604,2392,888,6031,258,4101,351,387827,6441,246,998644,096664,445273,8191,623,521377,795699,215317,557184,427201,120
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities127,922533,300590,327202,799110,000413,906145,500239,618
provisions3,104,2963,114,8136,905,5754,352,8973,686,6172,578,3553,799,4343,483,0762,945,379
total long term liabilities3,232,2183,648,1137,495,9024,555,6963,796,6172,992,2613,944,9343,826,6943,047,379
total liabilities5,836,4576,536,7168,754,3125,907,0834,624,2614,239,2594,589,0304,491,1393,321,1981,623,521377,795699,215317,557184,427201,120
net assets38,134,79838,842,75945,243,06841,216,89041,193,23835,696,00638,801,53734,985,11541,866,64943,536,85044,927,72034,340,49232,265,78334,143,79931,683,038
total shareholders funds38,134,79838,842,75945,243,06841,216,89041,193,23835,696,00638,801,53734,985,11541,866,64943,536,85044,927,72034,340,49232,265,78334,143,79931,683,038
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit420,530775,427772,306771,249964,541821,085653,164563,3791,010,751934,2021,115,8101,022,718802,160742,316851,361
Depreciation1,3371,9621,2611,6781,8652,2541,8411,8471,2731,6192,4642,5982,8433,8133,490
Amortisation
Tax-125,4872,553,261-2,886,439-788,250-1,115,521-304,199-154,648-74,876-261,998-1,554,915-216,126-534,255-130,875-806-34,688
Stock
Debtors-68,100-16,456-17,236-295,067-322,892-474,048-612,219830,115964,700-135,66316,19948,12855,732-245,335284,424
Creditors
Accruals and Deferred Income-290,6721,657,766-111,410511,991-419,354617,025-34,472385,626-1,329,7081,225,732-321,420381,658144,992-28,555201,120
Deferred Taxes & Provisions-10,517-3,790,7622,552,678666,2801,108,262-1,221,079316,358537,6972,945,379
Cash flow from operations63,2911,214,110345,6321,458,015862,685389,1341,394,462583,5581,400,997742,301564,529824,591763,388962,103736,859
Investing Activities
capital expenditure-3,520-762-2,410-3,134-2,857-30211,820,650-5,827,123537-1,615-6,014,027
Change in Investments-882,724-9,215,7326,720,5851,555,7007,081,354-3,306,6244,016,999-4,193,3496,765,9912,314,8433,890,6012,596,223-1,469,8641,985,01425,420,256
cash flow from investments882,7249,212,212-6,721,347-1,555,700-7,083,7643,303,490-4,016,9994,190,492-6,766,2939,505,807-9,717,724-2,596,2231,470,401-1,986,629-31,434,283
Financing Activities
Bank loans
Group/Directors Accounts6,308-27,57318,43311,752-14,12314,1235,000-19,99419,994-11,86211,862
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-405,378-57,027387,52892,799-303,906268,406-94,118239,618
share issue9,42123,000-1,00025,000-2,000,2004,302,309-6,509,150-1,699,2962,142,76110,102,5211,760,595-1,711,2713,598,25332,340,610
interest-1,000-3,821-2,000-2,000-3,000-2,911-6,119-5-30
cash flow from financing-399,070-75,179428,961102,551-282,727-1,747,9174,220,314-6,267,532-1,722,2012,156,63610,102,5161,760,595-1,723,1333,610,11532,340,580
cash and cash equivalents
cash-456,059612,725170,55747,519-876,773324,490511,374-2,349,369-7,702,2449,497,945534,349-185,386-327,374706,587168,941
overdraft
change in cash-456,059612,725170,55747,519-876,773324,490511,374-2,349,369-7,702,2449,497,945534,349-185,386-327,374706,587168,941

the joseph rowntree reform trust limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for the joseph rowntree reform trust limited. Get real-time insights into the joseph rowntree reform trust limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

The Joseph Rowntree Reform Trust Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for the joseph rowntree reform trust limited by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other small companies, companies in YO30 area or any other competitors across 12 key performance metrics.

the joseph rowntree reform trust limited Ownership

THE JOSEPH ROWNTREE REFORM TRUST LIMITED group structure

The Joseph Rowntree Reform Trust Limited has 2 subsidiary companies.

Ultimate parent company

THE JOSEPH ROWNTREE REFORM TRUST LIMITED

00357963

2 subsidiaries

THE JOSEPH ROWNTREE REFORM TRUST LIMITED Shareholders

--

the joseph rowntree reform trust limited directors

The Joseph Rowntree Reform Trust Limited currently has 12 directors. The longest serving directors include Mr Andrew Neal (Oct 2008) and Ms Alison Goldsworthy (Mar 2012).

officercountryagestartendrole
Mr Andrew Neal60 years Oct 2008- Director
Ms Alison Goldsworthy42 years Mar 2012- Director
Baroness Sarah Brinton70 years Jul 2013- Director
Ms Lisa Smart45 years Jun 2016- Director
Professor Susan MendusEngland73 years Jun 2016- Director
Mr Julian Huppert46 years Jun 2016- Director
Ms Amy Dalrymple47 years Jun 2016- Director
Dr Roger ClarkeUnited Kingdom76 years Sep 2018- Director
Ms Fionna Tod37 years Jan 2019- Director
Mr Duncan Hames47 years Dec 2023- Director

P&L

December 2023

turnover

1m

+1%

operating profit

420.5k

-46%

gross margin

100%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

38.1m

-0.02%

total assets

44m

-0.03%

cash

677.3k

-0.4%

net assets

Total assets minus all liabilities

the joseph rowntree reform trust limited company details

company number

00357963

Type

Private Ltd By Guarantee w/o Share Cap

industry

94920 - Activities of political organisations

incorporation date

November 1939

age

86

incorporated

UK

ultimate parent company

None

accounts

Small Company

last accounts submitted

December 2023

previous names

joseph rowntree social service trust limited(the) (April 1990)

accountant

-

auditor

SAYER VINCENT LLP

address

the garden house, water end, york, YO30 6WQ

Bank

UNITY TRUST BANK

Legal Advisor

-

the joseph rowntree reform trust limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to the joseph rowntree reform trust limited.

the joseph rowntree reform trust limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for THE JOSEPH ROWNTREE REFORM TRUST LIMITED. This can take several minutes, an email will notify you when this has completed.

the joseph rowntree reform trust limited Companies House Filings - See Documents

datedescriptionview/download