stratton-streles estates limited Company Information
Company Number
00358869
Website
-Registered Address
clee view baveney wood, cleobury mortimer, kidderminster, shropshire, DY14 8JB
Industry
Growing of vegetables and melons, roots and tubers
Growing of cereals (except rice), leguminous crops and oil seeds
Telephone
01263761342
Next Accounts Due
November 2024
Group Structure
View All
Shareholders
vanessa jane burroughes 24.9%
penelope ann jarvis 19.1%
View Allstratton-streles estates limited Estimated Valuation
The estimated valuation range for stratton-streles estates limited, derived from financial data as of February 2023 and the most recent industry multiples, is between £1.5m to £13m
stratton-streles estates limited Estimated Valuation
The estimated valuation range for stratton-streles estates limited, derived from financial data as of February 2023 and the most recent industry multiples, is between £1.5m to £13m
stratton-streles estates limited Estimated Valuation
The estimated valuation range for stratton-streles estates limited, derived from financial data as of February 2023 and the most recent industry multiples, is between £1.5m to £13m
Get a detailed valuation report, edit figures and unlock valuation multiples.
Stratton-streles Estates Limited AI Business Plan
In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.
Stratton-streles Estates Limited Overview
Stratton-streles Estates Limited is a live company located in kidderminster, DY14 8JB with a Companies House number of 00358869. It operates in the growing of cereals (except rice), leguminous crops and oil seeds sector, SIC Code 01110. Founded in January 1940, it's largest shareholder is vanessa jane burroughes with a 24.9% stake. Stratton-streles Estates Limited is a mature, mid sized company, Pomanda has estimated its turnover at £5.4m with high growth in recent years.
Upgrade for unlimited company reports & a free credit check
Stratton-streles Estates Limited Health Check
Pomanda's financial health check has awarded Stratton-Streles Estates Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs
4 Strong
4 Regular
4 Weak
Size
annual sales of £5.4m, make it in line with the average company (£6.8m)
- Stratton-streles Estates Limited
£6.8m - Industry AVG
Growth
3 year (CAGR) sales growth of 18%, show it is growing at a faster rate (4.8%)
- Stratton-streles Estates Limited
4.8% - Industry AVG
Production
with a gross margin of 22.8%, this company has a comparable cost of product (22.8%)
- Stratton-streles Estates Limited
22.8% - Industry AVG
Profitability
an operating margin of 6% make it as profitable than the average company (5.8%)
- Stratton-streles Estates Limited
5.8% - Industry AVG
Employees
with 22 employees, this is below the industry average (42)
22 - Stratton-streles Estates Limited
42 - Industry AVG
Pay Structure
on an average salary of £32.5k, the company has an equivalent pay structure (£32.5k)
- Stratton-streles Estates Limited
£32.5k - Industry AVG
Efficiency
resulting in sales per employee of £247.6k, this is more efficient (£139.3k)
- Stratton-streles Estates Limited
£139.3k - Industry AVG
Debtor Days
it gets paid by customers after 48 days, this is later than average (28 days)
- Stratton-streles Estates Limited
28 days - Industry AVG
Creditor Days
its suppliers are paid after 47 days, this is slower than average (41 days)
- Stratton-streles Estates Limited
41 days - Industry AVG
Stock Days
it holds stock equivalent to 95 days, this is more than average (56 days)
- Stratton-streles Estates Limited
56 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 6 weeks, this is less cash available to meet short term requirements (13 weeks)
6 weeks - Stratton-streles Estates Limited
13 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 23%, this is a lower level of debt than the average (51.6%)
23% - Stratton-streles Estates Limited
51.6% - Industry AVG
stratton-streles estates limited Credit Report and Business Information
Stratton-streles Estates Limited Competitor Analysis
Perform a competitor analysis for stratton-streles estates limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.
stratton-streles estates limited Ownership
STRATTON-STRELES ESTATES LIMITED group structure
Stratton-Streles Estates Limited has no subsidiary companies.
Ultimate parent company
STRATTON-STRELES ESTATES LIMITED
00358869
stratton-streles estates limited directors
Stratton-Streles Estates Limited currently has 7 directors. The longest serving directors include Mr Hugh Van Poortvliet (Dec 1991) and Ms Vanessa Burroughes (Dec 1991).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Hugh Van Poortvliet | United Kingdom | 79 years | Dec 1991 | - | Director |
Ms Vanessa Burroughes | 64 years | Dec 1991 | - | Director | |
Mr Jeffrey Van Poortvliet | 53 years | Nov 1998 | - | Director | |
Mr Matthew Van Poortvliet | United Kingdom | 41 years | Dec 2011 | - | Director |
Mr Harry Hamlin-Wright | England | 34 years | Dec 2011 | - | Director |
Mr Hugh Jarvis | United Kingdom | 38 years | Mar 2015 | - | Director |
Mr Paul Taylor | England | 37 years | Jul 2017 | - | Director |
STRATTON-STRELES ESTATES LIMITED financials
Stratton-Streles Estates Limited's latest turnover from February 2023 is estimated at £5.4 million and the company has net assets of £12.3 million. According to their latest financial statements, Stratton-Streles Estates Limited has 22 employees and maintains cash reserves of £136.6 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Feb 2023 | Feb 2022 | Feb 2021 | Feb 2020 | Feb 2019 | Feb 2018 | Feb 2017 | Feb 2016 | Feb 2015 | Feb 2014 | Feb 2013 | Feb 2012 | Feb 2011 | Feb 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | ||||||||||||||
Other Income Or Grants | ||||||||||||||
Cost Of Sales | ||||||||||||||
Gross Profit | ||||||||||||||
Admin Expenses | ||||||||||||||
Operating Profit | ||||||||||||||
Interest Payable | ||||||||||||||
Interest Receivable | ||||||||||||||
Pre-Tax Profit | ||||||||||||||
Tax | ||||||||||||||
Profit After Tax | ||||||||||||||
Dividends Paid | ||||||||||||||
Retained Profit | ||||||||||||||
Employee Costs | ||||||||||||||
Number Of Employees | 22 | 18 | 20 | 23 | 22 | 29 | 29 | 31 | ||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Feb 2023 | Feb 2022 | Feb 2021 | Feb 2020 | Feb 2019 | Feb 2018 | Feb 2017 | Feb 2016 | Feb 2015 | Feb 2014 | Feb 2013 | Feb 2012 | Feb 2011 | Feb 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 5,504,068 | 5,043,465 | 5,121,342 | 4,754,624 | 8,664,629 | 8,373,278 | 8,256,139 | 3,624,478 | 2,859,966 | 3,153,608 | 2,739,754 | 2,823,460 | 2,906,532 | 2,875,043 |
Intangible Assets | 97,646 | 97,646 | 91,935 | 71,945 | 91,936 | 91,936 | 111,926 | 9,342 | 5,126 | 8,339 | 11,552 | 14,765 | 17,978 | 5,441 |
Investments & Other | 6,872,941 | 6,992,028 | 5,570,934 | 5,386,921 | 1,198,406 | 1,183,962 | 1,149,509 | 4,177,485 | 4,188,956 | 1,367,059 | 1,225,128 | 1,227,030 | 1,111,936 | 1,032,184 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,230 | 3,551 | 2,153 | 1,551 |
Total Fixed Assets | 12,474,655 | 12,133,139 | 10,784,211 | 10,213,490 | 9,954,971 | 9,649,176 | 9,517,574 | 7,811,305 | 7,054,048 | 4,529,006 | 3,977,664 | 4,068,806 | 4,038,599 | 3,914,219 |
Stock & work in progress | 1,101,281 | 823,470 | 781,179 | 670,979 | 830,960 | 949,280 | 756,783 | 655,522 | 749,570 | 756,553 | 725,034 | 693,744 | 506,460 | 520,381 |
Trade Debtors | 729,327 | 671,190 | 408,414 | 545,422 | 517,884 | 489,239 | 499,584 | 323,020 | 1,030,334 | 804,221 | 1,150,637 | 896,988 | 716,084 | 690,571 |
Group Debtors | 872,500 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 617,402 | 615,935 | 450,301 | 542,282 | 469,221 | 387,641 | 344,603 | 474,646 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 136,608 | 568,438 | 343,101 | 429,602 | 297,546 | 107,844 | 673,109 | 440,528 | 274,648 | 239,669 | 192,394 | 37,613 | 36,173 | 33,210 |
misc current assets | 0 | 0 | 417,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 3,457,118 | 2,679,033 | 2,399,995 | 2,188,285 | 2,115,611 | 1,934,004 | 2,274,079 | 1,893,716 | 2,054,552 | 1,800,443 | 2,068,065 | 1,628,345 | 1,258,717 | 1,244,162 |
total assets | 15,931,773 | 14,812,172 | 13,184,206 | 12,401,775 | 12,070,582 | 11,583,180 | 11,791,653 | 9,705,021 | 9,108,600 | 6,329,449 | 6,045,729 | 5,697,151 | 5,297,316 | 5,158,381 |
Bank overdraft | 157,094 | 83,837 | 43,936 | 0 | 0 | 34,867 | 93,001 | 54,244 | 0 | 0 | 0 | 304,226 | 117,316 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 542,494 | 305,017 | 273,724 | 243,025 | 235,852 | 241,235 | 297,825 | 246,837 | 559,543 | 593,187 | 475,360 | 728,189 | 666,452 | 664,435 |
Group/Directors Accounts | 37,687 | 60,102 | 74,154 | 53,760 | 38,684 | 42,039 | 75,062 | 48,101 | 0 | 26,287 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 219,477 | 194,053 | 284,970 | 223,414 | 156,366 | 141,931 | 133,858 | 88,914 | 113,605 | 122,142 | 421,752 | 0 | 0 | 0 |
other current liabilities | 172,401 | 220,907 | 197,439 | 194,611 | 257,966 | 258,289 | 290,952 | 203,176 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 1,129,153 | 863,916 | 874,223 | 714,810 | 688,868 | 718,361 | 890,698 | 641,272 | 673,148 | 741,616 | 897,112 | 1,032,415 | 783,768 | 664,435 |
loans | 429,946 | 87,964 | 172,718 | 0 | 0 | 306,178 | 568,756 | 189,902 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 354,907 | 166,380 | 122,580 | 167,667 | 251,041 | 65,633 | 113,713 | 114,746 | 52,109 | 79,817 | 42,100 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 62,713 | 83,237 |
provisions | 1,752,243 | 1,269,842 | 1,052,992 | 851,754 | 779,143 | 812,528 | 837,264 | 203,968 | 180,392 | 121,131 | 85,923 | 78,383 | 86,845 | 89,321 |
total long term liabilities | 2,537,096 | 1,524,186 | 1,348,290 | 1,019,421 | 1,030,184 | 1,184,339 | 1,519,733 | 508,616 | 232,501 | 200,948 | 128,023 | 78,383 | 149,558 | 172,558 |
total liabilities | 3,666,249 | 2,388,102 | 2,222,513 | 1,734,231 | 1,719,052 | 1,902,700 | 2,410,431 | 1,149,888 | 905,649 | 942,564 | 1,025,135 | 1,110,798 | 933,326 | 836,993 |
net assets | 12,265,524 | 12,424,070 | 10,961,693 | 10,667,544 | 10,351,530 | 9,680,480 | 9,381,222 | 8,555,133 | 8,202,951 | 5,386,885 | 5,020,594 | 4,586,353 | 4,363,990 | 4,321,388 |
total shareholders funds | 12,265,524 | 12,424,070 | 10,961,693 | 10,667,544 | 10,351,530 | 9,680,480 | 9,381,222 | 8,555,133 | 8,202,951 | 5,386,885 | 5,020,594 | 4,586,353 | 4,363,990 | 4,321,388 |
Feb 2023 | Feb 2022 | Feb 2021 | Feb 2020 | Feb 2019 | Feb 2018 | Feb 2017 | Feb 2016 | Feb 2015 | Feb 2014 | Feb 2013 | Feb 2012 | Feb 2011 | Feb 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||||||
Operating Profit | ||||||||||||||
Depreciation | 464,209 | 414,061 | 406,375 | 438,986 | 406,277 | 362,680 | 343,569 | 323,789 | 505,861 | 485,614 | 460,266 | 444,048 | 46,555 | 414,705 |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 1,130 | 3,213 | 3,213 | 3,213 | 3,213 | 3,213 | 63 | |
Tax | ||||||||||||||
Stock | 277,811 | 42,291 | 110,200 | -159,981 | -118,320 | 192,497 | 101,261 | -94,048 | -6,983 | 31,519 | 31,290 | 187,284 | -13,921 | 520,381 |
Debtors | 932,104 | 428,410 | -228,989 | 100,599 | 110,225 | 32,693 | 46,521 | -232,668 | 226,113 | -347,646 | 251,328 | 182,302 | 26,115 | 692,122 |
Creditors | 237,477 | 31,293 | 30,699 | 7,173 | -5,383 | -56,590 | 50,988 | -312,706 | -33,644 | 117,827 | -252,829 | 61,737 | 2,017 | 664,435 |
Accruals and Deferred Income | -48,506 | 23,468 | 2,828 | -63,355 | -323 | -32,663 | 87,776 | 203,176 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 482,401 | 216,850 | 201,238 | 72,611 | -33,385 | -24,736 | 633,296 | 23,576 | 59,261 | 35,208 | 7,540 | -8,462 | -2,476 | 89,321 |
Cash flow from operations | ||||||||||||||
Investing Activities | ||||||||||||||
capital expenditure | ||||||||||||||
Change in Investments | -119,087 | 1,421,094 | 184,013 | 4,188,515 | 14,444 | 34,453 | -3,027,976 | -11,471 | 2,821,897 | 141,931 | -1,902 | 115,094 | 79,752 | 1,032,184 |
cash flow from investments | ||||||||||||||
Financing Activities | ||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | -22,415 | -14,052 | 20,394 | 15,076 | -3,355 | -33,023 | 26,961 | 48,101 | -26,287 | 26,287 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 341,982 | -84,754 | 172,718 | 0 | -306,178 | -262,578 | 378,854 | 189,902 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 213,951 | -47,117 | 16,469 | -16,326 | 199,843 | -40,007 | 43,911 | 37,946 | -36,245 | -261,893 | 463,852 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -62,713 | -20,524 | 83,237 |
share issue | ||||||||||||||
interest | ||||||||||||||
cash flow from financing | ||||||||||||||
cash and cash equivalents | ||||||||||||||
cash | -431,830 | 225,337 | -86,501 | 132,056 | 189,702 | -565,265 | 232,581 | 165,880 | 34,979 | 47,275 | 154,781 | 1,440 | 2,963 | 33,210 |
overdraft | 73,257 | 39,901 | 43,936 | 0 | -34,867 | -58,134 | 38,757 | 54,244 | 0 | 0 | -304,226 | 186,910 | 117,316 | 0 |
change in cash | -505,087 | 185,436 | -130,437 | 132,056 | 224,569 | -507,131 | 193,824 | 111,636 | 34,979 | 47,275 | 459,007 | -185,470 | -114,353 | 33,210 |
P&L
February 2023turnover
5.4m
+30%
operating profit
325.1k
0%
gross margin
22.8%
-5.43%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
February 2023net assets
12.3m
-0.01%
total assets
15.9m
+0.08%
cash
136.6k
-0.76%
net assets
Total assets minus all liabilities
stratton-streles estates limited company details
company number
00358869
Type
Private limited with Share Capital
industry
01130 - Growing of vegetables and melons, roots and tubers
01110 - Growing of cereals (except rice), leguminous crops and oil seeds
incorporation date
January 1940
age
84
accounts
Total Exemption Full
ultimate parent company
previous names
N/A
incorporated
UK
address
clee view baveney wood, cleobury mortimer, kidderminster, shropshire, DY14 8JB
last accounts submitted
February 2023
stratton-streles estates limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 3 charges/mortgages relating to stratton-streles estates limited. Currently there are 3 open charges and 0 have been satisfied in the past.
stratton-streles estates limited Companies House Filings - See Documents
date | description | view/download |
---|