wm morrison supermarkets limited

4

wm morrison supermarkets limited Company Information

Share WM MORRISON SUPERMARKETS LIMITED
Live 
MatureMegaLow

Company Number

00358949

Registered Address

hilmore house, gain lane, bradford, west yorkshire, BD3 7DL

Industry

Retail sale in non-specialised stores with food, beverages or tobacco predominating

 

Telephone

08456115000

Next Accounts Due

July 2025

Group Structure

View All

Directors

Joanna Goff2 Years

Rami Baitieh0 Years

Shareholders

market bidco limited 100%

wm morrison supermarkets limited Estimated Valuation

£5.5b

Pomanda estimates the enterprise value of WM MORRISON SUPERMARKETS LIMITED at £5.5b based on a Turnover of £18.4b and 0.3x industry multiple (adjusted for size and gross margin).

wm morrison supermarkets limited Estimated Valuation

£3.5b

Pomanda estimates the enterprise value of WM MORRISON SUPERMARKETS LIMITED at £3.5b based on an EBITDA of £897m and a 3.92x industry multiple (adjusted for size and gross margin).

wm morrison supermarkets limited Estimated Valuation

£9.3b

Pomanda estimates the enterprise value of WM MORRISON SUPERMARKETS LIMITED at £9.3b based on Net Assets of £3.7b and 2.54x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Wm Morrison Supermarkets Limited AI Business Plan

In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.

View Sample

Wm Morrison Supermarkets Limited Overview

Wm Morrison Supermarkets Limited is a live company located in bradford, BD3 7DL with a Companies House number of 00358949. It operates in the retail sale in non-specialised stores with food, beverages or tobacco predominating sector, SIC Code 47110. Founded in January 1940, it's largest shareholder is market bidco limited with a 100% stake. Wm Morrison Supermarkets Limited is a mature, mega sized company, Pomanda has estimated its turnover at £18.4b with low growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Wm Morrison Supermarkets Limited Health Check

Pomanda's financial health check has awarded Wm Morrison Supermarkets Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

5 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £18.4b, make it larger than the average company (£1m)

£18.4b - Wm Morrison Supermarkets Limited

£1m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 2%, show it is growing at a slower rate (6.8%)

2% - Wm Morrison Supermarkets Limited

6.8% - Industry AVG

production

Production

with a gross margin of 2.6%, this company has a higher cost of product (22.4%)

2.6% - Wm Morrison Supermarkets Limited

22.4% - Industry AVG

profitability

Profitability

an operating margin of 0.5% make it less profitable than the average company (2.3%)

0.5% - Wm Morrison Supermarkets Limited

2.3% - Industry AVG

employees

Employees

with 104813 employees, this is above the industry average (14)

104813 - Wm Morrison Supermarkets Limited

14 - Industry AVG

paystructure

Pay Structure

on an average salary of £19.1k, the company has a higher pay structure (£15.3k)

£19.1k - Wm Morrison Supermarkets Limited

£15.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £175.2k, this is more efficient (£107.9k)

£175.2k - Wm Morrison Supermarkets Limited

£107.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 3 days, this is earlier than average (7 days)

3 days - Wm Morrison Supermarkets Limited

7 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 58 days, this is slower than average (24 days)

58 days - Wm Morrison Supermarkets Limited

24 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 18 days, this is in line with average (22 days)

18 days - Wm Morrison Supermarkets Limited

22 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 3 weeks, this is less cash available to meet short term requirements (18 weeks)

3 weeks - Wm Morrison Supermarkets Limited

18 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 64.6%, this is a similar level of debt than the average (68.9%)

64.6% - Wm Morrison Supermarkets Limited

68.9% - Industry AVG

wm morrison supermarkets limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for wm morrison supermarkets limited. Get real-time insights into wm morrison supermarkets limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Wm Morrison Supermarkets Limited Competitor Analysis

BETA
competitor_analysis_table_img

Perform a competitor analysis for wm morrison supermarkets limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.

wm morrison supermarkets limited Ownership

wm morrison supermarkets limited directors

Wm Morrison Supermarkets Limited currently has 2 directors. The longest serving directors include Miss Joanna Goff (Apr 2022) and Mr Rami Baitieh (Oct 2023).

officercountryagestartendrole
Miss Joanna GoffUnited Kingdom45 years Apr 2022- Director
Mr Rami BaitiehUnited Kingdom53 years Oct 2023- Director

WM MORRISON SUPERMARKETS LIMITED financials

EXPORTms excel logo

Wm Morrison Supermarkets Limited's latest turnover from October 2023 is £18.4 billion and the company has net assets of £3.7 billion. According to their latest financial statements, Wm Morrison Supermarkets Limited has 104,813 employees and maintains cash reserves of £279 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Oct 2023Oct 2022Oct 2021Jan 2021Feb 2020Feb 2019Jan 2019Feb 2018Jan 2017Jan 2016Feb 2015Feb 2014Feb 2013Jan 2012Jan 2011Jan 2010
Turnover18,358,000,00018,479,000,00013,483,000,00017,598,000,00017,536,000,00017,735,000,00017,735,000,00017,262,000,00016,317,000,00016,122,000,00016,816,000,00017,680,000,00018,116,000,00017,663,000,00016,479,000,00015,410,000,000
Other Income Or Grants00-16,000,000000-44,000,000000000000
Cost Of Sales17,883,000,00018,088,000,00013,146,000,00017,210,000,00016,907,000,00017,083,000,00017,084,000,00016,629,000,00015,713,000,00015,505,000,00016,055,000,00016,606,000,00016,910,000,00016,446,000,00015,331,000,00014,348,000,000
Gross Profit475,000,000391,000,000321,000,000388,000,000629,000,000652,000,000607,000,000633,000,000604,000,000617,000,000761,000,0001,074,000,0001,206,000,0001,217,000,0001,148,000,0001,062,000,000
Admin Expenses386,000,000373,000,000372,000,000134,000,000108,000,000220,000,000213,000,000175,000,000136,000,000303,000,0001,457,000,0001,169,000,000257,000,000244,000,000244,000,000155,000,000
Operating Profit89,000,00018,000,000-51,000,000254,000,000521,000,000432,000,000394,000,000458,000,000468,000,000314,000,000-696,000,000-95,000,000949,000,000973,000,000904,000,000907,000,000
Interest Payable77,000,00090,000,00083,000,000113,000,000113,000,000153,000,00097,000,00094,000,000160,000,000112,000,000105,000,00087,000,00075,000,00059,000,00042,000,00050,000,000
Interest Receivable40,000,00035,000,0005,000,00024,000,00026,000,00023,000,0002,216,25014,000,00015,000,00013,000,0007,000,0005,000,0005,000,00033,000,00010,000,0009,000,000
Pre-Tax Profit51,000,000-38,000,000-208,000,000165,000,000435,000,000303,000,000320,000,000380,000,000325,000,000217,000,000-792,000,000-176,000,000879,000,000947,000,000874,000,000858,000,000
Tax1,000,0008,000,000-39,000,000-69,000,000-87,000,000-70,000,000-76,000,000-69,000,000-20,000,0005,000,00031,000,000-62,000,000-232,000,000-257,000,000-242,000,000-260,000,000
Profit After Tax52,000,000-30,000,000-247,000,00096,000,000348,000,000233,000,000244,000,000311,000,000305,000,000222,000,000-761,000,000-238,000,000647,000,000690,000,000632,000,000598,000,000
Dividends Paid00123,000,000261,000,000302,000,000289,000,000289,000,000129,000,000118,000,000260,000,000308,000,000283,000,000270,000,000301,000,000220,000,000159,000,000
Retained Profit52,000,000-30,000,000-370,000,000-165,000,00046,000,000-56,000,000-45,000,000182,000,000187,000,000-38,000,000-1,069,000,000-521,000,000377,000,000389,000,000412,000,000439,000,000
Employee Costs2,005,000,0002,018,000,0001,502,000,0002,138,000,0001,845,000,0001,900,000,0001,900,000,0001,938,000,0001,925,000,0001,944,000,0001,970,000,0001,972,000,0001,947,000,0001,916,000,0001,838,000,0001,707,000,000
Number Of Employees104,813113,661112,361118,04798,619103,630103,630105,487112,365120,913119,778127,403128,705131,207132,074133,743
EBITDA*897,000,000720,000,000449,000,000915,000,0001,057,000,000983,000,000841,000,000876,000,000866,000,000696,000,000805,000,000840,000,0001,313,000,0001,305,000,0001,216,000,0001,207,000,000

* Earnings Before Interest, Tax, Depreciation and Amortisation

Oct 2023Oct 2022Oct 2021Jan 2021Feb 2020Feb 2019Jan 2019Feb 2018Jan 2017Jan 2016Feb 2015Feb 2014Feb 2013Jan 2012Jan 2011Jan 2010
Tangible Assets8,403,000,0009,216,000,00010,473,000,00010,032,000,0009,217,000,0008,883,000,0007,400,000,0007,957,000,0007,625,000,0007,508,000,0007,423,000,0008,841,000,0008,770,000,0008,234,000,0007,827,000,0007,668,000,000
Intangible Assets398,000,000416,000,000320,000,000328,000,000381,000,000404,000,000404,000,000428,000,000445,000,000483,000,000520,000,000458,000,000415,000,000303,000,000184,000,0000
Investments & Other52,000,000213,000,000135,000,00099,000,00097,000,000122,000,0000102,000,000105,000,000161,000,000167,000,000216,000,000154,000,000291,000,000229,000,000229,000,000
Debtors (Due After 1 year)545,000,000777,000,0001,076,000,000824,000,0001,031,000,0008,000,00000004,000,00000000
Total Fixed Assets8,801,000,0009,632,000,0009,798,000,0009,606,000,0009,598,000,0009,287,000,0007,804,000,0008,385,000,0008,070,000,0007,991,000,0007,943,000,0009,299,000,0009,185,000,0008,537,000,0008,011,000,0007,668,000,000
Stock & work in progress918,000,000990,000,000902,000,000814,000,000660,000,000713,000,000713,000,000686,000,000614,000,000616,000,000658,000,000852,000,000781,000,0000638,000,000577,000,000
Trade Debtors176,000,000158,000,000226,000,000190,000,000206,000,000195,000,000195,000,000149,000,000137,000,000132,000,000178,000,000316,000,000168,000,000191,000,000197,000,000145,000,000
Group Debtors0000000000000000
Misc Debtors204,000,000216,000,000201,000,000146,000,000147,000,000149,000,0000101,000,00077,000,00060,000,00061,000,0000123,000,000129,000,00071,000,00054,000,000
Cash279,000,000287,000,000296,000,000240,000,000305,000,000264,000,000264,000,000327,000,000326,000,000496,000,000241,000,000261,000,000265,000,000241,000,000228,000,000245,000,000
misc current assets31,000,000359,000,00033,000,00013,000,0001,000,00058,000,00058,000,00019,000,00022,000,00012,000,00090,000,0001,000,0005,000,000761,000,0004,000,00071,000,000
total current assets1,608,000,0002,018,000,0001,712,000,0001,430,000,0001,322,000,0001,379,000,0001,382,000,0001,282,000,0001,176,000,0001,316,000,0001,228,000,0001,430,000,0001,342,000,0001,322,000,0001,138,000,0001,092,000,000
total assets10,409,000,00011,650,000,00011,510,000,00011,036,000,00010,920,000,00010,666,000,0009,186,000,0009,667,000,0009,246,000,0009,307,000,0009,171,000,00010,729,000,00010,527,000,0009,859,000,0009,149,000,0008,760,000,000
Bank overdraft00000000001,000,0003,000,0005,000,00029,000,00000
Bank loan00838,000,00000178,000,000072,000,00000000000
Trade Creditors 2,864,000,0002,992,000,0002,660,000,0002,303,000,0002,446,000,0002,422,000,0002,422,000,0002,270,000,0002,126,000,0001,690,000,0001,397,000,0001,436,000,0001,501,000,0001,409,000,0001,400,000,0001,350,000,000
Group/Directors Accounts882,000,0001,843,000,00000000000000000
other short term finances13,000,0003,000,000072,000,000237,000,0000178,000,00000209,000,00010,000,000550,000,00050,000,00000198,000,000
hp & lease commitments82,000,00073,000,00076,000,00072,000,00072,000,00069,000,0000000000000
other current liabilities586,000,000460,000,000546,000,000534,000,000641,000,000680,000,0000739,000,000738,000,000856,000,000865,000,000884,000,000778,000,000865,000,000686,000,000604,000,000
total current liabilities4,427,000,0005,371,000,0004,120,000,0002,981,000,0003,396,000,0003,349,000,0003,295,000,0003,081,000,0002,864,000,0002,755,000,0002,273,000,0002,873,000,0002,334,000,0002,303,000,0002,086,000,0002,152,000,000
loans3,354,000,0002,646,000,0004,784,000,0006,572,000,0004,831,000,0004,878,000,00002,491,000,0003,105,000,0004,061,000,0005,066,000,0004,996,000,0004,776,000,0001,607,000,0001,059,000,0001,027,000,000
hp & lease commitments1,593,000,0001,239,000,0001,284,000,0001,299,000,0001,304,000,0001,328,000,00000000007,000,0007,000,0000
Accruals and Deferred Income00000000417,000,0000000000
other liabilities0000000000000000
provisions1,244,000,0001,566,000,0001,626,000,0001,104,000,0001,128,000,0001,104,000,00001,590,000,000694,000,0001,476,000,0001,492,000,0001,296,000,0001,134,000,0001,118,000,0001,182,000,0001,264,000,000
total long term liabilities2,299,000,0002,106,000,0003,206,000,0003,839,000,0002,983,000,0002,992,000,0001,260,000,0002,041,000,0002,319,000,0002,796,000,0003,304,000,0003,164,000,0002,963,000,0002,159,000,0001,643,000,0001,659,000,000
total liabilities6,726,000,0007,477,000,0007,326,000,0006,820,000,0006,379,000,0006,341,000,0004,555,000,0005,122,000,0005,183,000,0005,551,000,0005,577,000,0006,037,000,0005,297,000,0004,462,000,0003,729,000,0003,811,000,000
net assets3,683,000,0004,173,000,0004,184,000,0004,216,000,0004,541,000,0004,325,000,0004,631,000,0004,545,000,0004,063,000,0003,756,000,0003,594,000,0004,692,000,0005,230,000,0005,397,000,0005,420,000,0004,949,000,000
total shareholders funds3,683,000,0004,173,000,0004,184,000,0004,216,000,0004,541,000,0004,325,000,0004,631,000,0004,545,000,0004,063,000,0003,756,000,0003,594,000,0004,692,000,0005,230,000,0005,397,000,0005,420,000,0004,949,000,000
Oct 2023Oct 2022Oct 2021Jan 2021Feb 2020Feb 2019Jan 2019Feb 2018Jan 2017Jan 2016Feb 2015Feb 2014Feb 2013Jan 2012Jan 2011Jan 2010
Operating Activities
Operating Profit89,000,00018,000,000-51,000,000254,000,000521,000,000432,000,000394,000,000458,000,000468,000,000314,000,000-696,000,000-95,000,000949,000,000973,000,000904,000,000907,000,000
Depreciation707,000,000606,000,000430,000,000523,000,000430,000,000447,000,000447,000,000333,000,000305,000,000286,000,0001,428,000,000793,000,000335,000,000311,000,000302,000,000300,000,000
Amortisation101,000,00096,000,00070,000,000138,000,000106,000,000104,000,000085,000,00093,000,00096,000,00073,000,000142,000,00029,000,00021,000,00010,000,0000
Tax1,000,0008,000,000-39,000,000-69,000,000-87,000,000-70,000,000-76,000,000-69,000,000-20,000,0005,000,00031,000,000-62,000,000-232,000,000-257,000,000-242,000,000-260,000,000
Stock-72,000,00088,000,000242,000,000154,000,000-53,000,00027,000,00027,000,00072,000,000-2,000,000-42,000,000-194,000,00071,000,000781,000,000-638,000,00061,000,000577,000,000
Debtors-226,000,000-352,000,000119,000,000-224,000,0001,032,000,000102,000,000-55,000,00036,000,00022,000,000-51,000,000-73,000,00025,000,000-29,000,00052,000,00069,000,000199,000,000
Creditors-128,000,000332,000,000214,000,000-143,000,00024,000,000152,000,000152,000,000144,000,000436,000,000293,000,000-39,000,000-65,000,00092,000,0009,000,00050,000,0001,350,000,000
Accruals and Deferred Income126,000,000-86,000,000-95,000,000-107,000,000-39,000,000-59,000,000-739,000,000-416,000,000299,000,000-9,000,000-19,000,000106,000,000-87,000,000179,000,00082,000,000604,000,000
Deferred Taxes & Provisions-322,000,000-60,000,000498,000,000-24,000,00024,000,000-486,000,000-1,590,000,000896,000,000-782,000,000-16,000,000196,000,000162,000,00016,000,000-64,000,000-82,000,0001,264,000,000
Cash flow from operations872,000,0001,178,000,000666,000,000642,000,0000391,000,000-1,384,000,0001,323,000,000779,000,0001,062,000,0001,241,000,000885,000,000350,000,0001,758,000,000894,000,0003,389,000,000
Investing Activities
capital expenditure23,000,000459,000,000-1,695,000,000-1,423,000,000-847,000,000-1,453,000,000134,000,000-733,000,000-477,000,000-430,000,000-145,000,000-1,049,000,000-1,012,000,000-858,000,000-655,000,000-7,968,000,000
Change in Investments-161,000,00078,000,00038,000,0002,000,000-25,000,00020,000,000-102,000,000-3,000,000-56,000,000-6,000,000-49,000,00062,000,000-137,000,00062,000,0000229,000,000
cash flow from investments184,000,000381,000,000-1,733,000,000-1,425,000,000-822,000,000-1,473,000,000236,000,000-730,000,000-421,000,000-424,000,000-96,000,000-1,111,000,000-875,000,000-920,000,000-655,000,000-8,197,000,000
Financing Activities
Bank loans0-838,000,000838,000,0000-178,000,000106,000,000-72,000,00072,000,00000000000
Group/Directors Accounts-961,000,0001,843,000,00000000000000000
Other Short Term Loans 10,000,0003,000,000-237,000,000-165,000,000237,000,0000178,000,0000-209,000,000199,000,000-540,000,000500,000,00050,000,0000-198,000,000198,000,000
Long term loans708,000,000-2,138,000,000-47,000,0001,741,000,000-47,000,0002,387,000,000-2,491,000,000-614,000,000-956,000,000-1,005,000,00070,000,000220,000,0003,169,000,000548,000,00032,000,0001,027,000,000
Hire Purchase and Lease Commitments363,000,000-48,000,000-16,000,000-5,000,000-21,000,0001,397,000,000000000-7,000,00007,000,0000
other long term liabilities0000000000000000
share issue-542,000,00019,000,00013,000,000-160,000,000170,000,000-164,000,000131,000,000300,000,000120,000,000200,000,000-29,000,000-17,000,000-544,000,000-412,000,00059,000,0004,510,000,000
interest-37,000,000-55,000,000-78,000,000-89,000,000-87,000,000-130,000,000-94,783,750-80,000,000-145,000,000-99,000,000-98,000,000-82,000,000-70,000,000-26,000,000-32,000,000-41,000,000
cash flow from financing-459,000,000-1,214,000,000473,000,0001,322,000,00074,000,0003,596,000,000-2,348,783,750-322,000,000-1,190,000,000-705,000,000-597,000,000621,000,0002,598,000,000110,000,000-132,000,0005,694,000,000
cash and cash equivalents
cash-8,000,000-9,000,000-9,000,000-65,000,00041,000,000-63,000,000-63,000,0001,000,000-170,000,000255,000,000-20,000,000-4,000,00024,000,00013,000,000-17,000,000245,000,000
overdraft000000000-1,000,000-2,000,000-2,000,000-24,000,00029,000,00000
change in cash-8,000,000-9,000,000-9,000,000-65,000,00041,000,000-63,000,000-63,000,0001,000,000-170,000,000256,000,000-18,000,000-2,000,00048,000,000-16,000,000-17,000,000245,000,000

P&L

October 2023

turnover

18.4b

-1%

operating profit

89m

+394%

gross margin

2.6%

+22.28%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

October 2023

net assets

3.7b

-0.12%

total assets

10.4b

-0.11%

cash

279m

-0.03%

net assets

Total assets minus all liabilities

wm morrison supermarkets limited company details

company number

00358949

Type

Private limited with Share Capital

industry

47110 - Retail sale in non-specialised stores with food, beverages or tobacco predominating

incorporation date

January 1940

age

84

accounts

Full Accounts

ultimate parent company

None

previous names

N/A

incorporated

UK

address

hilmore house, gain lane, bradford, west yorkshire, BD3 7DL

last accounts submitted

October 2023

wm morrison supermarkets limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 21 charges/mortgages relating to wm morrison supermarkets limited. Currently there are 16 open charges and 5 have been satisfied in the past.

charges

wm morrison supermarkets limited Companies House Filings - See Documents

datedescriptionview/download