dowlais industries limited
dowlais industries limited Company Information
Company Number
00361671
Website
www.gkn.comRegistered Address
2nd floor nova north, 11 bressenden place, london, SW1E 5BY
Industry
Activities of head offices
Telephone
-
Next Accounts Due
September 2024
Group Structure
View All
Shareholders
gkn automotive limited 100%
dowlais industries limited Estimated Valuation
Pomanda estimates the enterprise value of DOWLAIS INDUSTRIES LIMITED at £0 based on a Turnover of £0 and 2.72x industry multiple (adjusted for size and gross margin).
dowlais industries limited Estimated Valuation
Pomanda estimates the enterprise value of DOWLAIS INDUSTRIES LIMITED at £0 based on an EBITDA of £0 and a 4.66x industry multiple (adjusted for size and gross margin).
dowlais industries limited Estimated Valuation
Pomanda estimates the enterprise value of DOWLAIS INDUSTRIES LIMITED at £3m based on Net Assets of £770.6k and 3.95x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Dowlais Industries Limited Overview
Dowlais Industries Limited is a live company located in london, SW1E 5BY with a Companies House number of 00361671. It operates in the activities of head offices sector, SIC Code 70100. Founded in June 1940, it's largest shareholder is gkn automotive limited with a 100% stake. Dowlais Industries Limited is a mature, unknown sized company, Pomanda has estimated its turnover at £0 with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Dowlais Industries Limited Health Check
There is insufficient data available to calculate a health check for Dowlais Industries Limited. Company Health Check FAQs
0 Strong
0 Regular
2 Weak
Size
There is insufficient data available for this Key Performance Indicator!
- - Dowlais Industries Limited
- - Industry AVG
Growth
3 year (CAGR) sales growth of -100%, show it is growing at a slower rate (3.1%)
- - Dowlais Industries Limited
- - Industry AVG
Production
There is insufficient data available for this Key Performance Indicator!
- - Dowlais Industries Limited
- - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- - Dowlais Industries Limited
- - Industry AVG
Employees
with 1 employees, this is below the industry average (119)
- Dowlais Industries Limited
- - Industry AVG
Pay Structure
There is insufficient data available for this Key Performance Indicator!
- Dowlais Industries Limited
- - Industry AVG
Efficiency
There is insufficient data available for this Key Performance Indicator!
- Dowlais Industries Limited
- - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Dowlais Industries Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Dowlais Industries Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Dowlais Industries Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Dowlais Industries Limited
- - Industry AVG
Debt Level
There is insufficient data available for this Key Performance Indicator!
- - Dowlais Industries Limited
- - Industry AVG
DOWLAIS INDUSTRIES LIMITED financials
Dowlais Industries Limited's latest turnover from December 2022 is 0 and the company has net assets of £770.6 thousand. According to their latest financial statements, we estimate that Dowlais Industries Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | 0 | 0 | 0 | 495,956,324 | 495,449,464 | 471,385,654 | 368,419,075 | 123,996,814 | 341,000 | 37,553,000 | ||||
| Other Income Or Grants | 0 | 0 | 0 | |||||||||||
| Cost Of Sales | 0 | 0 | 0 | |||||||||||
| Gross Profit | 0 | 0 | 0 | |||||||||||
| Admin Expenses | 0 | 0 | 0 | |||||||||||
| Operating Profit | 0 | 0 | 0 | 32,567,053 | 12,432,076 | 23,770,377 | 7,482,941 | -2,971,251 | 756,000 | -3,826,000 | ||||
| Interest Payable | 0 | 0 | 0 | 619,962 | 933,861 | 295,762 | 50,602 | 145,642 | 0 | 0 | ||||
| Interest Receivable | 10,511 | 0 | 1,034,002 | 0 | 0 | 44,247 | 327,378 | 0 | 65,000 | 13,000 | ||||
| Pre-Tax Profit | 10,512 | 0 | 1,034,003 | 31,947,091 | 11,498,215 | 23,518,864 | 7,759,718 | -3,116,893 | 821,000 | -3,813,000 | ||||
| Tax | 0 | 0 | 0 | 0 | 327,589 | -166,900 | 29,901 | -186,604 | -254,000 | 405,000 | ||||
| Profit After Tax | 10,512 | 0 | 1,034,003 | 31,947,091 | 11,825,803 | 23,351,964 | 7,789,619 | -3,303,497 | 567,000 | -3,408,000 | ||||
| Dividends Paid | 0 | 263,604,755 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||
| Retained Profit | 10,512 | -263,604,755 | 1,034,003 | 31,947,091 | 11,825,803 | 23,351,964 | 7,789,619 | -3,303,497 | 567,000 | -3,408,000 | ||||
| Employee Costs | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6,543,000 | ||||
| Number Of Employees | 245 | |||||||||||||
| EBITDA* | 0 | 0 | 0 | 48,063,168 | 27,426,642 | 37,714,641 | 19,250,172 | 1,586,134 | 903,000 | -2,282,000 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 0 | 0 | 0 | 0 | 202,702,220 | 175,905,139 | 160,994,403 | 148,435,106 | 0 | 0 | 0 | 0 | 0 | 10,324,000 |
| Intangible Assets | 0 | 0 | 0 | 0 | 2,952,958 | 3,050,769 | 3,013,110 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 1,176,059 | 794,131 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 0 | 0 | 0 | 0 | 205,655,177 | 178,955,907 | 164,007,513 | 148,435,105 | 0 | 0 | 0 | 0 | 0 | 10,324,000 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 48,549,914 | 39,654,556 | 25,083,186 | 21,955,548 | 0 | 0 | 0 | 0 | 0 | 2,215,000 |
| Trade Debtors | 0 | 0 | 0 | 0 | 1,338,302 | 941,624 | 300,544 | 326,936 | 0 | 0 | 0 | 0 | 0 | 5,442,000 |
| Group Debtors | 770,599 | 760,087 | 239,586,692 | 238,552,689 | 62,550,846 | 64,537,338 | 81,965,038 | 27,283,622 | 0 | 0 | 0 | 14,992,000 | 0 | 2,898,000 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 222,791 | 284,443 | 0 | 0 | 0 | 0 | 0 | 0 | 35,000 |
| Cash | 0 | 0 | 0 | 0 | 593,075 | 2,328 | 3,066 | 84,199 | 0 | 0 | 0 | 0 | 0 | 0 |
| misc current assets | 0 | 0 | 0 | 0 | 4,271,076 | 2,912,591 | 69,769 | 0 | 0 | 0 | 0 | 0 | 0 | 843,000 |
| total current assets | 770,599 | 760,087 | 239,586,692 | 238,552,689 | 117,303,214 | 108,271,231 | 107,706,049 | 49,650,307 | 0 | 0 | 0 | 14,992,000 | 0 | 11,433,000 |
| total assets | 770,599 | 760,087 | 239,586,692 | 238,552,689 | 322,958,391 | 287,227,138 | 271,713,562 | 198,085,412 | 0 | 0 | 0 | 14,992,000 | 0 | 21,757,000 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 26,041,872 | 0 | 0 | 0 | 0 | 0 | 3,716,000 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 325,000 | 0 | 1,028,000 |
| other short term finances | 0 | 0 | 0 | 0 | 5,557,366 | 2,891,631 | 9,245,572 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 96,717,122 | 74,455,827 | 75,966,416 | 263,216 | 0 | 0 | 0 | 266,000 | 0 | 750,000 |
| total current liabilities | 0 | 0 | 0 | 0 | 102,274,492 | 77,347,462 | 85,211,991 | 26,305,090 | 0 | 0 | 0 | 591,000 | 0 | 5,494,000 |
| loans | 0 | 0 | 0 | 0 | 3,650,054 | 5,693,214 | 10,175,572 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 99,000 | 0 | 1,408,000 |
| total long term liabilities | 0 | 0 | 0 | 0 | 1,825,027 | 2,846,607 | 5,087,786 | 0 | 0 | 0 | 0 | 99,000 | 0 | 1,408,000 |
| total liabilities | 0 | 0 | 0 | 0 | 104,099,519 | 80,194,069 | 90,299,777 | 26,305,090 | 0 | 0 | 0 | 690,000 | 0 | 6,902,000 |
| net assets | 770,599 | 760,087 | 239,586,692 | 238,552,689 | 218,858,872 | 207,033,070 | 181,413,785 | 171,780,322 | 0 | 0 | 0 | 14,302,000 | 0 | 14,855,000 |
| total shareholders funds | 770,599 | 760,087 | 239,586,692 | 238,552,689 | 218,858,873 | 207,033,069 | 181,413,785 | 171,780,323 | 0 | 0 | 0 | 14,302,000 | 0 | 14,855,000 |
| Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||||||
| Operating Profit | 0 | 0 | 0 | 32,567,053 | 12,432,076 | 23,770,377 | 7,482,941 | -2,971,251 | 756,000 | -3,826,000 | ||||
| Depreciation | 0 | 0 | 0 | 14,917,925 | 14,994,566 | 13,944,263 | 11,383,884 | 4,557,385 | 147,000 | 1,544,000 | ||||
| Amortisation | 0 | 0 | 0 | 578,191 | 0 | 0 | 383,347 | 0 | 0 | 0 | ||||
| Tax | 0 | 0 | 0 | 0 | 327,589 | -166,900 | 29,901 | -186,604 | -254,000 | 405,000 | ||||
| Stock | 0 | 0 | 0 | -48,549,914 | 8,895,358 | 14,571,370 | 3,127,638 | 21,955,548 | 0 | 0 | 0 | 0 | -2,215,000 | 2,215,000 |
| Debtors | 10,512 | -238,826,605 | 1,034,003 | 174,663,542 | -1,812,607 | -16,848,272 | 54,939,467 | 27,610,559 | 0 | 0 | -14,992,000 | 14,992,000 | -8,375,000 | 8,375,000 |
| Creditors | 0 | 0 | 0 | 0 | 0 | 0 | -26,041,872 | 26,041,872 | 0 | 0 | 0 | 0 | -3,716,000 | 3,716,000 |
| Accruals and Deferred Income | 0 | 0 | 0 | -96,717,122 | 22,261,295 | -1,510,589 | 75,703,200 | 263,216 | 0 | 0 | -266,000 | 266,000 | -750,000 | 750,000 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -99,000 | 99,000 | -1,408,000 | 1,408,000 |
| Cash flow from operations | -10,512 | 238,826,605 | -1,034,003 | -174,767,581 | 42,932,775 | 38,314,053 | 10,874,296 | -21,861,489 | -13,978,000 | -6,593,000 | ||||
| Investing Activities | ||||||||||||||
| capital expenditure | ||||||||||||||
| Change in Investments | 0 | 0 | 0 | -1,176,059 | 381,928 | 794,131 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | ||||||||||||||
| Financing Activities | ||||||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | -1 | 0 | 0 | 1 | 0 | 0 | 0 | -325,000 | 325,000 | -1,028,000 | 1,028,000 |
| Other Short Term Loans | 0 | 0 | 0 | -5,557,366 | 2,665,735 | -6,353,941 | 9,245,572 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | -3,650,054 | -2,043,160 | -4,482,358 | 10,175,572 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | ||||||||||||||
| interest | 10,511 | 0 | 1,034,002 | -619,962 | -933,861 | -251,515 | 276,776 | -145,642 | 65,000 | 13,000 | ||||
| cash flow from financing | 10,511 | 24,778,150 | 1,034,002 | -22,080,657 | -311,286 | -8,820,494 | 21,541,764 | 174,938,178 | 14,125,000 | 19,304,000 | ||||
| cash and cash equivalents | ||||||||||||||
| cash | 0 | 0 | 0 | -593,075 | 590,747 | -738 | -81,133 | 84,199 | 0 | 0 | 0 | 0 | 0 | 0 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | -593,075 | 590,747 | -738 | -81,133 | 84,199 | 0 | 0 | 0 | 0 | 0 | 0 |
dowlais industries limited Credit Report and Business Information
Dowlais Industries Limited Competitor Analysis
Perform a competitor analysis for dowlais industries limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.
dowlais industries limited Ownership
DOWLAIS INDUSTRIES LIMITED group structure
Dowlais Industries Limited has no subsidiary companies.
Ultimate parent company
2 parents
DOWLAIS INDUSTRIES LIMITED
00361671
dowlais industries limited directors
Dowlais Industries Limited currently has 2 directors. The longest serving directors include Mr John Nicholson (Aug 2019) and Ms Emma Hayward (Oct 2022).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr John Nicholson | England | 43 years | Aug 2019 | - | Director |
| Ms Emma Hayward | England | 42 years | Oct 2022 | - | Director |
P&L
December 2022turnover
0
0%
operating profit
0
0%
gross margin
0%
0%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2022net assets
770.6k
+0.01%
total assets
770.6k
+0.01%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
dowlais industries limited company details
company number
00361671
Type
Private limited with Share Capital
industry
70100 - Activities of head offices
incorporation date
June 1940
age
84
accounts
Full Accounts
ultimate parent company
previous names
gkn driveline mexico (uk) limited (December 2022)
gkn driveline walsall limited (June 2015)
See moreincorporated
UK
address
2nd floor nova north, 11 bressenden place, london, SW1E 5BY
last accounts submitted
December 2022
dowlais industries limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 4 charges/mortgages relating to dowlais industries limited. Currently there are 0 open charges and 4 have been satisfied in the past.
dowlais industries limited Companies House Filings - See Documents
| date | description | view/download |
|---|
