Pomanda estimates the enterprise value of JOHN E. WRIGHT & CO. LIMITED at £2.2m based on a Turnover of £5.8m and 0.39x industry multiple (adjusted for size and gross margin).
john e. wright & co. limitedEstimated Valuation
£2.7m
Pomanda estimates the enterprise value of JOHN E. WRIGHT & CO. LIMITED at £2.7m based on an EBITDA of £880.5k and a 3.05x industry multiple (adjusted for size and gross margin).
john e. wright & co. limitedEstimated Valuation
£9.8m
Pomanda estimates the enterprise value of JOHN E. WRIGHT & CO. LIMITED at £9.8m based on Net Assets of £6.8m and 1.45x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
John E. Wright & Co. LimitedOverview
John E. Wright & Co. Limited is a live company located in nottingham, NG1 3NF with a Companies House number of 00362051. It operates in the printing n.e.c. sector, SIC Code 18129. Founded in June 1940, it's largest shareholder is
anthony john barnett
with a 41.8% stake. John E. Wright & Co. Limited is a mature,
mid sized company, Pomanda has estimated its turnover at
£5.8m with
healthy
growth in recent years.
Pomanda's financial health check has awarded John E. Wright & Co. Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 3 areas for improvement. Company Health Check FAQs
Health Rating5out of 5
5 Strong
4 Regular
3 Weak
Size
annual sales of £5.8m, make it smaller than the average company (£12.1m)
£5.8m - John E. Wright & Co. Limited
£12.1m - Industry AVG
Growth
3 year (CAGR) sales growth of 10%, show it is growing at a similar rate (9.3%)
10% - John E. Wright & Co. Limited
9.3% - Industry AVG
Production
with a gross margin of 29.5%, this company has a comparable cost of product (29.8%)
29.5% - John E. Wright & Co. Limited
29.8% - Industry AVG
Profitability
an operating margin of 7.9% make it more profitable than the average company (4.1%)
7.9% - John E. Wright & Co. Limited
4.1% - Industry AVG
Employees
with 60 employees, this is similar to the industry average (68)
60 - John E. Wright & Co. Limited
68 - Industry AVG
Pay Structure
on an average salary of £35.8k, the company has an equivalent pay structure (£39.6k)
£35.8k - John E. Wright & Co. Limited
£39.6k - Industry AVG
Efficiency
resulting in sales per employee of £97.3k, this is less efficient (£143.2k)
£97.3k - John E. Wright & Co. Limited
£143.2k - Industry AVG
Debtor Days
it gets paid by customers after 36 days, this is earlier than average (49 days)
36 days - John E. Wright & Co. Limited
49 days - Industry AVG
Creditor Days
its suppliers are paid after 14 days, this is quicker than average (50 days)
14 days - John E. Wright & Co. Limited
50 days - Industry AVG
Stock Days
it holds stock equivalent to 13 days, this is less than average (23 days)
13 days - John E. Wright & Co. Limited
23 days - Industry AVG
Cash Balance
has cash to cover current liabilities
for 141 weeks, this is more cash available to meet short term requirements (10 weeks)
141 weeks - John E. Wright & Co. Limited
10 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 15.2%, this is a lower level of debt than the average (61.3%)
15.2% - John E. Wright & Co. Limited
61.3% - Industry AVG
JOHN E. WRIGHT & CO. LIMITED financials
EXPORT
John E. Wright & Co. Limited's latest turnover from December 2024 is £5.8 million and the company has net assets of £6.8 million. According to their latest financial statements, John E. Wright & Co. Limited has 60 employees and maintains cash reserves of £2.3 million as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Dec 2024
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Dec 2018
Dec 2017
Dec 2016
Dec 2015
Dec 2014
Dec 2013
Dec 2012
Dec 2011
Dec 2010
Dec 2009
Turnover
5,837,039
6,134,098
6,660,356
4,374,480
3,713,337
5,695,638
5,899,757
6,644,244
6,025,098
5,631,127
5,444,043
5,400,154
5,560,586
5,592,808
6,031,578
5,464,679
Other Income Or Grants
Cost Of Sales
4,114,847
4,594,358
4,822,462
2,966,415
3,022,235
4,018,992
3,979,648
4,679,326
4,031,734
3,551,316
3,275,146
3,350,822
3,501,574
3,578,681
3,929,378
3,426,239
Gross Profit
1,722,192
1,539,740
1,837,894
1,408,065
691,102
1,676,646
1,920,109
1,964,918
1,993,364
2,079,811
2,168,897
2,049,332
2,059,012
2,014,127
2,102,200
2,038,440
Admin Expenses
1,262,272
1,044,384
1,524,829
330,370
542,813
1,429,773
1,390,021
1,407,275
1,800,747
1,734,002
1,830,070
1,766,299
1,933,258
1,864,558
1,940,739
1,935,336
Operating Profit
459,920
495,356
313,065
1,077,695
148,289
246,873
530,088
557,643
192,617
345,809
338,827
283,033
125,754
149,569
161,461
103,104
Interest Payable
1,231
8,422
9,392
9,089
44,188
50,897
28,245
Interest Receivable
101,631
49,913
11,965
6,582
9,648
19,081
11,707
3,867
1,807
553
3,621
236
87
57
300
4
Pre-Tax Profit
561,551
545,269
325,030
1,084,277
156,706
257,532
532,403
552,421
194,424
346,362
342,448
259,702
125,841
105,438
110,864
74,863
Tax
-220,602
-93,184
-26,941
-112,129
-20,162
-45,765
-58,073
-64,726
-38,885
-43,006
-82,968
-43,462
-25,951
-28,319
-27,846
-20,791
Profit After Tax
340,949
452,085
298,089
972,148
136,544
211,767
474,330
487,695
155,539
303,356
259,480
216,240
99,890
77,119
83,018
54,072
Dividends Paid
28,800
28,800
28,800
28,800
43,200
57,600
28,800
28,800
28,800
28,800
43,200
14,400
28,800
Retained Profit
312,149
423,285
269,289
943,348
136,544
168,567
416,730
458,895
155,539
274,556
230,680
187,440
56,690
62,719
54,218
54,072
Employee Costs
2,147,005
2,209,020
2,208,921
1,637,726
1,748,773
2,187,335
2,307,451
2,327,383
2,660,649
2,655,065
1,948,652
1,872,449
1,944,640
1,848,535
1,935,232
1,866,105
Number Of Employees
60
67
69
52
72
83
87
90
83
83
81
81
83
85
87
88
EBITDA*
880,462
969,232
855,575
1,489,764
617,444
691,557
904,131
1,026,164
745,077
832,658
760,050
706,793
537,006
565,784
737,775
643,170
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2024
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Dec 2018
Dec 2017
Dec 2016
Dec 2015
Dec 2014
Dec 2013
Dec 2012
Dec 2011
Dec 2010
Dec 2009
Tangible Assets
2,689,421
2,922,051
2,864,381
2,048,326
2,279,623
1,693,990
1,293,608
1,380,637
1,268,856
1,449,164
1,456,452
1,425,388
1,178,195
1,240,497
1,383,085
1,539,515
Intangible Assets
5,203
7,805
13,008
9,816
39,264
68,713
98,162
127,611
29,233
70,400
90,000
Investments & Other
2,094,067
1,131,295
1,644,708
835,523
877,885
845,797
848,324
848,042
664,984
664,984
204,974
224,974
224,974
224,974
121,001
121,001
Debtors (Due After 1 year)
Total Fixed Assets
4,788,691
4,061,151
4,522,097
2,883,849
3,157,508
2,549,603
2,181,196
2,297,392
2,032,002
2,241,759
1,661,426
1,679,595
1,473,569
1,465,471
1,504,086
1,750,516
Stock & work in progress
153,070
204,733
255,385
216,345
231,472
226,504
224,749
346,479
551,816
407,736
334,729
324,577
332,810
394,506
395,915
386,435
Trade Debtors
586,308
580,788
719,691
716,597
515,033
892,047
933,051
1,064,803
910,660
812,924
849,198
855,936
859,608
953,435
927,054
744,987
Group Debtors
69,579
53,739
126,580
173,093
Misc Debtors
219,979
171,617
180,461
162,216
155,641
203,825
323,834
127,329
83,055
165,515
388,102
206,746
201,991
156,047
197,786
232,073
Cash
2,263,390
2,327,992
1,276,166
2,759,658
1,525,329
1,782,659
1,854,582
1,280,812
846,019
599,647
625,256
555,630
413,979
321,696
539,753
364,251
misc current assets
total current assets
3,222,747
3,285,130
2,431,703
3,854,816
2,427,475
3,105,035
3,336,216
2,819,423
2,391,550
1,985,822
2,266,864
1,996,628
1,934,968
1,998,777
2,060,508
1,727,746
total assets
8,011,438
7,346,281
6,953,800
6,738,665
5,584,983
5,654,638
5,517,412
5,116,815
4,423,552
4,227,581
3,928,290
3,676,223
3,408,537
3,464,248
3,564,594
3,478,262
Bank overdraft
Bank loan
Trade Creditors
165,952
173,687
235,330
160,311
203,954
194,906
242,438
329,815
384,152
239,731
232,422
206,328
205,214
215,925
431,173
412,607
Group/Directors Accounts
100,000
100,000
100,000
100,000
100,000
100,000
100,000
100,000
121,000
121,000
121,000
1,000
1,000
1,000
1,000
1,000
other short term finances
hp & lease commitments
5,426
37,810
35,862
9,348
72,720
other current liabilities
563,606
276,885
325,555
490,014
265,609
376,605
495,738
449,157
255,138
347,246
328,956
346,408
267,276
368,966
307,435
221,167
total current liabilities
829,558
550,572
660,885
750,325
569,563
676,937
875,986
914,834
760,290
707,977
682,378
553,736
473,490
585,891
748,956
707,494
loans
120,000
120,000
120,000
120,000
120,000
hp & lease commitments
1,372
39,757
9,348
Accruals and Deferred Income
79,012
37,419
42,395
38,143
32,971
44,848
50,167
40,067
other liabilities
provisions
310,799
278,370
193,885
162,851
138,451
225,399
51,000
11,881
12,745
total long term liabilities
389,811
315,789
236,280
200,994
171,422
270,247
102,539
79,824
11,881
12,745
120,000
120,000
120,000
120,000
129,348
total liabilities
1,219,369
866,361
897,165
951,319
740,985
947,184
978,525
994,658
760,290
719,858
695,123
673,736
593,490
705,891
868,956
836,842
net assets
6,792,069
6,479,920
6,056,635
5,787,346
4,843,998
4,707,454
4,538,887
4,122,157
3,663,262
3,507,723
3,233,167
3,002,487
2,815,047
2,758,357
2,695,638
2,641,420
total shareholders funds
6,792,069
6,479,920
6,056,635
5,787,346
4,843,998
4,707,454
4,538,887
4,122,157
3,663,262
3,507,723
3,233,167
3,002,487
2,815,047
2,758,357
2,695,638
2,641,420
Dec 2024
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Dec 2018
Dec 2017
Dec 2016
Dec 2015
Dec 2014
Dec 2013
Dec 2012
Dec 2011
Dec 2010
Dec 2009
Operating Activities
Operating Profit
459,920
495,356
313,065
1,077,695
148,289
246,873
530,088
557,643
192,617
345,809
338,827
283,033
125,754
149,569
161,461
103,104
Depreciation
417,940
470,949
539,258
412,069
459,339
415,236
344,594
439,072
523,011
467,216
391,990
406,160
393,652
416,215
486,314
510,066
Amortisation
2,602
2,927
3,252
9,816
29,448
29,449
29,449
29,449
19,633
29,233
17,600
17,600
90,000
30,000
Tax
-220,602
-93,184
-26,941
-112,129
-20,162
-45,765
-58,073
-64,726
-38,885
-43,006
-82,968
-43,462
-25,951
-28,319
-27,846
-20,791
Stock
-51,663
-50,652
39,040
-15,127
4,968
1,755
-121,730
-205,337
144,080
73,007
10,152
-8,233
-61,696
-1,409
9,480
386,435
Debtors
53,882
-147,747
21,339
208,139
-425,198
-161,013
64,753
198,417
15,276
-328,440
190,458
-71,758
-94,396
157,735
147,780
977,060
Creditors
-7,735
-61,643
75,019
-43,643
9,048
-47,532
-87,377
-54,337
144,421
7,309
26,094
1,114
-10,711
-215,248
18,566
412,607
Accruals and Deferred Income
328,314
-53,646
-160,207
229,577
-122,873
-124,452
56,681
234,086
-92,108
18,290
-17,452
79,132
-101,690
61,531
86,268
221,167
Deferred Taxes & Provisions
32,429
84,485
31,034
24,400
-86,948
174,399
51,000
-11,881
-864
12,745
Cash flow from operations
1,010,649
1,043,643
714,101
1,394,957
816,739
807,465
923,339
1,148,107
587,268
1,069,820
497,859
823,568
554,746
227,422
657,503
-107,342
Investing Activities
capital expenditure
-95,360
-436,168
-342,703
-607,172
-423,054
-629,786
-391,258
-292,326
-329,565
-266,610
Change in Investments
962,772
-513,413
809,185
-42,362
32,088
-2,527
282
183,058
460,010
-20,000
103,973
121,001
cash flow from investments
-962,772
513,413
-809,185
42,362
-32,088
2,527
-95,642
-619,226
-342,703
-1,067,182
-403,054
-629,786
-391,258
-396,299
-329,565
-387,611
Financing Activities
Bank loans
Group/Directors Accounts
-21,000
120,000
1,000
Other Short Term Loans
Long term loans
-120,000
120,000
Hire Purchase and Lease Commitments
-5,426
-33,756
-36,437
75,619
-9,348
-72,720
82,068
other long term liabilities
share issue
2,587,348
interest
101,631
49,913
11,965
6,582
8,417
10,659
2,315
-5,222
1,807
553
3,621
236
87
-44,131
-50,597
-28,241
cash flow from financing
101,631
49,913
11,965
6,582
2,991
-23,097
-34,122
49,397
1,807
553
3,621
236
87
-53,479
-123,317
2,762,175
cash and cash equivalents
cash
-64,602
1,051,826
-1,483,492
1,234,329
-257,330
-71,923
573,770
434,793
246,372
-25,609
69,626
141,651
92,283
-218,057
175,502
364,251
overdraft
change in cash
-64,602
1,051,826
-1,483,492
1,234,329
-257,330
-71,923
573,770
434,793
246,372
-25,609
69,626
141,651
92,283
-218,057
175,502
364,251
john e. wright & co. limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for john e. wright & co. limited. Get real-time insights into john e. wright & co. limited's credit score, group structure and payment trends.
Perform a competitor analysis for john e. wright & co. limited by selecting its closest rivals, whether from the MANUFACTURING sector, other mid companies, companies in NG1 area or any other competitors across 12 key performance metrics.
john e. wright & co. limited Ownership
JOHN E. WRIGHT & CO. LIMITED group structure
John E. Wright & Co. Limited has 1 subsidiary company.
The largest shareholders in John E. Wright & Co. Limited include Anthony John Barnett and Elisabeth Jane Barnett.
anthony john barnett
41.77%
elisabeth jane barnett
33.44%
mrs christine elisabeth barnett
24.31%
mr mark paul parker
0.49%
john e. wright & co. limited directors
John E. Wright & Co. Limited currently has 3 directors.
The longest serving directors include
Ms Christine Barnett (Apr 1992) and
Mr Anthony Barnett (Apr 1995).
18129 - Printing (other than printing of newspapers and printing on labels and tags) n.e.c.
incorporation date
June 1940
age
85
incorporated
UK
ultimate parent company
None
accounts
Full Accounts
last accounts submitted
December 2024
previous names
N/A
accountant
-
auditor
COOPER PARRY GROUP LIMITED
address
blue print house,, 115 huntingdon street,, nottingham, NG1 3NF
Bank
-
Legal Advisor
-
john e. wright & co. limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to john e. wright & co. limited.
john e. wright & co. limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for JOHN E. WRIGHT & CO. LIMITED. This can take several minutes, an email will notify you when this has completed.
john e. wright & co. limitedCompanies House Filings - See Documents
