free church federal council (incorporated)
free church federal council (incorporated) Company Information
Company Number
00364987
Next Accounts
Sep 2025
Shareholders
-
Group Structure
View All
Industry
Activities of religious organisations
Registered Address
27 tavistock square, london, WC1H 9HH
Website
http://freechurches.org.ukfree church federal council (incorporated) Estimated Valuation
Pomanda estimates the enterprise value of FREE CHURCH FEDERAL COUNCIL (INCORPORATED) at £164.6k based on a Turnover of £258.4k and 0.64x industry multiple (adjusted for size and gross margin).
free church federal council (incorporated) Estimated Valuation
Pomanda estimates the enterprise value of FREE CHURCH FEDERAL COUNCIL (INCORPORATED) at £189.3k based on an EBITDA of £60.2k and a 3.15x industry multiple (adjusted for size and gross margin).
free church federal council (incorporated) Estimated Valuation
Pomanda estimates the enterprise value of FREE CHURCH FEDERAL COUNCIL (INCORPORATED) at £6.9m based on Net Assets of £2.8m and 2.45x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Free Church Federal Council (incorporated) Overview
Free Church Federal Council (incorporated) is a live company located in london, WC1H 9HH with a Companies House number of 00364987. It operates in the activities of religious organizations sector, SIC Code 94910. Founded in January 1941, it's largest shareholder is unknown. Free Church Federal Council (incorporated) is a mature, micro sized company, Pomanda has estimated its turnover at £258.4k with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
Free Church Federal Council (incorporated) Health Check
Pomanda's financial health check has awarded Free Church Federal Council (Incorporated) a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 4 areas for improvement. Company Health Check FAQs
3 Strong
3 Regular
4 Weak
Size
annual sales of £258.4k, make it in line with the average company (£319k)
£258.4k - Free Church Federal Council (incorporated)
£319k - Industry AVG
Growth
3 year (CAGR) sales growth of 5%, show it is growing at a faster rate (3.5%)
5% - Free Church Federal Council (incorporated)
3.5% - Industry AVG
Production
with a gross margin of 88%, this company has a comparable cost of product (88%)
88% - Free Church Federal Council (incorporated)
88% - Industry AVG
Profitability
an operating margin of 20.2% make it more profitable than the average company (0.9%)
20.2% - Free Church Federal Council (incorporated)
0.9% - Industry AVG
Employees
with 6 employees, this is similar to the industry average (6)
6 - Free Church Federal Council (incorporated)
6 - Industry AVG
Pay Structure
on an average salary of £39.3k, the company has a higher pay structure (£23.8k)
£39.3k - Free Church Federal Council (incorporated)
£23.8k - Industry AVG
Efficiency
resulting in sales per employee of £43.1k, this is less efficient (£63.6k)
£43.1k - Free Church Federal Council (incorporated)
£63.6k - Industry AVG
Debtor Days
it gets paid by customers after 28 days, this is later than average (5 days)
28 days - Free Church Federal Council (incorporated)
5 days - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Free Church Federal Council (incorporated)
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Free Church Federal Council (incorporated)
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 53 weeks, this is less cash available to meet short term requirements (351 weeks)
53 weeks - Free Church Federal Council (incorporated)
351 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 1.8%, this is a lower level of debt than the average (5.4%)
1.8% - Free Church Federal Council (incorporated)
5.4% - Industry AVG
FREE CHURCH FEDERAL COUNCIL (INCORPORATED) financials
Free Church Federal Council (Incorporated)'s latest turnover from December 2023 is £258.4 thousand and the company has net assets of £2.8 million. According to their latest financial statements, Free Church Federal Council (Incorporated) has 6 employees and maintains cash reserves of £52 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | 258,369 | 230,329 | 196,626 | 225,978 | 294,337 | 362,273 | 359,813 | 385,512 | 362,038 | 394,544 | 484,161 | 360,858 | 284,129 | 279,001 | 287,723 |
| Other Income Or Grants | |||||||||||||||
| Cost Of Sales | |||||||||||||||
| Gross Profit | |||||||||||||||
| Admin Expenses | |||||||||||||||
| Operating Profit | |||||||||||||||
| Interest Payable | |||||||||||||||
| Interest Receivable | |||||||||||||||
| Pre-Tax Profit | 41,737 | -291,295 | -115,937 | -141,771 | -87,267 | -131,114 | -146,971 | -53,353 | -78,307 | -61,665 | -38,011 | 39,784 | -2,814 | 8,480 | -178 |
| Tax | |||||||||||||||
| Profit After Tax | 41,737 | -291,295 | -115,937 | -141,771 | -87,267 | -131,114 | -146,971 | -53,353 | -78,307 | -61,665 | -38,011 | 39,784 | -2,814 | 8,480 | -178 |
| Dividends Paid | |||||||||||||||
| Retained Profit | 41,737 | -291,295 | -115,937 | -141,771 | -87,267 | -131,114 | -146,971 | -53,353 | -78,307 | -61,665 | -38,011 | 39,784 | -2,814 | 8,480 | -178 |
| Employee Costs | 236,084 | 220,429 | 223,959 | 240,385 | 226,930 | 217,301 | 232,619 | 226,374 | 197,815 | 216,025 | 118,975 | ||||
| Number Of Employees | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 3 | ||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 63,090 | 70,978 | 78,866 | 87,559 | 98,670 | 109,841 | 121,046 | 133,726 | 127,932 | 137,246 | 142,798 | 151,159 | 157,746 | 166,092 | 175,838 |
| Intangible Assets | |||||||||||||||
| Investments & Other | 2,644,301 | 2,575,554 | 2,881,879 | 2,772,612 | 2,789,541 | 2,804,234 | 2,898,399 | 2,926,587 | 2,770,672 | 2,775,159 | 2,861,931 | 2,743,290 | 2,665,906 | 2,715,101 | 2,473,820 |
| Debtors (Due After 1 year) | |||||||||||||||
| Total Fixed Assets | 2,707,391 | 2,646,532 | 2,960,745 | 2,860,171 | 2,888,211 | 2,914,075 | 3,019,445 | 3,060,313 | 2,898,604 | 2,912,405 | 3,004,729 | 2,894,449 | 2,823,652 | 2,881,193 | 2,649,658 |
| Stock & work in progress | |||||||||||||||
| Trade Debtors | 20,337 | 16,475 | 24,838 | 29,205 | 14,708 | 16,103 | 15,770 | 7,363 | 8,784 | 8,009 | |||||
| Group Debtors | |||||||||||||||
| Misc Debtors | 89,121 | 88,244 | 109,195 | 75,420 | 34,500 | 53,837 | 55,946 | 129,736 | 12,890 | 25,505 | 1,503 | 53,500 | 21,250 | ||
| Cash | 51,956 | 75,669 | 19,750 | 93,195 | 143,776 | 40,100 | 159,085 | 85,133 | 265,782 | 348,511 | 475,154 | 377,087 | 372,933 | 312,557 | 277,234 |
| misc current assets | |||||||||||||||
| total current assets | 161,414 | 180,388 | 153,783 | 197,820 | 192,984 | 110,040 | 230,801 | 222,232 | 287,456 | 382,025 | 476,657 | 430,587 | 372,933 | 333,807 | 277,234 |
| total assets | 2,868,805 | 2,826,920 | 3,114,528 | 3,057,991 | 3,081,195 | 3,024,115 | 3,250,246 | 3,282,545 | 3,186,060 | 3,294,430 | 3,481,386 | 3,325,036 | 3,196,585 | 3,215,000 | 2,926,892 |
| Bank overdraft | |||||||||||||||
| Bank loan | |||||||||||||||
| Trade Creditors | |||||||||||||||
| Group/Directors Accounts | |||||||||||||||
| other short term finances | |||||||||||||||
| hp & lease commitments | |||||||||||||||
| other current liabilities | 50,908 | 50,760 | 47,073 | 85,442 | 49,946 | 99,035 | 99,932 | 107,072 | 113,149 | 138,725 | 177,244 | 124,879 | 113,596 | 80,002 | 41,655 |
| total current liabilities | 50,908 | 50,760 | 47,073 | 85,442 | 49,946 | 99,035 | 99,932 | 107,072 | 113,149 | 138,725 | 177,244 | 124,879 | 113,596 | 80,002 | 41,655 |
| loans | |||||||||||||||
| hp & lease commitments | |||||||||||||||
| Accruals and Deferred Income | |||||||||||||||
| other liabilities | |||||||||||||||
| provisions | |||||||||||||||
| total long term liabilities | |||||||||||||||
| total liabilities | 50,908 | 50,760 | 47,073 | 85,442 | 49,946 | 99,035 | 99,932 | 107,072 | 113,149 | 138,725 | 177,244 | 124,879 | 113,596 | 80,002 | 41,655 |
| net assets | 2,817,897 | 2,776,160 | 3,067,455 | 2,972,549 | 3,031,249 | 2,925,080 | 3,150,314 | 3,175,473 | 3,072,911 | 3,155,705 | 3,304,142 | 3,200,157 | 3,082,989 | 3,134,998 | 2,885,237 |
| total shareholders funds | 2,817,897 | 2,776,160 | 3,067,455 | 2,972,549 | 3,031,249 | 2,925,080 | 3,150,314 | 3,175,473 | 3,072,911 | 3,155,705 | 3,304,142 | 3,200,157 | 3,082,989 | 3,134,998 | 2,885,237 |
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||||
| Operating Profit | |||||||||||||||
| Depreciation | 7,888 | 7,888 | 8,693 | 11,111 | 11,171 | 11,205 | 12,680 | 11,814 | 9,314 | 11,250 | 8,361 | 8,007 | 8,346 | 9,746 | 9,746 |
| Amortisation | |||||||||||||||
| Tax | |||||||||||||||
| Stock | |||||||||||||||
| Debtors | 4,739 | -29,314 | 29,408 | 55,417 | -20,732 | -1,776 | -65,383 | 115,425 | -11,840 | 32,011 | -51,997 | 53,500 | -21,250 | 21,250 | |
| Creditors | |||||||||||||||
| Accruals and Deferred Income | 148 | 3,687 | -38,369 | 35,496 | -49,089 | -897 | -7,140 | -6,077 | -25,576 | -38,519 | 52,365 | 11,283 | 33,594 | 38,347 | 41,655 |
| Deferred Taxes & Provisions | |||||||||||||||
| Cash flow from operations | |||||||||||||||
| Investing Activities | |||||||||||||||
| capital expenditure | |||||||||||||||
| Change in Investments | 68,747 | -306,325 | 109,267 | -16,929 | -14,693 | -94,165 | -28,188 | 155,915 | -4,487 | -86,772 | 118,641 | 77,384 | -49,195 | 241,281 | 2,473,820 |
| cash flow from investments | |||||||||||||||
| Financing Activities | |||||||||||||||
| Bank loans | |||||||||||||||
| Group/Directors Accounts | |||||||||||||||
| Other Short Term Loans | |||||||||||||||
| Long term loans | |||||||||||||||
| Hire Purchase and Lease Commitments | |||||||||||||||
| other long term liabilities | |||||||||||||||
| share issue | |||||||||||||||
| interest | |||||||||||||||
| cash flow from financing | 210,843 | 83,071 | 193,436 | -94,120 | 121,812 | 155,915 | -4,487 | -86,772 | 141,996 | 77,384 | -49,195 | 241,281 | 2,885,415 | ||
| cash and cash equivalents | |||||||||||||||
| cash | -23,713 | 55,919 | -73,445 | -50,581 | 103,676 | -118,985 | 73,952 | -180,649 | -82,729 | -126,643 | 98,067 | 4,154 | 60,376 | 35,323 | 277,234 |
| overdraft | |||||||||||||||
| change in cash | -23,713 | 55,919 | -73,445 | -50,581 | 103,676 | -118,985 | 73,952 | -180,649 | -82,729 | -126,643 | 98,067 | 4,154 | 60,376 | 35,323 | 277,234 |
free church federal council (incorporated) Credit Report and Business Information
Free Church Federal Council (incorporated) Competitor Analysis
Perform a competitor analysis for free church federal council (incorporated) by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other micro companies, companies in WC1H area or any other competitors across 12 key performance metrics.
free church federal council (incorporated) Ownership
FREE CHURCH FEDERAL COUNCIL (INCORPORATED) group structure
Free Church Federal Council (Incorporated) has no subsidiary companies.
Ultimate parent company
FREE CHURCH FEDERAL COUNCIL (INCORPORATED)
00364987
free church federal council (incorporated) directors
Free Church Federal Council (Incorporated) currently has 8 directors. The longest serving directors include Rev Trevor Howard (Sep 2011) and Mr Eric Southwick (Mar 2013).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Rev Trevor Howard | England | 54 years | Sep 2011 | - | Director |
| Mr Eric Southwick | 61 years | Mar 2013 | - | Director | |
| Rev James Breslin | 71 years | Sep 2014 | - | Director | |
| Rev Deseta Davis | 65 years | Nov 2014 | - | Director | |
| Mrs Yvonne Campbell | 49 years | Nov 2019 | - | Director | |
| Reverend Daniel Yarnell | England | 69 years | Nov 2019 | - | Director |
| Revd Canon Helen Cameron | 64 years | Nov 2019 | - | Director | |
| Reverend Doctor Tessa Henry-Robinson | England | 62 years | Jun 2024 | - | Director |
P&L
December 2023turnover
258.4k
+12%
operating profit
52.3k
0%
gross margin
88%
-4.73%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
2.8m
+0.02%
total assets
2.9m
+0.01%
cash
52k
-0.31%
net assets
Total assets minus all liabilities
Similar Companies
free church federal council (incorporated) company details
company number
00364987
Type
Private Ltd By Guarantee w/o Share Cap
industry
94910 - Activities of religious organisations
incorporation date
January 1941
age
84
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
December 2023
previous names
N/A
accountant
MARK HEATON
auditor
-
address
27 tavistock square, london, WC1H 9HH
Bank
C A F CASH
Legal Advisor
ASHTONS LEGAL
free church federal council (incorporated) Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 1 charges/mortgages relating to free church federal council (incorporated). Currently there are 1 open charges and 0 have been satisfied in the past.
free church federal council (incorporated) Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for FREE CHURCH FEDERAL COUNCIL (INCORPORATED). This can take several minutes, an email will notify you when this has completed.
free church federal council (incorporated) Companies House Filings - See Documents
| date | description | view/download |
|---|
