J.f. Buckingham Limited

POWER SEARCH PRICING

SOLUTIONS

j.f. buckingham limited Company Information

Live

MatureMicroDeclining

Company Number

00367398

Next Accounts

Sep 2025

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

Directors

Nicolette Brillinger

Thomas Brillinger

View All

Shareholders

greybury ltd

nicollete brillinger

Group Structure

View All

Contact

Registered Address

12 woodcote drive, leek wootton, warwick, warwickshire, CV35 7QA

Website

ybcltd.co.uk

j.f. buckingham limited Estimated Valuation

£1.4m

Pomanda estimates the enterprise value of J.F. BUCKINGHAM LIMITED at £1.4m based on Net Assets of £833.8k and 1.74x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

J.f. Buckingham Limited is a live company located in warwick, CV35 7QA with a Companies House number of 00367398. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in May 1941, it's largest shareholder is greybury ltd with a 100% stake. J.f. Buckingham Limited is a mature, micro sized company, Pomanda has estimated its turnover at £192.1k with declining growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded J.F. Buckingham Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Rating2out of 5

2 Strong

1 Regular

7 Weak

Size

annual sales of £192.1k, make it smaller than the average company (£1m)

Growth

3 year (CAGR) sales growth of -5%, show it is growing at a slower rate (3.6%)

EXPORT

J.F. Buckingham Limited's latest turnover from December 2023 is estimated at £192.1 thousand and the company has net assets of £833.8 thousand. According to their latest financial statements, J.F. Buckingham Limited has 3 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010	Dec 2009
Turnover	192,113	185,005	197,184	224,686	295,199	309,043	299,484	409,469	16,215	11,600	36,410	57,991	45,341	19,397	0
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	141,188	140,293	150,190	169,623	221,341	227,693	216,768	289,124	11,830	8,688	28,043	44,597	34,765	14,328	0
Gross Profit	50,925	44,712	46,994	55,063	73,857	81,350	82,717	120,345	4,385	2,911	8,367	13,394	10,576	5,069	0
Admin Expenses	54,808	43,765	49,501	66,093	84,029	96,180	-47,916	63,076	16,432	20,174	18,324	15,757	-31,100	-12,689	-999,017
Operating Profit	-3,883	947	-2,507	-11,030	-10,172	-14,830	130,633	57,269	-12,047	-17,263	-9,957	-2,363	41,676	17,758	999,017
Interest Payable	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Interest Receivable	0	0	0	0	0	0	0	92	390	440	478	500	440	338	155
Pre-Tax Profit	-3,883	947	-2,507	-11,030	-10,172	-14,830	130,633	57,361	-11,657	-16,823	-9,479	-1,863	42,116	18,096	999,172
Tax	0	-180	0	0	0	0	-24,820	-11,472	0	0	0	0	-10,950	-5,067	-279,768
Profit After Tax	-3,883	767	-2,507	-11,030	-10,172	-14,830	105,813	45,889	-11,657	-16,823	-9,479	-1,863	31,166	13,029	719,404
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	-3,883	767	-2,507	-11,030	-10,172	-14,830	105,813	45,889	-11,657	-16,823	-9,479	-1,863	31,166	13,029	719,404
Employee Costs	98,985	93,404	89,916	84,909	87,246	83,814	79,763	53,269	26,611	25,667	24,488	24,167	23,783	24,004	0
Number Of Employees	3	3	3	3	3	3	3	2	1	1	1	1	1	1	0
EBITDA*	-3,883	947	-2,507	-11,030	-10,172	-14,830	130,633	57,269	-11,982	-17,186	-9,867	-2,257	41,801	17,905	999,190

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010	Dec 2009
Tangible Assets	825,677	825,121	825,311	825,504	825,196	825,230	825,269	700,314	970,370	970,435	970,512	970,603	970,709	970,834	800,981
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	825,677	825,121	825,311	825,504	825,196	825,230	825,269	700,314	970,370	970,435	970,512	970,603	970,709	970,834	800,981
Stock & work in progress	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Debtors	46,014	48,472	56,034	58,229	74,307	83,513	82,789	93,854	2,041	1,023	6,965	12,273	9,523	3,773	4,384
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash	0	0	0	0	0	0	0	0	73,754	82,279	93,842	97,199	102,755	73,307	61,963
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	46,014	48,472	56,034	58,229	74,307	83,513	82,789	93,854	75,795	83,302	100,807	109,472	112,278	77,080	66,347
total assets	871,691	873,593	881,345	883,733	899,503	908,743	908,058	794,168	1,046,165	1,053,737	1,071,319	1,080,075	1,082,987	1,047,914	867,328
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	37,867	35,886	44,405	44,286	49,026	48,094	32,579	24,502	22,388	18,303	19,062	18,339	19,388	15,481	17,924
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current liabilities	37,867	35,886	44,405	44,286	49,026	48,094	32,579	24,502	22,388	18,303	19,062	18,339	19,388	15,481	17,924
loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total long term liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total liabilities	37,867	35,886	44,405	44,286	49,026	48,094	32,579	24,502	22,388	18,303	19,062	18,339	19,388	15,481	17,924
net assets	833,824	837,707	836,940	839,447	850,477	860,649	875,479	769,666	1,023,777	1,035,434	1,052,257	1,061,736	1,063,599	1,032,433	849,404
total shareholders funds	833,824	837,707	836,940	839,447	850,477	860,649	875,479	769,666	1,023,777	1,035,434	1,052,257	1,061,736	1,063,599	1,032,433	849,404

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010	Dec 2009
Operating Activities
Operating Profit	-3,883	947	-2,507	-11,030	-10,172	-14,830	130,633	57,269	-12,047	-17,263	-9,957	-2,363	41,676	17,758	999,017
Depreciation	0	0	0	0	0	0	0	0	65	77	90	106	125	147	173
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	0	-180	0	0	0	0	-24,820	-11,472	0	0	0	0	-10,950	-5,067	-279,768
Stock	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors	-2,458	-7,562	-2,195	-16,078	-9,206	724	-11,065	91,813	1,018	-5,942	-5,308	2,750	5,750	-611	4,384
Creditors	1,981	-8,519	119	-4,740	932	15,515	8,077	2,114	4,085	-759	723	-1,049	3,907	-2,443	17,924
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Deferred Taxes & Provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	556	-190	-193	308	-34	-39	124,955	-43,902	-8,915	-12,003	-3,836	-6,056	29,008	11,006	732,962
Investing Activities
capital expenditure	-556	190	193	-308	34	39	-124,955	270,056	0	0	1	0	0	-170,000	-801,154
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	-556	190	193	-308	34	39	-124,955	270,056	0	0	1	0	0	-170,000	-801,154
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
share issue	0	0	0	0	0	0	0	-300,000	0	0	0	0	0	170,000	130,000
interest	0	0	0	0	0	0	0	92	390	440	478	500	440	338	155
cash flow from financing	0	0	0	0	0	0	0	-299,908	390	440	478	500	440	170,338	130,155
cash and cash equivalents
cash	0	0	0	0	0	0	0	-73,754	-8,525	-11,563	-3,357	-5,556	29,448	11,344	61,963
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	0	0	0	0	0	0	0	-73,754	-8,525	-11,563	-3,357	-5,556	29,448	11,344	61,963

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for j.f. buckingham limited. Get real-time insights into j.f. buckingham limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for j.f. buckingham limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in CV35 area or any other competitors across 12 key performance metrics.

J.F. BUCKINGHAM LIMITED group structure

J.F. Buckingham Limited has no subsidiary companies.

Ultimate parent company

GREYBURY LIMITED

02733834

1 parent

J.F. BUCKINGHAM LIMITED

00367398

J.F. BUCKINGHAM LIMITED Shareholders

greybury ltd	100%
nicollete brillinger	0%

J.F. Buckingham Limited currently has 4 directors. The longest serving directors include Mrs Nicolette Brillinger (Dec 1991) and Mr Thomas Brillinger (May 2017).

officer	country	age	start	end	role
Mrs Nicolette Brillinger		52 years	Dec 1991	-	Director
Mr Thomas Brillinger	Germany	59 years	May 2017	-	Director
Mr John Roberts	England	71 years	May 2017	-	Director
Mr Geoffrey Roberts		74 years	May 2017	-	Director

P&L

December 2023

turnover

192.1k

+4%

operating profit

-3.9k

gross margin

26.6%

+9.68%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

833.8k

total assets

871.7k

cash

net assets

Total assets minus all liabilities

Similar Companies

gallagher developments warwick limited

university of warwick science park business innovation centre limited

l&c property management ltd

the warwick property group ltd

forge house estates ltd

company number

00367398

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

May 1941

ultimate parent company

GREYBURY LIMITED

previous names

N/A

address

12 woodcote drive, leek wootton, warwick, warwickshire, CV35 7QA

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 10 charges/mortgages relating to j.f. buckingham limited. Currently there are 8 open charges and 2 have been satisfied in the past.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for J.F. BUCKINGHAM LIMITED. This can take several minutes, an email will notify you when this has completed.

j.f. buckingham limited Company Information

j.f. buckingham limited Estimated Valuation

j.f. buckingham limited Estimated Valuation

j.f. buckingham limited Estimated Valuation

J.f. Buckingham Limited Overview

J.f. Buckingham Limited Health Check

J.F. BUCKINGHAM LIMITED financials

j.f. buckingham limited Credit Report and Business Information

J.f. Buckingham Limited Competitor Analysis

j.f. buckingham limited Ownership

j.f. buckingham limited directors

j.f. buckingham limited company details

j.f. buckingham limited Charges & Mortgages

j.f. buckingham limited Capital Raised & Share Issues BETA

j.f. buckingham limited Companies House Filings - See Documents