m.p.evans & co limited

Live Mature

m.p.evans & co limited Company Information

Share M.P.EVANS & CO LIMITED

Company Number

00370891

Shareholders

m p evans group plc

Group Structure

View All

Industry

Activities of agricultural holding companies

 

Registered Address

3 clanricarde gardens, tunbridge wells, kent, TN1 1HQ

m.p.evans & co limited Estimated Valuation

£0

Pomanda estimates the enterprise value of M.P.EVANS & CO LIMITED at £0 based on a Turnover of £0 and 1.12x industry multiple (adjusted for size and gross margin).

m.p.evans & co limited Estimated Valuation

£0

Pomanda estimates the enterprise value of M.P.EVANS & CO LIMITED at £0 based on an EBITDA of £-278.5k and a 3.78x industry multiple (adjusted for size and gross margin).

m.p.evans & co limited Estimated Valuation

£148.4m

Pomanda estimates the enterprise value of M.P.EVANS & CO LIMITED at £148.4m based on Net Assets of £128.8m and 1.15x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

M.p.evans & Co Limited Overview

M.p.evans & Co Limited is a live company located in kent, TN1 1HQ with a Companies House number of 00370891. It operates in the activities of agricultural holding companies sector, SIC Code 64201. Founded in November 1941, it's largest shareholder is m p evans group plc with a 100% stake. M.p.evans & Co Limited is a mature, unknown sized company, Pomanda has estimated its turnover at £0 with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

M.p.evans & Co Limited Health Check

Pomanda's financial health check has awarded M.P.Evans & Co Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 2 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

1 Strong

positive_score

1 Regular

positive_score

2 Weak

size

Size

There is insufficient data available for this Key Performance Indicator!

- - M.p.evans & Co Limited

- - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - M.p.evans & Co Limited

- - Industry AVG

production

Production

There is insufficient data available for this Key Performance Indicator!

- - M.p.evans & Co Limited

- - Industry AVG

profitability

Profitability

There is insufficient data available for this Key Performance Indicator!

- - M.p.evans & Co Limited

- - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (99)

- - M.p.evans & Co Limited

- - Industry AVG

paystructure

Pay Structure

on an average salary of £37.2k, the company has an equivalent pay structure (£37.2k)

- - M.p.evans & Co Limited

- - Industry AVG

efficiency

Efficiency

There is insufficient data available for this Key Performance Indicator!

- - M.p.evans & Co Limited

- - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - M.p.evans & Co Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - M.p.evans & Co Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - M.p.evans & Co Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 3 weeks, this is less cash available to meet short term requirements (8 weeks)

- - M.p.evans & Co Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 41.3%, this is a lower level of debt than the average (48.1%)

- - M.p.evans & Co Limited

- - Industry AVG

M.P.EVANS & CO LIMITED financials

EXPORTms excel logo

M.P.Evans & Co Limited's latest turnover from December 2023 is 0 and the company has net assets of £128.8 million. According to their latest financial statements, M.P.Evans & Co Limited has 2 employees and maintains cash reserves of £5.3 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover85,934,92792,254,592
Other Income Or Grants
Cost Of Sales64,936,66963,560,798
Gross Profit20,998,25828,693,794
Admin Expenses278,545201,81183,036137,118569,1175,578,6891,817,607-56,188,3243,908,8221,089,1502,077,333-186,971114,539-742,657-548,465
Operating Profit-278,545-201,811-83,036-137,118-569,11715,419,56926,876,18756,188,324-3,908,822-1,089,150-2,077,333186,971-114,539742,657548,465
Interest Payable2,627,3791,992,7871,904,3922,456,0981,688,0231,132,046813,01541,72035,68729,59229,730
Interest Receivable7,153,1614,476,6724,204,5637,249,6194,698,260237,4921,699,6511,025,2353,180,6112,449,3852,168,7382,089,0591,736,5601,601,0831,438,710
Pre-Tax Profit11,932,1676,112,64612,841,8445,645,0973,386,06914,525,01627,762,82562,151,4124,938,93712,998,4226,988,88713,162,65916,851,40726,654,35139,045,010
Tax-847,145-526,397-488,903-705,637-508,984-10,019,791-8,901,203-440,678-800,273-954,636-848,294-915,698-1,595,542-791,305-499,284
Profit After Tax11,085,0215,586,24912,352,9414,939,4602,877,0854,505,22518,861,62161,710,7344,138,66312,043,7866,140,59312,246,96115,255,86625,863,04638,545,726
Dividends Paid38,367,09610,073,62315,828,84745,513,16127,451,78813,213,5316,158,015
Retained Profit-27,282,0755,586,24912,352,9414,939,4602,877,085-6,958,518-70,45661,710,734-41,374,497-15,408,0026,140,593-966,5709,097,85125,863,04638,545,726
Employee Costs74,49073,801105,78196,10792,36515,836,76413,418,30325,53728,51028,782
Number Of Employees223335,3174,7921113335
EBITDA*-278,545-201,811-83,036-137,118-569,11726,877,77135,957,88556,188,324-3,908,822-1,089,150-2,077,333186,971-114,539742,657548,465

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets297,054,307287,253,800
Intangible Assets9,315,2319,680,177
Investments & Other15,208,71715,208,71715,381,03415,892,87114,188,56018,272,64018,647,87838,314,12466,063,87059,177,13358,561,84754,352,53850,660,75550,592,40247,804,894
Debtors (Due After 1 year)84,691,64873,194,01566,804,76063,496,96042,309,87141,380,62633,069,787
Total Fixed Assets15,208,71715,208,71715,381,03415,892,87114,188,560306,369,537296,933,97738,314,124150,755,518132,371,148125,366,607117,849,49892,970,62691,973,02880,874,681
Stock & work in progress10,198,7018,282,140
Trade Debtors706,935391,862
Group Debtors198,886,586200,996,009260,425,267314,173,682275,488,581126,328,4362,057,95311,088,7368,024,5083,224,179
Misc Debtors30,706,14326,815,231593,644568,816571,485533,89975,950
Cash5,266,26836,186,31112,903,1516,564,8305,053,33217,120,01290,175,74451,877,96611,228,8556,846,476193,3325,2851,800,60333,8696,848
misc current assets5,630,14610,584,231
total current assets204,152,855237,182,320273,328,418320,738,513280,541,91464,361,938136,249,208178,206,40313,286,8097,440,121762,149576,77113,423,2408,058,3783,306,979
total assets219,361,572252,391,037288,709,452336,631,385294,730,475370,731,475433,183,185216,520,527164,042,327139,811,269126,128,756118,426,268106,393,867100,031,40684,181,660
Bank overdraft1111
Bank loan15,836,40213,324,12511,561,38426,557,61312,971,57916,531,8237,250,633
Trade Creditors 5,733,8516,436,827
Group/Directors Accounts65,976,05958,403,16186,708,055114,253,869112,340,89811102,226,742121,253,12963,663,44138,400,73736,458,77429,093,54031,851,09941,401,980
other short term finances
hp & lease commitments
other current liabilities270,104265,500172,279264,613384,4228,081,85449,382,51910,137,09947,03043,92243,40139,64036,33214,16313,696
total current liabilities82,082,56671,992,78798,441,720141,076,097125,696,90030,347,53063,069,981112,363,842121,300,15963,707,36438,444,13836,498,41429,129,87331,865,26341,415,676
loans8,468,38524,305,55538,056,02951,042,41844,427,66114,523,43247,949,650
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions31,279,28932,056,680
total long term liabilities8,468,38624,305,55638,056,03051,042,41844,427,66122,901,36140,003,166
total liabilities90,550,95296,298,343136,497,749192,118,515170,124,56253,248,891103,073,147112,363,842121,300,15963,707,36438,444,13836,498,41429,129,87331,865,26341,415,676
net assets128,810,620156,092,695152,211,703144,512,870124,605,913300,618,271306,391,704104,156,68642,742,16876,103,90587,684,61981,927,85477,263,99468,166,14342,765,984
total shareholders funds128,810,620156,092,695152,211,703144,512,870124,605,913300,618,271306,391,704104,156,68542,742,16876,103,90587,684,61981,927,85477,263,99468,166,14342,765,984
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit-278,545-201,811-83,036-137,118-569,11715,419,56926,876,18756,188,324-3,908,822-1,089,150-2,077,333186,971-114,539742,657548,465
Depreciation11,458,2019,081,697
Amortisation
Tax-847,145-526,397-488,903-705,637-508,984-10,019,791-8,901,203-440,678-800,273-954,636-848,294-915,698-1,595,542-791,305-499,284
Stock-10,198,7011,916,5618,282,140
Debtors-2,109,423-59,429,258-53,748,41538,685,101244,075,5044,205,984-99,121,34339,578,83512,961,9426,414,0833,305,13110,135,9384,527,37313,035,21736,369,917
Creditors-5,733,851-702,9776,436,827
Accruals and Deferred Income4,60493,221-92,334-119,809-7,697,432-41,300,66539,245,42010,090,0693,1085213,7613,30822,16946713,696
Deferred Taxes & Provisions-31,279,289-777,39132,056,680
Cash flow from operations988,33758,794,27153,084,142-39,647,665-279,665,476-32,045,599195,634,81126,258,880-17,667,929-8,457,348-6,226,997-10,861,357-6,215,285-13,083,398-36,307,040
Investing Activities
capital expenditure306,369,538-20,893,762-306,015,675
Change in Investments-172,317-511,8381,704,311-4,084,080-375,238-19,666,246-27,749,7466,886,737615,2864,209,3103,691,78368,3532,787,50847,804,894
cash flow from investments172,317511,838-1,704,311310,453,618-20,518,524-286,349,42927,749,746-6,886,737-615,286-4,209,310-3,691,783-68,353-2,787,508-47,804,894
Financing Activities
Bank loans2,512,2771,762,741-14,996,22913,586,034-3,560,2449,281,1907,250,633
Group/Directors Accounts7,572,897-28,304,894-27,545,8141,912,971112,340,897-102,226,741-19,026,38757,589,68825,262,7051,941,9637,365,234-2,757,559-9,550,88041,401,980
Other Short Term Loans
Long term loans-15,837,170-13,750,474-12,986,3896,614,75729,904,229-33,426,21847,949,650
Hire Purchase and Lease Commitments
other long term liabilities
share issue-1,705,257-4,654,10814,967,497-178,889,4431,185,085202,305,474-296,2168,012,7603,827,288-383,8285,630,430-462,8874,220,258
interest4,525,7822,483,8852,300,1714,793,5213,010,237-894,554886,6361,025,2353,138,8912,413,6982,139,1462,059,3291,736,5601,601,0831,438,710
cash flow from financing-1,226,214-39,513,999-57,882,36941,874,780-37,194,324-23,854,497156,165,652-18,297,36868,741,33931,503,6913,697,28115,054,993-1,020,999-8,412,68447,060,948
cash and cash equivalents
cash-30,920,04323,283,1606,338,3201,511,498-12,066,680-73,055,73238,297,77840,649,1114,382,3796,653,144188,047-1,795,3181,766,73427,0216,848
overdraft1-11
change in cash-30,920,04423,283,1606,338,3211,511,498-12,066,680-73,055,73338,297,77840,649,1114,382,3796,653,144188,047-1,795,3181,766,73427,0216,848

m.p.evans & co limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for m.p.evans & co limited. Get real-time insights into m.p.evans & co limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

M.p.evans & Co Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for m.p.evans & co limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other mature companies, companies in TN1 area or any other competitors across 12 key performance metrics.

m.p.evans & co limited Ownership

M.P.EVANS & CO LIMITED group structure

M.P.Evans & Co Limited has 1 subsidiary company.

Ultimate parent company

1 parent

M.P.EVANS & CO LIMITED

00370891

1 subsidiary

M.P.EVANS & CO LIMITED Shareholders

m p evans group plc 100%

m.p.evans & co limited directors

M.P.Evans & Co Limited currently has 3 directors. The longest serving directors include Mr Peter Hadsley-Chaplin (Jul 1992) and Mr Matthew Coulson (Jun 2016).

officercountryagestartendrole
Mr Peter Hadsley-Chaplin67 years Jul 1992- Director
Mr Matthew Coulson52 years Jun 2016- Director
Mr Luke Shaw39 years Nov 2023- Director

P&L

December 2023

turnover

0

0%

operating profit

-278.5k

+38%

gross margin

0%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

128.8m

-0.17%

total assets

219.4m

-0.13%

cash

5.3m

-0.85%

net assets

Total assets minus all liabilities

m.p.evans & co limited company details

company number

00370891

Type

Private limited with Share Capital

industry

64201 - Activities of agricultural holding companies

incorporation date

November 1941

age

84

incorporated

UK

ultimate parent company

accounts

Full Accounts

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

CLA EVELYN PARTNERS LIMITED

address

3 clanricarde gardens, tunbridge wells, kent, TN1 1HQ

Bank

-

Legal Advisor

-

m.p.evans & co limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 4 charges/mortgages relating to m.p.evans & co limited. Currently there are 2 open charges and 2 have been satisfied in the past.

m.p.evans & co limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for M.P.EVANS & CO LIMITED. This can take several minutes, an email will notify you when this has completed.

m.p.evans & co limited Companies House Filings - See Documents

datedescriptionview/download