buckleigh laundry,limited
buckleigh laundry,limited Company Information
Company Number
00378558
Website
www.buckleigh.co.ukRegistered Address
buckleigh laundry, westward ho, devon, EX39 3PX
Industry
Renting and leasing of other personal and household goods (other than media entertainment equipment)
Washing and (dry-)cleaning of textile and fur products
Telephone
01237475555
Next Accounts Due
December 2024
Group Structure
View All
Shareholders
henry carr william boyle 76.2%
executors of the estate of richard vernon boyle 22.1%
View Allbuckleigh laundry,limited Estimated Valuation
Pomanda estimates the enterprise value of BUCKLEIGH LAUNDRY,LIMITED at £2.6m based on a Turnover of £3.4m and 0.78x industry multiple (adjusted for size and gross margin).
buckleigh laundry,limited Estimated Valuation
Pomanda estimates the enterprise value of BUCKLEIGH LAUNDRY,LIMITED at £930.1k based on an EBITDA of £243.4k and a 3.82x industry multiple (adjusted for size and gross margin).
buckleigh laundry,limited Estimated Valuation
Pomanda estimates the enterprise value of BUCKLEIGH LAUNDRY,LIMITED at £1.4m based on Net Assets of £659.9k and 2.12x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Buckleigh Laundry,limited Overview
Buckleigh Laundry,limited is a live company located in devon, EX39 3PX with a Companies House number of 00378558. It operates in the renting and leasing of other personal and household goods sector, SIC Code 77299. Founded in January 1943, it's largest shareholder is henry carr william boyle with a 76.2% stake. Buckleigh Laundry,limited is a mature, small sized company, Pomanda has estimated its turnover at £3.4m with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
Buckleigh Laundry,limited Health Check
Pomanda's financial health check has awarded Buckleigh Laundry,Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs
3 Strong
4 Regular
5 Weak
Size
annual sales of £3.4m, make it larger than the average company (£498k)
- Buckleigh Laundry,limited
£498k - Industry AVG
Growth
3 year (CAGR) sales growth of 10%, show it is growing at a faster rate (7.4%)
- Buckleigh Laundry,limited
7.4% - Industry AVG
Production
with a gross margin of 60.6%, this company has a comparable cost of product (60.6%)
- Buckleigh Laundry,limited
60.6% - Industry AVG
Profitability
an operating margin of 4.8% make it less profitable than the average company (6.6%)
- Buckleigh Laundry,limited
6.6% - Industry AVG
Employees
with 80 employees, this is above the industry average (10)
80 - Buckleigh Laundry,limited
10 - Industry AVG
Pay Structure
on an average salary of £23.4k, the company has an equivalent pay structure (£23.4k)
- Buckleigh Laundry,limited
£23.4k - Industry AVG
Efficiency
resulting in sales per employee of £41.9k, this is less efficient (£54.5k)
- Buckleigh Laundry,limited
£54.5k - Industry AVG
Debtor Days
it gets paid by customers after 39 days, this is near the average (41 days)
- Buckleigh Laundry,limited
41 days - Industry AVG
Creditor Days
its suppliers are paid after 35 days, this is quicker than average (56 days)
- Buckleigh Laundry,limited
56 days - Industry AVG
Stock Days
it holds stock equivalent to 194 days, this is more than average (30 days)
- Buckleigh Laundry,limited
30 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (7 weeks)
0 weeks - Buckleigh Laundry,limited
7 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 68.6%, this is a similar level of debt than the average (69.5%)
68.6% - Buckleigh Laundry,limited
69.5% - Industry AVG
BUCKLEIGH LAUNDRY,LIMITED financials
Buckleigh Laundry,Limited's latest turnover from March 2023 is estimated at £3.4 million and the company has net assets of £659.9 thousand. According to their latest financial statements, Buckleigh Laundry,Limited has 80 employees and maintains cash reserves of £9 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2023 | Mar 2022 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | ||||||||||||||
| Other Income Or Grants | ||||||||||||||
| Cost Of Sales | ||||||||||||||
| Gross Profit | ||||||||||||||
| Admin Expenses | ||||||||||||||
| Operating Profit | ||||||||||||||
| Interest Payable | ||||||||||||||
| Interest Receivable | ||||||||||||||
| Pre-Tax Profit | ||||||||||||||
| Tax | ||||||||||||||
| Profit After Tax | ||||||||||||||
| Dividends Paid | ||||||||||||||
| Retained Profit | ||||||||||||||
| Employee Costs | ||||||||||||||
| Number Of Employees | 80 | 97 | 75 | 70 | 70 | 70 | 66 | |||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2023 | Mar 2022 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 927,999 | 1,009,947 | 1,127,119 | 1,238,440 | 1,340,600 | 1,308,424 | 1,300,796 | 1,238,575 | 1,170,320 | 1,253,932 | 1,380,139 | 1,526,302 | 1,683,522 | 1,863,717 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 25,000 | 25,000 | 25,000 | 25,000 | 25,000 | 25,000 | 25,000 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 927,999 | 1,034,947 | 1,152,119 | 1,263,440 | 1,365,600 | 1,333,424 | 1,325,796 | 1,263,575 | 1,170,320 | 1,253,932 | 1,380,139 | 1,526,302 | 1,683,522 | 1,863,717 |
| Stock & work in progress | 705,088 | 425,720 | 382,808 | 502,522 | 575,248 | 579,210 | 629,917 | 572,703 | 628,519 | 623,455 | 506,850 | 516,397 | 337,525 | 322,661 |
| Trade Debtors | 360,914 | 296,053 | 144,180 | 338,891 | 359,837 | 393,776 | 383,293 | 326,266 | 366,479 | 332,160 | 342,998 | 346,931 | 299,484 | 336,951 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 105,474 | 154,899 | 85,833 | 16,230 | 17,684 | 20,194 | 14,216 | 16,660 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 9 | 64 | 18,055 | 10,187 | 10,196 | 54,681 | 45,994 | 67,818 | 106,877 | 10,097 | 10,099 | 10,215 | 2,366 | 3,479 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 1,171,485 | 876,736 | 630,876 | 867,830 | 962,965 | 1,047,861 | 1,073,420 | 983,447 | 1,101,875 | 965,712 | 859,947 | 873,543 | 639,375 | 663,091 |
| total assets | 2,099,484 | 1,911,683 | 1,782,995 | 2,131,270 | 2,328,565 | 2,381,285 | 2,399,216 | 2,247,022 | 2,272,195 | 2,219,644 | 2,240,086 | 2,399,845 | 2,322,897 | 2,526,808 |
| Bank overdraft | 354,452 | 432,681 | 25,324 | 180,465 | 135,027 | 0 | 0 | 26,798 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 129,429 | 169,354 | 36,219 | 78,457 | 100,469 | 404,298 | 393,279 | 116,483 | 449,262 | 812,340 | 759,014 | 734,068 | 779,727 | 1,018,777 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 439,366 | 384,120 | 363,098 | 352,685 | 278,386 | 0 | 0 | 216,515 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 923,247 | 986,155 | 424,641 | 611,607 | 513,882 | 404,298 | 393,279 | 359,796 | 449,262 | 812,340 | 759,014 | 734,068 | 779,727 | 1,018,777 |
| loans | 516,335 | 311,175 | 414,360 | 143,042 | 170,189 | 295,041 | 318,938 | 340,020 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 18,073 | 100,690 | 116,533 | 199,269 | 191,645 | 104,811 | 41,247 | 361,773 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 38,803 | 65,791 | 63,275 | 52,900 | 35,614 | 11,537 | 16,899 | 27,597 | 29,920 | 0 | 0 |
| total long term liabilities | 516,335 | 329,248 | 515,050 | 298,378 | 435,249 | 549,961 | 476,649 | 416,881 | 373,310 | 16,899 | 27,597 | 29,920 | 0 | 0 |
| total liabilities | 1,439,582 | 1,315,403 | 939,691 | 909,985 | 949,131 | 954,259 | 869,928 | 776,677 | 822,572 | 829,239 | 786,611 | 763,988 | 779,727 | 1,018,777 |
| net assets | 659,902 | 596,280 | 843,304 | 1,221,285 | 1,379,434 | 1,427,026 | 1,529,288 | 1,470,345 | 1,449,623 | 1,390,405 | 1,453,475 | 1,635,857 | 1,543,170 | 1,508,031 |
| total shareholders funds | 659,902 | 596,280 | 843,304 | 1,221,285 | 1,379,434 | 1,427,026 | 1,529,288 | 1,470,345 | 1,449,623 | 1,390,405 | 1,453,475 | 1,635,857 | 1,543,170 | 1,508,031 |
| Mar 2023 | Mar 2022 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||||||
| Operating Profit | ||||||||||||||
| Depreciation | 82,060 | 117,172 | 111,998 | 133,537 | 140,624 | 135,562 | 150,170 | 127,981 | 110,962 | 132,800 | 157,691 | 161,835 | 180,728 | 201,105 |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax | ||||||||||||||
| Stock | 279,368 | 425,720 | -119,714 | -72,726 | -3,962 | -50,707 | 57,214 | -55,816 | 5,064 | 116,605 | -9,547 | 178,872 | 14,864 | 322,661 |
| Debtors | 15,436 | 450,952 | -125,108 | -22,400 | -36,449 | 16,461 | 54,583 | -23,553 | 34,319 | -10,838 | -3,933 | 47,447 | -37,467 | 336,951 |
| Creditors | -39,925 | 169,354 | -42,238 | -22,012 | -303,829 | 11,019 | 276,796 | -332,779 | -363,078 | 53,326 | 24,946 | -45,659 | -239,050 | 1,018,777 |
| Accruals and Deferred Income | 55,246 | 384,120 | 10,413 | 74,299 | 278,386 | 0 | -216,515 | 216,515 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | -38,803 | -26,988 | 2,516 | 10,375 | 17,286 | 24,077 | -5,362 | -10,698 | -2,323 | 29,920 | 0 | 0 |
| Cash flow from operations | ||||||||||||||
| Investing Activities | ||||||||||||||
| capital expenditure | ||||||||||||||
| Change in Investments | -25,000 | 25,000 | 0 | 0 | 0 | 0 | 0 | 25,000 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | ||||||||||||||
| Financing Activities | ||||||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 205,160 | 311,175 | 271,318 | -27,147 | -124,852 | -23,897 | -21,082 | 340,020 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | -18,073 | 18,073 | -15,843 | -82,736 | 7,624 | 86,834 | 63,564 | -320,526 | 361,773 | 0 | 0 | 0 | 0 | 0 |
| share issue | ||||||||||||||
| interest | ||||||||||||||
| cash flow from financing | ||||||||||||||
| cash and cash equivalents | ||||||||||||||
| cash | -55 | 64 | 7,868 | -9 | -44,485 | 8,687 | -21,824 | -39,059 | 96,780 | -2 | -116 | 7,849 | -1,113 | 3,479 |
| overdraft | -78,229 | 432,681 | -155,141 | 45,438 | 135,027 | 0 | -26,798 | 26,798 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 78,174 | -432,617 | 163,009 | -45,447 | -179,512 | 8,687 | 4,974 | -65,857 | 96,780 | -2 | -116 | 7,849 | -1,113 | 3,479 |
buckleigh laundry,limited Credit Report and Business Information
Buckleigh Laundry,limited Competitor Analysis
Perform a competitor analysis for buckleigh laundry,limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other small companies, companies in EX39 area or any other competitors across 12 key performance metrics.
buckleigh laundry,limited Ownership
BUCKLEIGH LAUNDRY,LIMITED group structure
Buckleigh Laundry,Limited has no subsidiary companies.
Ultimate parent company
BUCKLEIGH LAUNDRY,LIMITED
00378558
buckleigh laundry,limited directors
Buckleigh Laundry,Limited currently has 2 directors. The longest serving directors include Mr Brian Hampson (Aug 1992) and Mr Henry Boyle (Mar 2020).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Brian Hampson | 74 years | Aug 1992 | - | Director | |
| Mr Henry Boyle | United Kingdom | 28 years | Mar 2020 | - | Director |
P&L
March 2023turnover
3.4m
0%
operating profit
161.3k
0%
gross margin
60.6%
+25.69%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2023net assets
659.9k
+0.11%
total assets
2.1m
+0.1%
cash
9
-0.86%
net assets
Total assets minus all liabilities
buckleigh laundry,limited company details
company number
00378558
Type
Private limited with Share Capital
industry
77299 - Renting and leasing of other personal and household goods (other than media entertainment equipment)
96010 - Washing and (dry-)cleaning of textile and fur products
incorporation date
January 1943
age
81
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
March 2023
previous names
N/A
accountant
-
auditor
-
address
buckleigh laundry, westward ho, devon, EX39 3PX
Bank
-
Legal Advisor
-
buckleigh laundry,limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 5 charges/mortgages relating to buckleigh laundry,limited. Currently there are 3 open charges and 2 have been satisfied in the past.
buckleigh laundry,limited Companies House Filings - See Documents
| date | description | view/download |
|---|
