hispanic and luso brazilian council(the)

Live MatureMicroDeclining

hispanic and luso brazilian council(the) Company Information

Share HISPANIC AND LUSO BRAZILIAN COUNCIL(THE)

Company Number

00383775

Shareholders

-

Group Structure

View All

Industry

Activities of other membership organisations n.e.c.

 +1

Registered Address

50 broadway floor 9, 50 broadway, london, SW1H 0BL

hispanic and luso brazilian council(the) Estimated Valuation

£383.5k

Pomanda estimates the enterprise value of HISPANIC AND LUSO BRAZILIAN COUNCIL(THE) at £383.5k based on a Turnover of £457.1k and 0.84x industry multiple (adjusted for size and gross margin).

hispanic and luso brazilian council(the) Estimated Valuation

£241.2k

Pomanda estimates the enterprise value of HISPANIC AND LUSO BRAZILIAN COUNCIL(THE) at £241.2k based on an EBITDA of £47.3k and a 5.1x industry multiple (adjusted for size and gross margin).

hispanic and luso brazilian council(the) Estimated Valuation

£30.7m

Pomanda estimates the enterprise value of HISPANIC AND LUSO BRAZILIAN COUNCIL(THE) at £30.7m based on Net Assets of £13.7m and 2.25x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Hispanic And Luso Brazilian Council(the) Overview

Hispanic And Luso Brazilian Council(the) is a live company located in london, SW1H 0BL with a Companies House number of 00383775. It operates in the other education n.e.c. sector, SIC Code 85590. Founded in November 1943, it's largest shareholder is unknown. Hispanic And Luso Brazilian Council(the) is a mature, micro sized company, Pomanda has estimated its turnover at £457.1k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Hispanic And Luso Brazilian Council(the) Health Check

Pomanda's financial health check has awarded Hispanic And Luso Brazilian Council(The) a 5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

4 Strong

positive_score

4 Regular

positive_score

4 Weak

size

Size

annual sales of £457.1k, make it in line with the average company (£449.7k)

£457.1k - Hispanic And Luso Brazilian Council(the)

£449.7k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -5%, show it is growing at a slower rate (7.4%)

-5% - Hispanic And Luso Brazilian Council(the)

7.4% - Industry AVG

production

Production

with a gross margin of 72.2%, this company has a comparable cost of product (72.2%)

72.2% - Hispanic And Luso Brazilian Council(the)

72.2% - Industry AVG

profitability

Profitability

an operating margin of 4% make it more profitable than the average company (3.2%)

4% - Hispanic And Luso Brazilian Council(the)

3.2% - Industry AVG

employees

Employees

with 8 employees, this is below the industry average (11)

8 - Hispanic And Luso Brazilian Council(the)

11 - Industry AVG

paystructure

Pay Structure

on an average salary of £57.3k, the company has a higher pay structure (£27.8k)

£57.3k - Hispanic And Luso Brazilian Council(the)

£27.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £57.1k, this is equally as efficient (£51.4k)

£57.1k - Hispanic And Luso Brazilian Council(the)

£51.4k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 5 days, this is earlier than average (15 days)

5 days - Hispanic And Luso Brazilian Council(the)

15 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 19 days, this is quicker than average (26 days)

19 days - Hispanic And Luso Brazilian Council(the)

26 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 10 days, this is less than average (13 days)

10 days - Hispanic And Luso Brazilian Council(the)

13 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 129 weeks, this is average cash available to meet short term requirements (144 weeks)

129 weeks - Hispanic And Luso Brazilian Council(the)

144 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 1.7%, this is a lower level of debt than the average (19.8%)

1.7% - Hispanic And Luso Brazilian Council(the)

19.8% - Industry AVG

HISPANIC AND LUSO BRAZILIAN COUNCIL(THE) financials

EXPORTms excel logo

Hispanic And Luso Brazilian Council(The)'s latest turnover from March 2024 is £457.1 thousand and the company has net assets of £13.7 million. According to their latest financial statements, Hispanic And Luso Brazilian Council(The) has 8 employees and maintains cash reserves of £579.3 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover457,101392,552424,817528,447626,462720,388774,858984,418760,413524,105378,84014,610,671424,443444,583358,221
Other Income Or Grants000000000000000
Cost Of Sales127,322104,981107,166136,352161,613196,402221,625292,693367,356264,380199,1637,611,273217,531231,801182,502
Gross Profit329,779287,571317,651392,095464,849523,986553,233691,725393,057259,725179,6776,999,398206,912212,782175,719
Admin Expenses311,4061,457,552716,793-1,129,9391,499,122344,407424,579267,326342,679383,987468,719-11,369,896312,914330,464385,901
Operating Profit18,373-1,169,981-399,1421,522,034-1,034,273179,579128,654424,39950,378-124,262-289,04218,369,294-106,002-117,682-210,182
Interest Payable000000000000000
Interest Receivable000000000000000
Pre-Tax Profit37,950-1,144,862-394,7221,233,369-1,033,565150,524107,714341,06743,642-117,331-282,25313,962,537-105,118-116,171-209,343
Tax000000000000000
Profit After Tax37,950-1,144,862-394,7221,233,369-1,033,565150,524107,714341,06743,642-117,331-282,25313,962,537-105,118-116,171-209,343
Dividends Paid000000000000000
Retained Profit37,950-1,144,862-394,7221,233,369-1,033,565150,524107,714341,06743,642-117,331-282,25313,962,537-105,118-116,171-209,343
Employee Costs458,602439,585393,052360,859357,177372,502330,711290,935281,136291,523252,673245,274167,109203,098229,101
Number Of Employees889988866664577
EBITDA*47,307-1,164,657-393,7251,527,084-1,030,093180,738131,803427,45456,806-114,184-279,30618,375,977-93,691-107,845-200,092

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets93,74443,3616,7817,8598,4951,3722,5313,5286,58313,93624,01418,233197,547190,176195,820
Intangible Assets3,5003,0006,0009,00012,00010,000000000000
Investments & Other13,161,52213,033,01314,251,68314,382,18813,016,15313,961,68913,779,13814,003,60113,039,41912,975,72612,027,4480000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets13,258,76613,079,37414,264,46414,399,04713,036,64813,973,06113,781,66914,007,12913,046,00212,989,66212,051,46218,233197,547190,176195,820
Stock & work in progress3,4983,4984,1984,1984,1984,1984,1985,5976,2966,2966,2960700963322
Trade Debtors6,48616,800029,00066,65041,65227,89224,89879,122123,21212,43730,90258,37041,8419,294
Group Debtors000000000000000
Misc Debtors36,38064,620113,022134,010152,796157,513209,900206,674215,030197,78361,40813,562,85716,70310,69424,743
Cash579,331648,351533,709645,035642,673772,845894,715835,884711,625958,0311,814,365901,22684,672268,919335,550
misc current assets000000000000000
total current assets625,695733,269650,929812,243866,317976,2081,136,7051,073,0531,012,0731,285,3221,894,50614,494,985160,445322,417369,909
total assets13,884,46113,812,64314,915,39315,211,29013,902,96514,949,26914,918,37415,080,18214,058,07514,274,98413,945,96814,513,218357,992512,593565,729
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 6,66133814,9972,2141685,62740,60811,36221,83550,23222,378158,2065,70818,91322,151
Group/Directors Accounts000000000000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities226,283198,737141,966162,85289,94297,222181,870127,001136,621121,19694,836244,005203,814240,092173,819
total current liabilities232,944199,075156,963165,06690,110102,849222,478138,363158,456171,428117,214402,211209,522259,005195,970
loans000000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities000000000000000
provisions000000000000000
total long term liabilities000000000000000
total liabilities232,944199,075156,963165,06690,110102,849222,478138,363158,456171,428117,214402,211209,522259,005195,970
net assets13,651,51713,613,56814,758,43015,046,22413,812,85514,846,42014,695,89614,941,81913,899,61914,103,55613,828,75414,111,007148,470253,588369,759
total shareholders funds13,651,51713,613,56814,758,43015,046,22413,812,85514,846,42014,695,89614,941,81913,899,61914,103,55613,828,75414,111,007148,470253,588369,759
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit18,373-1,169,981-399,1421,522,034-1,034,273179,579128,654424,39950,378-124,262-289,04218,369,294-106,002-117,682-210,182
Depreciation25,9342,3242,4172,0501,1801,1593,1493,0556,42810,0789,7366,68312,3119,83710,090
Amortisation3,0003,0003,0003,0003,0000000000000
Tax000000000000000
Stock0-7000000-1,399-699006,296-700-263641322
Debtors-38,554-31,602-49,988-56,43620,281-38,6276,220-62,580-26,843247,150-13,519,91413,518,68622,53818,49834,037
Creditors6,323-14,65912,7832,046-5,459-34,98129,246-10,473-28,39727,854-135,828152,498-13,205-3,23822,151
Accruals and Deferred Income27,54656,771-20,88672,910-7,280-84,64854,869-9,62015,42526,360-149,16940,191-36,27866,273173,819
Deferred Taxes & Provisions000000000000000
Cash flow from operations119,730-1,090,243-351,8401,658,476-1,063,11399,736211,097470,64070,677-307,12012,949,3155,050,680-165,449-63,949-38,481
Investing Activities
capital expenditure000000249,290-185,671-1,995,4700-15,517172,631-19,682-4,193-205,910
Change in Investments128,509-1,218,670-130,5051,366,035-945,536182,551-224,463964,18263,693948,27812,027,4480000
cash flow from investments-128,5091,218,670130,505-1,366,035945,536-182,551473,753-1,149,853-2,059,163-948,278-12,042,965172,631-19,682-4,193-205,910
Financing Activities
Bank loans000000000000000
Group/Directors Accounts000000000000000
Other Short Term Loans 000000000000000
Long term loans000000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities000000000000000
share issue-10106,928000-353,637701,133-247,579392,1330000579,102
interest000000000000000
cash flow from financing-10106,928000-353,637701,133-247,579392,1330000579,102
cash and cash equivalents
cash-69,020114,642-111,3262,362-130,172-121,87058,831124,259-246,406-856,334913,139816,554-184,247-66,631335,550
overdraft000000000000000
change in cash-69,020114,642-111,3262,362-130,172-121,87058,831124,259-246,406-856,334913,139816,554-184,247-66,631335,550

hispanic and luso brazilian council(the) Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for hispanic and luso brazilian council(the). Get real-time insights into hispanic and luso brazilian council(the)'s credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Hispanic And Luso Brazilian Council(the) Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for hispanic and luso brazilian council(the) by selecting its closest rivals, whether from the EDUCATION sector, other micro companies, companies in SW1H area or any other competitors across 12 key performance metrics.

hispanic and luso brazilian council(the) Ownership

HISPANIC AND LUSO BRAZILIAN COUNCIL(THE) group structure

Hispanic And Luso Brazilian Council(The) has 1 subsidiary company.

Ultimate parent company

HISPANIC AND LUSO BRAZILIAN COUNCIL(THE)

00383775

1 subsidiary

HISPANIC AND LUSO BRAZILIAN COUNCIL(THE) Shareholders

--

hispanic and luso brazilian council(the) directors

Hispanic And Luso Brazilian Council(The) currently has 12 directors. The longest serving directors include Mr Nicholas McCall (Jun 2020) and Mr Rodolfo Milesi (Jun 2020).

officercountryagestartendrole
Mr Nicholas McCallEngland68 years Jun 2020- Director
Mr Rodolfo MilesiUnited Kingdom51 years Jun 2020- Director
Mr Marcial EcheniqueEngland60 years Jun 2020- Director
Mr Ed PoultonEngland48 years Jun 2020- Director
Mrs Vitoria NabasEngland52 years Jun 2020- Director
Mr Gui SilvaEngland48 years Jun 2020- Director
Mr Marcelo ScennaEngland61 years Jan 2021- Director
Dr Lourdes CasanovaEngland71 years Dec 2023- Director
Mrs Fiona ClouderEngland63 years Dec 2023- Director
Mr Alexander BrennanEngland44 years Dec 2024- Director

P&L

March 2024

turnover

457.1k

+16%

operating profit

18.4k

0%

gross margin

72.2%

-1.52%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

13.7m

0%

total assets

13.9m

+0.01%

cash

579.3k

-0.11%

net assets

Total assets minus all liabilities

hispanic and luso brazilian council(the) company details

company number

00383775

Type

Private Ltd By Guarantee w/o Share Cap

industry

94990 - Activities of other membership organisations n.e.c.

85590 - Other education n.e.c.

incorporation date

November 1943

age

82

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

N/A

accountant

SIMPSON WREFORD LLP

auditor

DIXON WILSON AUDIT SERVICES LLP

address

50 broadway floor 9, 50 broadway, london, SW1H 0BL

Bank

C HOARE

Legal Advisor

COLLYER BRISTOW LLP

hispanic and luso brazilian council(the) Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 3 charges/mortgages relating to hispanic and luso brazilian council(the). Currently there are 1 open charges and 2 have been satisfied in the past.

hispanic and luso brazilian council(the) Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for HISPANIC AND LUSO BRAZILIAN COUNCIL(THE). This can take several minutes, an email will notify you when this has completed.

hispanic and luso brazilian council(the) Companies House Filings - See Documents

datedescriptionview/download