Burrough Court Estate Limited

POWER SEARCH PRICING

SOLUTIONS

burrough court estate limited Company Information

Company Number

00384922

Next Accounts

Jun 2026

Directors

Dawn Wilson

Anthony Keene

View All

Shareholders

dawn elizabeth wilson & anthony crawford keene

dawn elizabeth wilson

View All

Group Structure

View All

Industry

Growing of cereals (except rice), leguminous crops and oil seeds

Registered Address

14 all saints street, stamford, lincolnshire, PE9 2PA

Website

www.burroughcourt.com

burrough court estate limited Estimated Valuation

£22.1m

Pomanda estimates the enterprise value of BURROUGH COURT ESTATE LIMITED at £22.1m based on Net Assets of £13.6m and 1.62x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Burrough Court Estate Limited is a live company located in lincolnshire, PE9 2PA with a Companies House number of 00384922. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in January 1944, it's largest shareholder is dawn elizabeth wilson & anthony crawford keene with a 59.3% stake. Burrough Court Estate Limited is a mature, small sized company, Pomanda has estimated its turnover at £1.8m with declining growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Burrough Court Estate Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Rating2.5out of 5

2 Strong

3 Regular

7 Weak

Size

annual sales of £1.8m, make it smaller than the average company (£4.2m)

Growth

3 year (CAGR) sales growth of -14%, show it is growing at a slower rate (5.8%)

EXPORT

Burrough Court Estate Limited's latest turnover from September 2024 is estimated at £1.8 million and the company has net assets of £13.6 million. According to their latest financial statements, Burrough Court Estate Limited has 14 employees and maintains cash reserves of £90.5 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Sep 2024	Sep 2023	Sep 2022	Sep 2021	Sep 2020	Sep 2019	Sep 2018	Sep 2017	Sep 2016	Sep 2015	Sep 2014	Sep 2013	Oct 2012	Sep 2011	Sep 2010	Sep 2009
Turnover	1,760,618	1,818,548	2,710,475	2,740,748	1,660,276	1,698,554	1,370,414	1,386,400	1,485,244	2,420,343	3,636,424	2,560,580	2,987,991	2,379,170	2,412,793
Other Income Or Grants
Cost Of Sales	892,011	890,989	1,352,013	1,428,043	845,835	860,320	680,291	655,396	719,610	1,239,868	1,898,116	1,304,105	1,448,835	1,151,454	1,166,238
Gross Profit	868,607	927,559	1,358,462	1,312,705	814,441	838,234	690,123	731,004	765,633	1,180,475	1,738,308	1,256,474	1,539,156	1,227,716	1,246,555
Admin Expenses	694,778	701,895	1,085,831	1,240,978	788,253	638,729	463,623	538,811	-395,361	837,728	1,507,797	1,383,336	1,586,291	969,780	1,025,185	-1,770,509
Operating Profit	173,829	225,664	272,631	71,727	26,188	199,505	226,500	192,193	1,160,994	342,747	230,511	-126,862	-47,135	257,936	221,370	1,770,509
Interest Payable	268,338	266,987	176,130	97,664	89,790	90,541	61,666	50,496	26,108	4,734	9,479	11,386	12,610	15,860	18,980	10,270
Interest Receivable	3,876	3,021	683	8	10	797	826	26
Pre-Tax Profit	-90,633	-38,302	97,184	-25,929	-63,592	109,760	165,659	141,722	1,134,886	338,013	221,032	-138,248	-59,745	242,076	202,390	1,760,239
Tax			-18,465			-20,854	-31,475	-26,927	-226,977	-67,602	-46,417			-62,940	-56,669	-492,867
Profit After Tax	-90,633	-38,302	78,719	-25,929	-63,592	88,906	134,184	114,795	907,909	270,410	174,615	-138,248	-59,745	179,136	145,721	1,267,372
Dividends Paid
Retained Profit	-90,633	-38,302	78,719	-25,929	-63,592	88,906	134,184	114,795	907,909	270,410	174,615	-138,248	-59,745	179,136	145,721	1,267,372
Employee Costs	501,109	578,868	509,234	415,750	318,716	270,017	250,525	188,927	221,664	445,816	635,223	448,706	551,676	444,966	491,069
Number Of Employees	14	17	16	13	11	9	9	7	8	16	24	17	21	17	19
EBITDA*	229,229	275,241	314,174	113,880	75,855	252,424	285,043	251,390	1,236,389	419,405	276,109	-77,692	-268	307,040	270,909	1,817,821

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Sep 2024	Sep 2023	Sep 2022	Sep 2021	Sep 2020	Sep 2019	Sep 2018	Sep 2017	Sep 2016	Sep 2015	Sep 2014	Sep 2013	Oct 2012	Sep 2011	Sep 2010	Sep 2009
Tangible Assets	9,677,685	9,702,076	7,238,573	7,202,483	7,174,740	7,174,565	7,212,281	7,234,751	1,576,575	3,085,263	2,963,457	2,729,593	2,730,183	2,736,082	2,776,775	2,789,554
Intangible Assets	4,823	1,820	2,775			4,257	21,288	38,319	55,350
Investments & Other	7,100,000	7,100,000	3,668,163	3,635,375	3,635,375	3,614,927	3,600,000	3,600,000	3,571,133
Debtors (Due After 1 year)
Total Fixed Assets	16,782,508	16,803,896	10,909,511	10,837,858	10,810,115	10,793,749	10,833,569	10,873,070	5,203,058	3,085,263	2,963,457	2,729,593	2,730,183	2,736,082	2,776,775	2,789,554
Stock & work in progress	83,085	225,329	181,968	267,200	172,642	344,946	426,411	424,980	273,333	442,763	283,113	354,310	449,070	528,278	417,537	450,446
Trade Debtors	193,574	177,244	381,835	399,717	220,556	229,975	190,733	194,948	205,913	173,690	321,466	212,739	252,898	218,841	208,644	233,855
Group Debtors
Misc Debtors	1,052,705	1,103,706	1,703,886	1,078,496	1,085,321	1,127,528	200,026	35,347	23,181	1,886	687			4,070	14,541
Cash	90,462	64,564	50,528	10,145	6,760	12,842	199,704	20,487
misc current assets
total current assets	1,419,826	1,570,843	2,318,217	1,755,558	1,485,279	1,715,291	1,016,874	675,762	502,427	618,339	605,266	567,049	701,968	751,189	640,722	684,301
total assets	18,202,334	18,374,739	13,227,728	12,593,416	12,295,394	12,509,040	11,850,443	11,548,832	5,705,485	3,703,602	3,568,723	3,296,642	3,432,151	3,487,271	3,417,497	3,473,855
Bank overdraft	829,624	726,828	569,847	628,837	562,628	674,565	476,130	598,701	543,791
Bank loan
Trade Creditors	67,824	140,691	115,983	94,676	79,233	133,057	89,166	91,201	93,910	947,076	1,027,430	863,020	962,639	907,896	968,522	1,127,311
Group/Directors Accounts				3,024	3,655	2,528	2,333	72	496
other short term finances				16,000
hp & lease commitments
other current liabilities	242,180	315,739	429,815	301,347	210,521	339,335	413,106	393,007	256,004
total current liabilities	1,139,628	1,183,258	1,115,645	1,043,884	856,037	1,149,485	980,735	1,082,981	894,201	947,076	1,027,430	863,020	962,639	907,896	968,522	1,127,311
loans	1,642,135	1,680,277	1,769,481	1,285,649	708,996	997,736	534,269	218,054	255,333	36,333	109,333	182,334	168,000	220,000	268,000	316,000
hp & lease commitments
Accruals and Deferred Income
other liabilities					440,549					292,000	292,000	292,000	192,000	192,000	192,000	192,000
provisions	1,826,118	1,826,118	580,000	441,000	441,000	456,158	394,713	413,624	24,910	23,880	6,057		11,976	10,094	10,830	6,120
total long term liabilities	3,468,253	3,506,395	2,349,481	1,726,649	1,590,545	1,453,894	928,982	631,678	280,243	352,213	407,390	474,334	371,976	422,094	470,830	514,120
total liabilities	4,607,881	4,689,653	3,465,126	2,770,533	2,446,582	2,603,379	1,909,717	1,714,659	1,174,444	1,299,289	1,434,820	1,337,354	1,334,615	1,329,990	1,439,352	1,641,431
net assets	13,594,453	13,685,086	9,762,602	9,822,883	9,848,812	9,905,661	9,940,726	9,834,173	4,531,041	2,404,313	2,133,903	1,959,288	2,097,536	2,157,281	1,978,145	1,832,424
total shareholders funds	13,594,453	13,685,086	9,762,602	9,822,883	9,848,812	9,905,661	9,940,726	9,834,173	4,531,041	2,404,313	2,133,903	1,959,288	2,097,536	2,157,281	1,978,145	1,832,424

	Sep 2024	Sep 2023	Sep 2022	Sep 2021	Sep 2020	Sep 2019	Sep 2018	Sep 2017	Sep 2016	Sep 2015	Sep 2014	Sep 2013	Oct 2012	Sep 2011	Sep 2010	Sep 2009
Operating Activities
Operating Profit	173,829	225,664	272,631	71,727	26,188	199,505	226,500	192,193	1,160,994	342,747	230,511	-126,862	-47,135	257,936	221,370	1,770,509
Depreciation	53,403	49,577	41,543	42,153	45,410	35,888	41,512	42,166	75,395	76,658	45,598	49,170	46,867	49,104	49,539	47,312
Amortisation	1,997				4,257	17,031	17,031	17,031
Tax			-18,465			-20,854	-31,475	-26,927	-226,977	-67,602	-46,417			-62,940	-56,669	-492,867
Stock	-142,244	43,361	-85,232	94,558	-172,304	-81,465	1,431	151,647	-169,430	159,650	-71,197	-94,760	-79,208	110,741	-32,909	450,446
Debtors	-34,671	-804,771	607,508	172,336	-51,626	966,744	160,464	1,201	53,518	-146,577	109,414	-40,159	29,987	-274	-10,670	233,855
Creditors	-72,867	24,708	21,307	15,443	-53,824	43,891	-2,035	-2,709	-853,166	-80,354	164,410	-99,619	54,743	-60,626	-158,789	1,127,311
Accruals and Deferred Income	-73,559	-114,076	128,468	90,826	-128,814	-73,771	20,099	137,003	256,004
Deferred Taxes & Provisions		1,246,118	139,000		-15,158	61,445	-18,911	388,714	1,030	17,823	6,057	-11,976	1,882	-736	4,710	6,120
Cash flow from operations	259,718	2,193,401	62,208	-46,745	101,989	-622,144	90,826	594,623	529,192	276,199	361,942	-54,368	105,578	72,271	103,740	1,774,084
Investing Activities
capital expenditure	-34,012	-2,512,125	-80,408	-69,896	-45,585	1,828	-19,042	-5,700,342	1,377,943	-198,464	-279,462	-48,580	-40,968	-8,411	-36,760	-2,836,866
Change in Investments		3,431,837	32,788		20,448	14,927		28,867	3,571,133
cash flow from investments	-34,012	-5,943,962	-113,196	-69,896	-66,033	-13,099	-19,042	-5,729,209	-2,193,190	-198,464	-279,462	-48,580	-40,968	-8,411	-36,760	-2,836,866
Financing Activities
Bank loans
Group/Directors Accounts			-3,024	-631	1,127	195	2,261	-424	496
Other Short Term Loans			-16,000	16,000
Long term loans	-38,142	-89,204	483,832	576,653	-288,740	463,467	316,215	-37,279	219,000	-73,000	-73,001	14,334	-52,000	-48,000	-48,000	316,000
Hire Purchase and Lease Commitments
other long term liabilities				-440,549	440,549				-292,000			100,000				192,000
share issue		3,960,786	-139,000		6,743	-123,971	-27,631	5,188,337	1,218,819							565,052
interest	-264,462	-263,966	-175,447	-97,656	-89,780	-89,744	-60,840	-50,470	-26,108	-4,734	-9,479	-11,386	-12,610	-15,860	-18,980	-10,270
cash flow from financing	-302,604	3,607,616	150,361	53,817	69,899	249,947	230,005	5,100,164	1,120,207	-77,734	-82,480	102,948	-64,610	-63,860	-66,980	1,062,782
cash and cash equivalents
cash	25,898	14,036	40,383	3,385	-6,082	-186,862	179,217	20,487
overdraft	102,796	156,981	-58,990	66,209	-111,937	198,435	-122,571	54,910	543,791
change in cash	-76,898	-142,945	99,373	-62,824	105,855	-385,297	301,788	-34,423	-543,791

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for burrough court estate limited. Get real-time insights into burrough court estate limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for burrough court estate limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in PE9 area or any other competitors across 12 key performance metrics.

BURROUGH COURT ESTATE LIMITED group structure

Burrough Court Estate Limited has no subsidiary companies.

Ultimate parent company

BURROUGH COURT ESTATE LIMITED

00384922

BURROUGH COURT ESTATE LIMITED Shareholders

dawn elizabeth wilson & anthony crawford keene	59.28%
dawn elizabeth wilson	34.46%
richard ian wilson	2.23%
richard ian wilson & nicolas david plumb & mark thomas hindmarch & dawn elizabeth wilson	2.23%
nicolas david plumb & richard ian wilson & dawn elizabeth wilson & mark thomas hindmarch	1.78%
anthony crawford keene	0.01%

Burrough Court Estate Limited currently has 5 directors. The longest serving directors include Mrs Dawn Wilson (Jan 1993) and Mr Anthony Keene (Jan 1993).

officer	age	start	end	role
Mrs Dawn Wilson	60 years	Jan 1993	-	Director
Mr Anthony Keene	91 years	Jan 1993	-	Director
Mr Richard Wilson	61 years	Mar 1997	-	Director
Miss Rebecca Wilson	32 years	Oct 2011	-	Director
Mr Toby Wilson	30 years	Sep 2013	-	Director

P&L

September 2024

turnover

1.8m

-3%

operating profit

173.8k

gross margin

49.4%

-3.27%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2024

net assets

13.6m

-0.01%

total assets

18.2m

-0.01%

cash

90.5k

+0.4%

net assets

Total assets minus all liabilities

Similar Companies

f.strawson limited

crowmarsh battle farms limited

skeyton farming co limited

4.5

j.a.j. sawbridge & sons limited

3.5

teilo properties limited

3.5

company number

00384922

Type

Private limited with Share Capital

industry

01110 - Growing of cereals (except rice), leguminous crops and oil seeds

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

January 1944

ultimate parent company

None

previous names

N/A

address

14 all saints street, stamford, lincolnshire, PE9 2PA

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 5 charges/mortgages relating to burrough court estate limited. Currently there are 3 open charges and 2 have been satisfied in the past.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for BURROUGH COURT ESTATE LIMITED. This can take several minutes, an email will notify you when this has completed.

burrough court estate limited Company Information

burrough court estate limited Estimated Valuation

burrough court estate limited Estimated Valuation

burrough court estate limited Estimated Valuation

Burrough Court Estate Limited Overview

Burrough Court Estate Limited Health Check

BURROUGH COURT ESTATE LIMITED financials

burrough court estate limited Credit Report and Business Information

Burrough Court Estate Limited Competitor Analysis

burrough court estate limited Ownership

burrough court estate limited directors

burrough court estate limited company details

burrough court estate limited Charges & Mortgages

burrough court estate limited Capital Raised & Share Issues BETA

burrough court estate limited Companies House Filings - See Documents