burrough court estate limited Company Information
Company Number
00384922
Next Accounts
Jun 2026
Shareholders
dawn elizabeth wilson & anthony crawford keene
dawn elizabeth wilson
View AllGroup Structure
View All
Industry
Growing of cereals (except rice), leguminous crops and oil seeds
+1Registered Address
14 all saints street, stamford, lincolnshire, PE9 2PA
Website
www.burroughcourt.comburrough court estate limited Estimated Valuation
Pomanda estimates the enterprise value of BURROUGH COURT ESTATE LIMITED at £3.4m based on a Turnover of £1.8m and 1.93x industry multiple (adjusted for size and gross margin).
burrough court estate limited Estimated Valuation
Pomanda estimates the enterprise value of BURROUGH COURT ESTATE LIMITED at £1.1m based on an EBITDA of £229.2k and a 4.85x industry multiple (adjusted for size and gross margin).
burrough court estate limited Estimated Valuation
Pomanda estimates the enterprise value of BURROUGH COURT ESTATE LIMITED at £22.1m based on Net Assets of £13.6m and 1.62x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Burrough Court Estate Limited Overview
Burrough Court Estate Limited is a live company located in lincolnshire, PE9 2PA with a Companies House number of 00384922. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in January 1944, it's largest shareholder is dawn elizabeth wilson & anthony crawford keene with a 59.3% stake. Burrough Court Estate Limited is a mature, small sized company, Pomanda has estimated its turnover at £1.8m with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Burrough Court Estate Limited Health Check
Pomanda's financial health check has awarded Burrough Court Estate Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs


2 Strong

3 Regular

7 Weak

Size
annual sales of £1.8m, make it smaller than the average company (£4.2m)
- Burrough Court Estate Limited
£4.2m - Industry AVG

Growth
3 year (CAGR) sales growth of -14%, show it is growing at a slower rate (5.8%)
- Burrough Court Estate Limited
5.8% - Industry AVG

Production
with a gross margin of 49.3%, this company has a comparable cost of product (49.3%)
- Burrough Court Estate Limited
49.3% - Industry AVG

Profitability
an operating margin of 9.9% make it less profitable than the average company (17%)
- Burrough Court Estate Limited
17% - Industry AVG

Employees
with 14 employees, this is below the industry average (27)
14 - Burrough Court Estate Limited
27 - Industry AVG

Pay Structure
on an average salary of £35.8k, the company has an equivalent pay structure (£35.8k)
- Burrough Court Estate Limited
£35.8k - Industry AVG

Efficiency
resulting in sales per employee of £125.8k, this is less efficient (£181.7k)
- Burrough Court Estate Limited
£181.7k - Industry AVG

Debtor Days
it gets paid by customers after 40 days, this is near the average (34 days)
- Burrough Court Estate Limited
34 days - Industry AVG

Creditor Days
its suppliers are paid after 27 days, this is quicker than average (34 days)
- Burrough Court Estate Limited
34 days - Industry AVG

Stock Days
it holds stock equivalent to 33 days, this is less than average (69 days)
- Burrough Court Estate Limited
69 days - Industry AVG

Cash Balance
has cash to cover current liabilities for 4 weeks, this is less cash available to meet short term requirements (12 weeks)
4 weeks - Burrough Court Estate Limited
12 weeks - Industry AVG

Debt Level
it has a ratio of liabilities to total assets of 25.3%, this is a lower level of debt than the average (55.6%)
25.3% - Burrough Court Estate Limited
55.6% - Industry AVG
BURROUGH COURT ESTATE LIMITED financials

Burrough Court Estate Limited's latest turnover from September 2024 is estimated at £1.8 million and the company has net assets of £13.6 million. According to their latest financial statements, Burrough Court Estate Limited has 14 employees and maintains cash reserves of £90.5 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Sep 2024 | Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | Sep 2014 | Sep 2013 | Oct 2012 | Sep 2011 | Sep 2010 | Sep 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | ||||||||||||||||
Other Income Or Grants | ||||||||||||||||
Cost Of Sales | ||||||||||||||||
Gross Profit | ||||||||||||||||
Admin Expenses | ||||||||||||||||
Operating Profit | ||||||||||||||||
Interest Payable | ||||||||||||||||
Interest Receivable | ||||||||||||||||
Pre-Tax Profit | ||||||||||||||||
Tax | ||||||||||||||||
Profit After Tax | ||||||||||||||||
Dividends Paid | ||||||||||||||||
Retained Profit | ||||||||||||||||
Employee Costs | ||||||||||||||||
Number Of Employees | 14 | 17 | 16 | 13 | 11 | 9 | 9 | 7 | 8 | |||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Sep 2024 | Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | Sep 2014 | Sep 2013 | Oct 2012 | Sep 2011 | Sep 2010 | Sep 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 9,677,685 | 9,702,076 | 7,238,573 | 7,202,483 | 7,174,740 | 7,174,565 | 7,212,281 | 7,234,751 | 1,576,575 | 3,085,263 | 2,963,457 | 2,729,593 | 2,730,183 | 2,736,082 | 2,776,775 | 2,789,554 |
Intangible Assets | 4,823 | 1,820 | 2,775 | 4,257 | 21,288 | 38,319 | 55,350 | |||||||||
Investments & Other | 7,100,000 | 7,100,000 | 3,668,163 | 3,635,375 | 3,635,375 | 3,614,927 | 3,600,000 | 3,600,000 | 3,571,133 | |||||||
Debtors (Due After 1 year) | ||||||||||||||||
Total Fixed Assets | 16,782,508 | 16,803,896 | 10,909,511 | 10,837,858 | 10,810,115 | 10,793,749 | 10,833,569 | 10,873,070 | 5,203,058 | 3,085,263 | 2,963,457 | 2,729,593 | 2,730,183 | 2,736,082 | 2,776,775 | 2,789,554 |
Stock & work in progress | 83,085 | 225,329 | 181,968 | 267,200 | 172,642 | 344,946 | 426,411 | 424,980 | 273,333 | 442,763 | 283,113 | 354,310 | 449,070 | 528,278 | 417,537 | 450,446 |
Trade Debtors | 193,574 | 177,244 | 381,835 | 399,717 | 220,556 | 229,975 | 190,733 | 194,948 | 205,913 | 173,690 | 321,466 | 212,739 | 252,898 | 218,841 | 208,644 | 233,855 |
Group Debtors | ||||||||||||||||
Misc Debtors | 1,052,705 | 1,103,706 | 1,703,886 | 1,078,496 | 1,085,321 | 1,127,528 | 200,026 | 35,347 | 23,181 | 1,886 | 687 | 4,070 | 14,541 | |||
Cash | 90,462 | 64,564 | 50,528 | 10,145 | 6,760 | 12,842 | 199,704 | 20,487 | ||||||||
misc current assets | ||||||||||||||||
total current assets | 1,419,826 | 1,570,843 | 2,318,217 | 1,755,558 | 1,485,279 | 1,715,291 | 1,016,874 | 675,762 | 502,427 | 618,339 | 605,266 | 567,049 | 701,968 | 751,189 | 640,722 | 684,301 |
total assets | 18,202,334 | 18,374,739 | 13,227,728 | 12,593,416 | 12,295,394 | 12,509,040 | 11,850,443 | 11,548,832 | 5,705,485 | 3,703,602 | 3,568,723 | 3,296,642 | 3,432,151 | 3,487,271 | 3,417,497 | 3,473,855 |
Bank overdraft | 829,624 | 726,828 | 569,847 | 628,837 | 562,628 | 674,565 | 476,130 | 598,701 | 543,791 | |||||||
Bank loan | ||||||||||||||||
Trade Creditors | 67,824 | 140,691 | 115,983 | 94,676 | 79,233 | 133,057 | 89,166 | 91,201 | 93,910 | 947,076 | 1,027,430 | 863,020 | 962,639 | 907,896 | 968,522 | 1,127,311 |
Group/Directors Accounts | 3,024 | 3,655 | 2,528 | 2,333 | 72 | 496 | ||||||||||
other short term finances | 16,000 | |||||||||||||||
hp & lease commitments | ||||||||||||||||
other current liabilities | 242,180 | 315,739 | 429,815 | 301,347 | 210,521 | 339,335 | 413,106 | 393,007 | 256,004 | |||||||
total current liabilities | 1,139,628 | 1,183,258 | 1,115,645 | 1,043,884 | 856,037 | 1,149,485 | 980,735 | 1,082,981 | 894,201 | 947,076 | 1,027,430 | 863,020 | 962,639 | 907,896 | 968,522 | 1,127,311 |
loans | 1,642,135 | 1,680,277 | 1,769,481 | 1,285,649 | 708,996 | 997,736 | 534,269 | 218,054 | 255,333 | 36,333 | 109,333 | 182,334 | 168,000 | 220,000 | 268,000 | 316,000 |
hp & lease commitments | ||||||||||||||||
Accruals and Deferred Income | ||||||||||||||||
other liabilities | 440,549 | 292,000 | 292,000 | 292,000 | 192,000 | 192,000 | 192,000 | 192,000 | ||||||||
provisions | 1,826,118 | 1,826,118 | 580,000 | 441,000 | 441,000 | 456,158 | 394,713 | 413,624 | 24,910 | 23,880 | 6,057 | 11,976 | 10,094 | 10,830 | 6,120 | |
total long term liabilities | 3,468,253 | 3,506,395 | 2,349,481 | 1,726,649 | 1,590,545 | 1,453,894 | 928,982 | 631,678 | 280,243 | 352,213 | 407,390 | 474,334 | 371,976 | 422,094 | 470,830 | 514,120 |
total liabilities | 4,607,881 | 4,689,653 | 3,465,126 | 2,770,533 | 2,446,582 | 2,603,379 | 1,909,717 | 1,714,659 | 1,174,444 | 1,299,289 | 1,434,820 | 1,337,354 | 1,334,615 | 1,329,990 | 1,439,352 | 1,641,431 |
net assets | 13,594,453 | 13,685,086 | 9,762,602 | 9,822,883 | 9,848,812 | 9,905,661 | 9,940,726 | 9,834,173 | 4,531,041 | 2,404,313 | 2,133,903 | 1,959,288 | 2,097,536 | 2,157,281 | 1,978,145 | 1,832,424 |
total shareholders funds | 13,594,453 | 13,685,086 | 9,762,602 | 9,822,883 | 9,848,812 | 9,905,661 | 9,940,726 | 9,834,173 | 4,531,041 | 2,404,313 | 2,133,903 | 1,959,288 | 2,097,536 | 2,157,281 | 1,978,145 | 1,832,424 |
Sep 2024 | Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | Sep 2014 | Sep 2013 | Oct 2012 | Sep 2011 | Sep 2010 | Sep 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||||||||
Operating Profit | ||||||||||||||||
Depreciation | 53,403 | 49,577 | 41,543 | 42,153 | 45,410 | 35,888 | 41,512 | 42,166 | 75,395 | 76,658 | 45,598 | 49,170 | 46,867 | 49,104 | 49,539 | 47,312 |
Amortisation | 1,997 | 4,257 | 17,031 | 17,031 | 17,031 | |||||||||||
Tax | ||||||||||||||||
Stock | -142,244 | 43,361 | -85,232 | 94,558 | -172,304 | -81,465 | 1,431 | 151,647 | -169,430 | 159,650 | -71,197 | -94,760 | -79,208 | 110,741 | -32,909 | 450,446 |
Debtors | -34,671 | -804,771 | 607,508 | 172,336 | -51,626 | 966,744 | 160,464 | 1,201 | 53,518 | -146,577 | 109,414 | -40,159 | 29,987 | -274 | -10,670 | 233,855 |
Creditors | -72,867 | 24,708 | 21,307 | 15,443 | -53,824 | 43,891 | -2,035 | -2,709 | -853,166 | -80,354 | 164,410 | -99,619 | 54,743 | -60,626 | -158,789 | 1,127,311 |
Accruals and Deferred Income | -73,559 | -114,076 | 128,468 | 90,826 | -128,814 | -73,771 | 20,099 | 137,003 | 256,004 | |||||||
Deferred Taxes & Provisions | 1,246,118 | 139,000 | -15,158 | 61,445 | -18,911 | 388,714 | 1,030 | 17,823 | 6,057 | -11,976 | 1,882 | -736 | 4,710 | 6,120 | ||
Cash flow from operations | ||||||||||||||||
Investing Activities | ||||||||||||||||
capital expenditure | ||||||||||||||||
Change in Investments | 3,431,837 | 32,788 | 20,448 | 14,927 | 28,867 | 3,571,133 | ||||||||||
cash flow from investments | ||||||||||||||||
Financing Activities | ||||||||||||||||
Bank loans | ||||||||||||||||
Group/Directors Accounts | -3,024 | -631 | 1,127 | 195 | 2,261 | -424 | 496 | |||||||||
Other Short Term Loans | -16,000 | 16,000 | ||||||||||||||
Long term loans | -38,142 | -89,204 | 483,832 | 576,653 | -288,740 | 463,467 | 316,215 | -37,279 | 219,000 | -73,000 | -73,001 | 14,334 | -52,000 | -48,000 | -48,000 | 316,000 |
Hire Purchase and Lease Commitments | ||||||||||||||||
other long term liabilities | -440,549 | 440,549 | -292,000 | 100,000 | 192,000 | |||||||||||
share issue | ||||||||||||||||
interest | ||||||||||||||||
cash flow from financing | ||||||||||||||||
cash and cash equivalents | ||||||||||||||||
cash | 25,898 | 14,036 | 40,383 | 3,385 | -6,082 | -186,862 | 179,217 | 20,487 | ||||||||
overdraft | 102,796 | 156,981 | -58,990 | 66,209 | -111,937 | 198,435 | -122,571 | 54,910 | 543,791 | |||||||
change in cash | -76,898 | -142,945 | 99,373 | -62,824 | 105,855 | -385,297 | 301,788 | -34,423 | -543,791 |
burrough court estate limited Credit Report and Business Information
Burrough Court Estate Limited Competitor Analysis

Perform a competitor analysis for burrough court estate limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in PE9 area or any other competitors across 12 key performance metrics.
burrough court estate limited Ownership
BURROUGH COURT ESTATE LIMITED group structure
Burrough Court Estate Limited has no subsidiary companies.
Ultimate parent company
BURROUGH COURT ESTATE LIMITED
00384922
burrough court estate limited directors
Burrough Court Estate Limited currently has 5 directors. The longest serving directors include Mrs Dawn Wilson (Jan 1993) and Mr Anthony Keene (Jan 1993).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mrs Dawn Wilson | 60 years | Jan 1993 | - | Director | |
Mr Anthony Keene | 91 years | Jan 1993 | - | Director | |
Mr Richard Wilson | 61 years | Mar 1997 | - | Director | |
Miss Rebecca Wilson | 32 years | Oct 2011 | - | Director | |
Mr Toby Wilson | 30 years | Sep 2013 | - | Director |
P&L
September 2024turnover
1.8m
-3%
operating profit
173.8k
0%
gross margin
49.4%
-3.27%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
September 2024net assets
13.6m
-0.01%
total assets
18.2m
-0.01%
cash
90.5k
+0.4%
net assets
Total assets minus all liabilities
burrough court estate limited company details
company number
00384922
Type
Private limited with Share Capital
industry
01110 - Growing of cereals (except rice), leguminous crops and oil seeds
68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
incorporation date
January 1944
age
81
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
September 2024
previous names
N/A
accountant
DUNCAN & TOPLIS LIMITED
auditor
-
address
14 all saints street, stamford, lincolnshire, PE9 2PA
Bank
HSBC BANK PLC
Legal Advisor
-
burrough court estate limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 5 charges/mortgages relating to burrough court estate limited. Currently there are 3 open charges and 2 have been satisfied in the past.
burrough court estate limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for BURROUGH COURT ESTATE LIMITED. This can take several minutes, an email will notify you when this has completed.
burrough court estate limited Companies House Filings - See Documents
date | description | view/download |
---|