a. freeman (precious stones) limited Company Information
Company Number
00385236
Website
-Registered Address
77 michleham down, london, N12 7JL
Industry
Agents specialised in the sale of other particular products
Telephone
02072426564
Next Accounts Due
January 2025
Group Structure
View All
Shareholders
giselle karen taub 100%
a. freeman (precious stones) limited Estimated Valuation
Pomanda estimates the enterprise value of A. FREEMAN (PRECIOUS STONES) LIMITED at £295.6k based on a Turnover of £570.4k and 0.52x industry multiple (adjusted for size and gross margin).
a. freeman (precious stones) limited Estimated Valuation
Pomanda estimates the enterprise value of A. FREEMAN (PRECIOUS STONES) LIMITED at £0 based on an EBITDA of £-10.7k and a 3.11x industry multiple (adjusted for size and gross margin).
a. freeman (precious stones) limited Estimated Valuation
Pomanda estimates the enterprise value of A. FREEMAN (PRECIOUS STONES) LIMITED at £136.5k based on Net Assets of £103.2k and 1.32x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
A. Freeman (precious Stones) Limited Overview
A. Freeman (precious Stones) Limited is a live company located in london, N12 7JL with a Companies House number of 00385236. It operates in the agents specialized in the sale of other particular products sector, SIC Code 46180. Founded in January 1944, it's largest shareholder is giselle karen taub with a 100% stake. A. Freeman (precious Stones) Limited is a mature, small sized company, Pomanda has estimated its turnover at £570.4k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
A. Freeman (precious Stones) Limited Health Check
Pomanda's financial health check has awarded A. Freeman (Precious Stones) Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs
3 Strong
1 Regular
6 Weak
Size
annual sales of £570.4k, make it smaller than the average company (£10.8m)
- A. Freeman (precious Stones) Limited
£10.8m - Industry AVG
Growth
3 year (CAGR) sales growth of -18%, show it is growing at a slower rate (7.5%)
- A. Freeman (precious Stones) Limited
7.5% - Industry AVG
Production
with a gross margin of 16.5%, this company has a higher cost of product (28.4%)
- A. Freeman (precious Stones) Limited
28.4% - Industry AVG
Profitability
an operating margin of -1.9% make it less profitable than the average company (6.1%)
- A. Freeman (precious Stones) Limited
6.1% - Industry AVG
Employees
with 1 employees, this is below the industry average (16)
- A. Freeman (precious Stones) Limited
16 - Industry AVG
Pay Structure
on an average salary of £53.4k, the company has an equivalent pay structure (£53.4k)
- A. Freeman (precious Stones) Limited
£53.4k - Industry AVG
Efficiency
resulting in sales per employee of £570.4k, this is more efficient (£383.2k)
- A. Freeman (precious Stones) Limited
£383.2k - Industry AVG
Debtor Days
it gets paid by customers after 104 days, this is later than average (54 days)
- A. Freeman (precious Stones) Limited
54 days - Industry AVG
Creditor Days
its suppliers are paid after 45 days, this is slower than average (31 days)
- A. Freeman (precious Stones) Limited
31 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- A. Freeman (precious Stones) Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - A. Freeman (precious Stones) Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 36.7%, this is a lower level of debt than the average (51%)
36.7% - A. Freeman (precious Stones) Limited
51% - Industry AVG
A. FREEMAN (PRECIOUS STONES) LIMITED financials
A. Freeman (Precious Stones) Limited's latest turnover from April 2023 is estimated at £570.4 thousand and the company has net assets of £103.2 thousand. According to their latest financial statements, we estimate that A. Freeman (Precious Stones) Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | Apr 2015 | Apr 2014 | Apr 2013 | Apr 2012 | Apr 2011 | Apr 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | ||||||||||||||
Other Income Or Grants | ||||||||||||||
Cost Of Sales | ||||||||||||||
Gross Profit | -52,991 | 4,865 | ||||||||||||
Admin Expenses | 16,281 | 45,774 | ||||||||||||
Operating Profit | -69,272 | -40,909 | ||||||||||||
Interest Payable | 0 | 0 | ||||||||||||
Interest Receivable | 0 | 0 | ||||||||||||
Pre-Tax Profit | -69,272 | -40,909 | ||||||||||||
Tax | 0 | 412 | ||||||||||||
Profit After Tax | -69,272 | -40,497 | ||||||||||||
Dividends Paid | 0 | 0 | ||||||||||||
Retained Profit | -69,272 | -40,497 | ||||||||||||
Employee Costs | ||||||||||||||
Number Of Employees | 2 | 2 | 2 | 2 | 2 | |||||||||
EBITDA* | -68,934 | -40,440 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | Apr 2015 | Apr 2014 | Apr 2013 | Apr 2012 | Apr 2011 | Apr 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 172 | 229 | 306 | 509 | 312 | 650 | 1,119 | 1,595 | 886 | 584 | 669 | 219 | 240 | 263 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 172 | 229 | 306 | 509 | 312 | 650 | 1,119 | 1,595 | 886 | 584 | 669 | 219 | 240 | 263 |
Stock & work in progress | 0 | 0 | 0 | 0 | 269,000 | 329,000 | 571,089 | 605,356 | 508,194 | 518,737 | 507,386 | 578,624 | 600,570 | 627,138 |
Trade Debtors | 162,685 | 245,732 | 282,660 | 313,808 | 3,028 | 0 | 24,220 | 758 | 26,668 | 52,305 | 40,457 | 29,318 | 20,518 | 21,649 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 0 | 0 | 0 | 0 | 0 | 14,150 | 21,828 | 5,404 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 0 | 0 | 0 | 0 | 134,891 | 220,087 | 38,462 | 44,254 | 76,541 | 77,576 | 80,940 | 61,560 | 24,490 | 20,612 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 162,685 | 245,732 | 282,660 | 313,808 | 406,919 | 563,237 | 655,599 | 655,772 | 611,403 | 648,618 | 628,783 | 669,502 | 645,578 | 669,399 |
total assets | 162,857 | 245,961 | 282,966 | 314,317 | 407,231 | 563,887 | 656,718 | 657,367 | 612,289 | 649,202 | 629,452 | 669,721 | 645,818 | 669,662 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 17,442 | 29,124 | 0 | 0 | 0 | 108,877 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 59,691 | 132,141 | 164,491 | 165,485 | 219,090 | 89,077 | 102,899 | 91,185 | 269,482 | 301,198 | 284,121 | 37,207 | 333,046 | 319,205 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 191,252 | 0 | 49,101 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 0 | 0 | 0 | 0 | 0 | 215,397 | 221,467 | 207,979 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 59,691 | 132,141 | 164,491 | 165,485 | 219,090 | 304,474 | 341,808 | 328,288 | 269,482 | 301,198 | 284,121 | 337,336 | 333,046 | 368,306 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total liabilities | 59,691 | 132,141 | 164,491 | 165,485 | 219,090 | 304,474 | 341,808 | 328,288 | 269,482 | 301,198 | 284,121 | 337,336 | 333,046 | 368,306 |
net assets | 103,166 | 113,820 | 118,475 | 148,832 | 188,141 | 259,413 | 314,910 | 329,079 | 342,807 | 348,004 | 345,331 | 332,385 | 312,772 | 301,356 |
total shareholders funds | 103,166 | 113,820 | 118,475 | 148,832 | 188,141 | 259,413 | 314,910 | 329,079 | 342,807 | 348,004 | 345,331 | 332,385 | 312,772 | 301,356 |
Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | Apr 2015 | Apr 2014 | Apr 2013 | Apr 2012 | Apr 2011 | Apr 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||||||
Operating Profit | -69,272 | -40,909 | ||||||||||||
Depreciation | 338 | 469 | 476 | 486 | 198 | 85 | 100 | 21 | 25 | 82 | ||||
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||
Tax | 0 | 412 | ||||||||||||
Stock | 0 | 0 | 0 | -269,000 | -60,000 | -242,089 | -34,267 | 97,162 | -10,543 | 11,351 | -71,238 | -21,946 | -26,568 | 627,138 |
Debtors | -83,047 | -36,928 | -31,148 | 310,780 | -11,122 | -31,898 | 39,886 | -20,506 | -25,637 | 11,848 | 11,139 | 8,800 | -1,131 | 21,649 |
Creditors | -72,450 | -32,350 | -994 | -53,605 | 130,013 | -13,822 | 11,714 | -178,297 | -31,716 | 17,077 | 246,914 | -295,839 | 13,841 | 319,205 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | -215,397 | -6,070 | 13,488 | 207,979 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | -83,196 | 214,067 | ||||||||||||
Investing Activities | ||||||||||||||
capital expenditure | ||||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | ||||||||||||||
Financing Activities | ||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -191,252 | 191,252 | -49,101 | 49,101 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | ||||||||||||||
interest | 0 | 0 | ||||||||||||
cash flow from financing | -2,000 | -15,000 | ||||||||||||
cash and cash equivalents | ||||||||||||||
cash | 0 | 0 | 0 | -134,891 | -85,196 | 181,625 | -5,792 | -32,287 | -1,035 | -3,364 | 19,380 | 37,070 | 3,878 | 20,612 |
overdraft | 0 | 0 | 0 | 0 | 0 | -17,442 | -11,682 | 29,124 | 0 | 0 | -108,877 | 108,877 | 0 | 0 |
change in cash | 0 | 0 | 0 | -134,891 | -85,196 | 199,067 | 5,890 | -61,411 | -1,035 | -3,364 | 128,257 | -71,807 | 3,878 | 20,612 |
a. freeman (precious stones) limited Credit Report and Business Information
A. Freeman (precious Stones) Limited Competitor Analysis
Perform a competitor analysis for a. freeman (precious stones) limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other small companies, companies in N12 area or any other competitors across 12 key performance metrics.
a. freeman (precious stones) limited Ownership
A. FREEMAN (PRECIOUS STONES) LIMITED group structure
A. Freeman (Precious Stones) Limited has no subsidiary companies.
Ultimate parent company
A. FREEMAN (PRECIOUS STONES) LIMITED
00385236
a. freeman (precious stones) limited directors
A. Freeman (Precious Stones) Limited currently has 2 directors. The longest serving directors include Mr Adrian Klein (Apr 1991) and Mrs Giselle Taub (Jun 2006).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Adrian Klein | England | 90 years | Apr 1991 | - | Director |
Mrs Giselle Taub | England | 65 years | Jun 2006 | - | Director |
P&L
April 2023turnover
570.4k
-41%
operating profit
-10.7k
0%
gross margin
16.5%
-6.3%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
April 2023net assets
103.2k
-0.09%
total assets
162.9k
-0.34%
cash
0
0%
net assets
Total assets minus all liabilities
a. freeman (precious stones) limited company details
company number
00385236
Type
Private limited with Share Capital
industry
46180 - Agents specialised in the sale of other particular products
incorporation date
January 1944
age
80
incorporated
UK
accounts
Micro-Entity Accounts
ultimate parent company
previous names
N/A
last accounts submitted
April 2023
address
77 michleham down, london, N12 7JL
accountant
-
auditor
-
a. freeman (precious stones) limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 1 charges/mortgages relating to a. freeman (precious stones) limited. Currently there are 1 open charges and 0 have been satisfied in the past.
a. freeman (precious stones) limited Companies House Filings - See Documents
date | description | view/download |
---|