s.t.challis limited Company Information
Company Number
00386896
Next Accounts
Dec 2025
Shareholders
brian john butt
gerald william butt
View AllGroup Structure
View All
Industry
Freight transport by road
Registered Address
court yard lane, badby, daventry, northants, NN11 3AG
Website
www.stchallis.coms.t.challis limited Estimated Valuation
Pomanda estimates the enterprise value of S.T.CHALLIS LIMITED at £1.5m based on a Turnover of £2.9m and 0.52x industry multiple (adjusted for size and gross margin).
s.t.challis limited Estimated Valuation
Pomanda estimates the enterprise value of S.T.CHALLIS LIMITED at £2.3m based on an EBITDA of £589.4k and a 3.87x industry multiple (adjusted for size and gross margin).
s.t.challis limited Estimated Valuation
Pomanda estimates the enterprise value of S.T.CHALLIS LIMITED at £4.3m based on Net Assets of £1.8m and 2.39x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
S.t.challis Limited Overview
S.t.challis Limited is a live company located in daventry, NN11 3AG with a Companies House number of 00386896. It operates in the freight transport by road sector, SIC Code 49410. Founded in April 1944, it's largest shareholder is brian john butt with a 22.1% stake. S.t.challis Limited is a mature, small sized company, Pomanda has estimated its turnover at £2.9m with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
S.t.challis Limited Health Check
Pomanda's financial health check has awarded S.T.Challis Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs


4 Strong

3 Regular

5 Weak

Size
annual sales of £2.9m, make it smaller than the average company (£10.2m)
- S.t.challis Limited
£10.2m - Industry AVG

Growth
3 year (CAGR) sales growth of -1%, show it is growing at a slower rate (9%)
- S.t.challis Limited
9% - Industry AVG

Production
with a gross margin of 22.4%, this company has a comparable cost of product (22.4%)
- S.t.challis Limited
22.4% - Industry AVG

Profitability
an operating margin of 10.3% make it more profitable than the average company (5%)
- S.t.challis Limited
5% - Industry AVG

Employees
with 20 employees, this is below the industry average (63)
20 - S.t.challis Limited
63 - Industry AVG

Pay Structure
on an average salary of £41k, the company has an equivalent pay structure (£41k)
- S.t.challis Limited
£41k - Industry AVG

Efficiency
resulting in sales per employee of £146k, this is equally as efficient (£136k)
- S.t.challis Limited
£136k - Industry AVG

Debtor Days
it gets paid by customers after 68 days, this is later than average (52 days)
- S.t.challis Limited
52 days - Industry AVG

Creditor Days
its suppliers are paid after 36 days, this is slower than average (31 days)
- S.t.challis Limited
31 days - Industry AVG

Stock Days
it holds stock equivalent to 2 days, this is more than average (1 days)
- S.t.challis Limited
1 days - Industry AVG

Cash Balance
has cash to cover current liabilities for 105 weeks, this is more cash available to meet short term requirements (12 weeks)
105 weeks - S.t.challis Limited
12 weeks - Industry AVG

Debt Level
it has a ratio of liabilities to total assets of 36.4%, this is a lower level of debt than the average (60.8%)
36.4% - S.t.challis Limited
60.8% - Industry AVG
S.T.CHALLIS LIMITED financials

S.T.Challis Limited's latest turnover from March 2024 is estimated at £2.9 million and the company has net assets of £1.8 million. According to their latest financial statements, S.T.Challis Limited has 20 employees and maintains cash reserves of £1.1 million as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | |||||||||||||||
Other Income Or Grants | |||||||||||||||
Cost Of Sales | |||||||||||||||
Gross Profit | |||||||||||||||
Admin Expenses | |||||||||||||||
Operating Profit | |||||||||||||||
Interest Payable | |||||||||||||||
Interest Receivable | |||||||||||||||
Pre-Tax Profit | |||||||||||||||
Tax | |||||||||||||||
Profit After Tax | |||||||||||||||
Dividends Paid | |||||||||||||||
Retained Profit | |||||||||||||||
Employee Costs | |||||||||||||||
Number Of Employees | 20 | 22 | 20 | 23 | 26 | 26 | 21 | 20 | 20 | ||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 1,128,695 | 1,020,786 | 898,378 | 1,087,717 | 1,088,745 | 1,060,999 | 1,096,792 | 939,216 | 798,103 | 905,939 | 690,764 | 588,937 | 561,716 | 507,716 | 565,384 |
Intangible Assets | |||||||||||||||
Investments & Other | 71,500 | 71,500 | |||||||||||||
Debtors (Due After 1 year) | |||||||||||||||
Total Fixed Assets | 1,128,695 | 1,020,786 | 898,378 | 1,087,717 | 1,088,745 | 1,060,999 | 1,096,792 | 939,216 | 798,103 | 905,939 | 690,764 | 588,937 | 633,216 | 579,216 | 565,384 |
Stock & work in progress | 14,889 | 14,779 | 14,136 | 15,109 | 14,998 | 26,137 | 48,495 | 26,671 | 27,768 | 35,851 | 35,669 | 40,157 | 33,002 | 15,217 | 49,391 |
Trade Debtors | 551,444 | 546,878 | 541,934 | 644,909 | 465,329 | 496,507 | 494,227 | 469,964 | 425,808 | 440,464 | 417,217 | 382,331 | 436,295 | 374,326 | 343,249 |
Group Debtors | |||||||||||||||
Misc Debtors | 34,504 | 51,269 | 37,129 | 36,013 | 34,694 | 42,625 | 34,963 | 36,754 | 34,581 | ||||||
Cash | 1,066,331 | 820,126 | 638,594 | 266,149 | 265,852 | 249,989 | 115,253 | 175,289 | 145,536 | 248 | 52,125 | 16 | 170 | 186 | 75,655 |
misc current assets | 79,467 | 71,500 | 71,500 | ||||||||||||
total current assets | 1,667,168 | 1,433,052 | 1,231,793 | 962,180 | 780,873 | 815,258 | 692,938 | 708,678 | 633,693 | 556,030 | 576,511 | 494,004 | 469,467 | 389,729 | 468,295 |
total assets | 2,795,863 | 2,453,838 | 2,130,171 | 2,049,897 | 1,869,618 | 1,876,257 | 1,789,730 | 1,647,894 | 1,431,796 | 1,461,969 | 1,267,275 | 1,082,941 | 1,102,683 | 968,945 | 1,033,679 |
Bank overdraft | |||||||||||||||
Bank loan | |||||||||||||||
Trade Creditors | 227,354 | 189,711 | 102,757 | 215,318 | 150,136 | 178,856 | 180,544 | 175,189 | 100,387 | 554,293 | 370,527 | 330,174 | 351,264 | 265,963 | 316,335 |
Group/Directors Accounts | |||||||||||||||
other short term finances | |||||||||||||||
hp & lease commitments | |||||||||||||||
other current liabilities | 295,875 | 264,183 | 331,627 | 374,367 | 298,333 | 323,502 | 323,713 | 274,565 | 309,147 | ||||||
total current liabilities | 523,229 | 453,894 | 434,384 | 589,685 | 448,469 | 502,358 | 504,257 | 449,754 | 409,534 | 554,293 | 370,527 | 330,174 | 351,264 | 265,963 | 316,335 |
loans | |||||||||||||||
hp & lease commitments | |||||||||||||||
Accruals and Deferred Income | |||||||||||||||
other liabilities | 213,091 | 233,975 | 206,722 | 302,476 | 334,921 | 357,179 | 404,722 | 322,487 | 260,146 | 263,859 | 308,497 | 223,644 | 178,160 | 134,720 | 179,528 |
provisions | 282,174 | 251,198 | 166,908 | 137,084 | 123,137 | 109,340 | 82,937 | 85,954 | 3,924 | ||||||
total long term liabilities | 495,265 | 485,173 | 373,630 | 439,560 | 458,058 | 466,519 | 487,659 | 408,441 | 260,146 | 263,859 | 308,497 | 223,644 | 178,160 | 134,720 | 241,912 |
total liabilities | 1,018,494 | 939,067 | 808,014 | 1,029,245 | 906,527 | 968,877 | 991,916 | 858,195 | 669,680 | 818,152 | 679,024 | 553,818 | 529,424 | 400,683 | 558,247 |
net assets | 1,777,369 | 1,514,771 | 1,322,157 | 1,020,652 | 963,091 | 907,380 | 797,814 | 789,699 | 762,116 | 643,817 | 588,251 | 529,123 | 573,259 | 568,262 | 475,432 |
total shareholders funds | 1,777,369 | 1,514,771 | 1,322,157 | 1,020,652 | 963,091 | 907,380 | 797,814 | 789,699 | 762,116 | 643,817 | 588,251 | 529,123 | 573,259 | 568,262 | 475,432 |
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||||
Operating Profit | |||||||||||||||
Depreciation | 288,783 | 218,577 | 256,176 | 255,665 | 235,782 | 227,805 | 215,419 | 177,540 | 165,803 | 149,040 | 136,892 | 136,566 | 122,644 | 121,453 | 127,870 |
Amortisation | |||||||||||||||
Tax | |||||||||||||||
Stock | 110 | 643 | -973 | 111 | -11,139 | -22,358 | 21,824 | -1,097 | -8,083 | 182 | -4,488 | 7,155 | 17,785 | -34,174 | 49,391 |
Debtors | -12,199 | 19,084 | -101,859 | 180,899 | -39,109 | 9,942 | 22,472 | 46,329 | 19,925 | 23,247 | 34,886 | -53,964 | 61,969 | 31,077 | 343,249 |
Creditors | 37,643 | 86,954 | -112,561 | 65,182 | -28,720 | -1,688 | 5,355 | 74,802 | -453,906 | 183,766 | 40,353 | -21,090 | 85,301 | -50,372 | 316,335 |
Accruals and Deferred Income | 31,692 | -67,444 | -42,740 | 76,034 | -25,169 | -211 | 49,148 | -34,582 | 309,147 | ||||||
Deferred Taxes & Provisions | 30,976 | 84,290 | 29,824 | 13,947 | 13,797 | 26,403 | -3,017 | 85,954 | -3,924 | 3,924 | |||||
Cash flow from operations | |||||||||||||||
Investing Activities | |||||||||||||||
capital expenditure | |||||||||||||||
Change in Investments | -71,500 | 71,500 | |||||||||||||
cash flow from investments | |||||||||||||||
Financing Activities | |||||||||||||||
Bank loans | |||||||||||||||
Group/Directors Accounts | |||||||||||||||
Other Short Term Loans | |||||||||||||||
Long term loans | |||||||||||||||
Hire Purchase and Lease Commitments | |||||||||||||||
other long term liabilities | -20,884 | 27,253 | -95,754 | -32,445 | -22,258 | -47,543 | 82,235 | 62,341 | -3,713 | -44,638 | 84,853 | 45,484 | 43,440 | -44,808 | 179,528 |
share issue | |||||||||||||||
interest | |||||||||||||||
cash flow from financing | |||||||||||||||
cash and cash equivalents | |||||||||||||||
cash | 246,205 | 181,532 | 372,445 | 297 | 15,863 | 134,736 | -60,036 | 29,753 | 145,288 | -51,877 | 52,109 | -154 | -16 | -75,469 | 75,655 |
overdraft | |||||||||||||||
change in cash | 246,205 | 181,532 | 372,445 | 297 | 15,863 | 134,736 | -60,036 | 29,753 | 145,288 | -51,877 | 52,109 | -154 | -16 | -75,469 | 75,655 |
s.t.challis limited Credit Report and Business Information
S.t.challis Limited Competitor Analysis

Perform a competitor analysis for s.t.challis limited by selecting its closest rivals, whether from the TRANSPORTATION AND STORAGE sector, other small companies, companies in NN11 area or any other competitors across 12 key performance metrics.
s.t.challis limited Ownership
S.T.CHALLIS LIMITED group structure
S.T.Challis Limited has no subsidiary companies.
Ultimate parent company
S.T.CHALLIS LIMITED
00386896
s.t.challis limited directors
S.T.Challis Limited currently has 4 directors. The longest serving directors include Mr Brian Butt (Jun 1990) and Mr Stephen Butt (Sep 1994).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Brian Butt | United Kingdom | 88 years | Jun 1990 | - | Director |
Mr Stephen Butt | United Kingdom | 61 years | Sep 1994 | - | Director |
Mr David Butt | 63 years | Sep 1994 | - | Director | |
Mr Ewen Taylor | United Kingdom | 46 years | Mar 2017 | - | Director |
P&L
March 2024turnover
2.9m
+4%
operating profit
300.6k
0%
gross margin
22.4%
+4.39%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024net assets
1.8m
+0.17%
total assets
2.8m
+0.14%
cash
1.1m
+0.3%
net assets
Total assets minus all liabilities
s.t.challis limited company details
company number
00386896
Type
Private limited with Share Capital
industry
49410 - Freight transport by road
incorporation date
April 1944
age
81
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
March 2024
previous names
N/A
accountant
-
auditor
-
address
court yard lane, badby, daventry, northants, NN11 3AG
Bank
NATIONAL WESTMINSTER BANK PLC
Legal Advisor
-
s.t.challis limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 2 charges/mortgages relating to s.t.challis limited. Currently there are 2 open charges and 0 have been satisfied in the past.
s.t.challis limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for S.T.CHALLIS LIMITED. This can take several minutes, an email will notify you when this has completed.
s.t.challis limited Companies House Filings - See Documents
date | description | view/download |
---|