s.t.challis limited

Live MatureSmallDeclining

s.t.challis limited Company Information

Share S.T.CHALLIS LIMITED

Company Number

00386896

Directors

Brian Butt

Stephen Butt

View All

Shareholders

brian john butt

gerald william butt

View All

Group Structure

View All

Industry

Freight transport by road

 

Registered Address

court yard lane, badby, daventry, northants, NN11 3AG

s.t.challis limited Estimated Valuation

£1.5m

Pomanda estimates the enterprise value of S.T.CHALLIS LIMITED at £1.5m based on a Turnover of £2.9m and 0.52x industry multiple (adjusted for size and gross margin).

s.t.challis limited Estimated Valuation

£2.3m

Pomanda estimates the enterprise value of S.T.CHALLIS LIMITED at £2.3m based on an EBITDA of £589.4k and a 3.87x industry multiple (adjusted for size and gross margin).

s.t.challis limited Estimated Valuation

£4.3m

Pomanda estimates the enterprise value of S.T.CHALLIS LIMITED at £4.3m based on Net Assets of £1.8m and 2.39x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

S.t.challis Limited Overview

S.t.challis Limited is a live company located in daventry, NN11 3AG with a Companies House number of 00386896. It operates in the freight transport by road sector, SIC Code 49410. Founded in April 1944, it's largest shareholder is brian john butt with a 22.1% stake. S.t.challis Limited is a mature, small sized company, Pomanda has estimated its turnover at £2.9m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

S.t.challis Limited Health Check

Pomanda's financial health check has awarded S.T.Challis Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

4 Strong

positive_score

3 Regular

positive_score

5 Weak

size

Size

annual sales of £2.9m, make it smaller than the average company (£10.2m)

£2.9m - S.t.challis Limited

£10.2m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -1%, show it is growing at a slower rate (9%)

-1% - S.t.challis Limited

9% - Industry AVG

production

Production

with a gross margin of 22.4%, this company has a comparable cost of product (22.4%)

22.4% - S.t.challis Limited

22.4% - Industry AVG

profitability

Profitability

an operating margin of 10.3% make it more profitable than the average company (5%)

10.3% - S.t.challis Limited

5% - Industry AVG

employees

Employees

with 20 employees, this is below the industry average (63)

20 - S.t.challis Limited

63 - Industry AVG

paystructure

Pay Structure

on an average salary of £41k, the company has an equivalent pay structure (£41k)

£41k - S.t.challis Limited

£41k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £146k, this is equally as efficient (£136k)

£146k - S.t.challis Limited

£136k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 68 days, this is later than average (52 days)

68 days - S.t.challis Limited

52 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 36 days, this is slower than average (31 days)

36 days - S.t.challis Limited

31 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 2 days, this is more than average (1 days)

2 days - S.t.challis Limited

1 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 105 weeks, this is more cash available to meet short term requirements (12 weeks)

105 weeks - S.t.challis Limited

12 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 36.4%, this is a lower level of debt than the average (60.8%)

36.4% - S.t.challis Limited

60.8% - Industry AVG

S.T.CHALLIS LIMITED financials

EXPORTms excel logo

S.T.Challis Limited's latest turnover from March 2024 is estimated at £2.9 million and the company has net assets of £1.8 million. According to their latest financial statements, S.T.Challis Limited has 20 employees and maintains cash reserves of £1.1 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover2,919,5152,795,3432,303,5822,979,4542,516,5552,694,9382,815,1582,436,2202,170,9723,562,2292,832,7042,693,3732,732,3562,075,0192,632,500
Other Income Or Grants
Cost Of Sales2,266,2642,196,2031,811,8022,368,0782,011,9312,166,6082,244,5861,925,8371,733,6842,879,1652,304,0452,196,0232,216,5581,657,3022,075,496
Gross Profit653,251599,141491,781611,376504,624528,330570,572510,383437,288683,064528,659497,350515,798417,717557,003
Admin Expenses352,640392,344122,945540,579436,103394,433561,280476,305289,779612,858452,000541,486509,046288,976-85,769
Operating Profit300,611206,797368,83670,79768,521133,8979,29234,078147,50970,20676,659-44,1366,752128,741642,772
Interest Payable
Interest Receivable49,52030,9983,3932662581,3707264013641311301190189
Pre-Tax Profit350,131237,795372,22871,06368,779135,26710,01934,479147,87470,33776,790-44,1366,753128,931642,961
Tax-87,533-45,181-70,723-13,502-13,068-25,701-1,904-6,896-29,575-14,771-17,662-1,756-36,101-180,029
Profit After Tax262,598192,614301,50557,56155,711109,5668,11527,583118,29955,56659,128-44,1364,99792,830462,932
Dividends Paid
Retained Profit262,598192,614301,50557,56155,711109,5668,11527,583118,29955,56659,128-44,1364,99792,830462,932
Employee Costs820,909864,283744,806793,049890,946879,251680,995644,334630,150943,240746,837743,870725,694569,617740,398
Number Of Employees202220232626212020312525252026
EBITDA*589,394425,374625,012326,462304,303361,702224,711211,618313,312219,246213,55192,430129,396250,194770,642

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets1,128,6951,020,786898,3781,087,7171,088,7451,060,9991,096,792939,216798,103905,939690,764588,937561,716507,716565,384
Intangible Assets
Investments & Other71,50071,500
Debtors (Due After 1 year)
Total Fixed Assets1,128,6951,020,786898,3781,087,7171,088,7451,060,9991,096,792939,216798,103905,939690,764588,937633,216579,216565,384
Stock & work in progress14,88914,77914,13615,10914,99826,13748,49526,67127,76835,85135,66940,15733,00215,21749,391
Trade Debtors551,444546,878541,934644,909465,329496,507494,227469,964425,808440,464417,217382,331436,295374,326343,249
Group Debtors
Misc Debtors34,50451,26937,12936,01334,69442,62534,96336,75434,581
Cash1,066,331820,126638,594266,149265,852249,989115,253175,289145,53624852,1251617018675,655
misc current assets79,46771,50071,500
total current assets1,667,1681,433,0521,231,793962,180780,873815,258692,938708,678633,693556,030576,511494,004469,467389,729468,295
total assets2,795,8632,453,8382,130,1712,049,8971,869,6181,876,2571,789,7301,647,8941,431,7961,461,9691,267,2751,082,9411,102,683968,9451,033,679
Bank overdraft
Bank loan
Trade Creditors 227,354189,711102,757215,318150,136178,856180,544175,189100,387554,293370,527330,174351,264265,963316,335
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities295,875264,183331,627374,367298,333323,502323,713274,565309,147
total current liabilities523,229453,894434,384589,685448,469502,358504,257449,754409,534554,293370,527330,174351,264265,963316,335
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities213,091233,975206,722302,476334,921357,179404,722322,487260,146263,859308,497223,644178,160134,720179,528
provisions282,174251,198166,908137,084123,137109,34082,93785,9543,924
total long term liabilities495,265485,173373,630439,560458,058466,519487,659408,441260,146263,859308,497223,644178,160134,720241,912
total liabilities1,018,494939,067808,0141,029,245906,527968,877991,916858,195669,680818,152679,024553,818529,424400,683558,247
net assets1,777,3691,514,7711,322,1571,020,652963,091907,380797,814789,699762,116643,817588,251529,123573,259568,262475,432
total shareholders funds1,777,3691,514,7711,322,1571,020,652963,091907,380797,814789,699762,116643,817588,251529,123573,259568,262475,432
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit300,611206,797368,83670,79768,521133,8979,29234,078147,50970,20676,659-44,1366,752128,741642,772
Depreciation288,783218,577256,176255,665235,782227,805215,419177,540165,803149,040136,892136,566122,644121,453127,870
Amortisation
Tax-87,533-45,181-70,723-13,502-13,068-25,701-1,904-6,896-29,575-14,771-17,662-1,756-36,101-180,029
Stock110643-973111-11,139-22,35821,824-1,097-8,083182-4,4887,15517,785-34,17449,391
Debtors-12,19919,084-101,859180,899-39,1099,94222,47246,32919,92523,24734,886-53,96461,96931,077343,249
Creditors37,64386,954-112,56165,182-28,720-1,6885,35574,802-453,906183,76640,353-21,09085,301-50,372316,335
Accruals and Deferred Income31,692-67,444-42,74076,034-25,169-21149,148-34,582309,147
Deferred Taxes & Provisions30,97684,29029,82413,94713,79726,403-3,01785,954-3,9243,924
Cash flow from operations614,261464,266531,644287,113301,391372,921229,997285,664127,136364,812205,844118,149133,187162,894518,232
Investing Activities
capital expenditure-396,692-340,985-66,837-254,637-263,528-192,012-372,995-318,653-57,967-364,215-238,719-163,787-176,644-63,785-693,254
Change in Investments-71,50071,500
cash flow from investments-396,692-340,985-66,837-254,637-263,528-192,012-372,995-318,653-57,967-364,215-238,719-92,287-176,644-135,285-693,254
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-20,88427,253-95,754-32,445-22,258-47,54382,23562,341-3,713-44,63884,85345,48443,440-44,808179,528
share issue12,500
interest49,52030,9983,3932662581,3707264013641311301190189
cash flow from financing28,63658,251-92,361-32,179-22,000-46,17382,96162,742-3,349-44,50784,98345,48443,441-44,618192,217
cash and cash equivalents
cash246,205181,532372,44529715,863134,736-60,03629,753145,288-51,87752,109-154-16-75,46975,655
overdraft
change in cash246,205181,532372,44529715,863134,736-60,03629,753145,288-51,87752,109-154-16-75,46975,655

s.t.challis limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for s.t.challis limited. Get real-time insights into s.t.challis limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

S.t.challis Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for s.t.challis limited by selecting its closest rivals, whether from the TRANSPORTATION AND STORAGE sector, other small companies, companies in NN11 area or any other competitors across 12 key performance metrics.

s.t.challis limited Ownership

S.T.CHALLIS LIMITED group structure

S.T.Challis Limited has no subsidiary companies.

Ultimate parent company

S.T.CHALLIS LIMITED

00386896

S.T.CHALLIS LIMITED Shareholders

brian john butt 22.13%
gerald william butt 17.13%
david john butt 11.21%
louise pyne 11.21%
stephen butt 11.21%
robert butt 9.77%
jennifer ward 5.77%
susan morris 5.77%
stephanie jones 2.89%
matthew morris 2.88%

s.t.challis limited directors

S.T.Challis Limited currently has 4 directors. The longest serving directors include Mr Brian Butt (Jun 1990) and Mr Stephen Butt (Sep 1994).

officercountryagestartendrole
Mr Brian ButtUnited Kingdom88 years Jun 1990- Director
Mr Stephen ButtUnited Kingdom61 years Sep 1994- Director
Mr David Butt63 years Sep 1994- Director
Mr Ewen TaylorUnited Kingdom46 years Mar 2017- Director

P&L

March 2024

turnover

2.9m

+4%

operating profit

300.6k

0%

gross margin

22.4%

+4.39%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

1.8m

+0.17%

total assets

2.8m

+0.14%

cash

1.1m

+0.3%

net assets

Total assets minus all liabilities

s.t.challis limited company details

company number

00386896

Type

Private limited with Share Capital

industry

49410 - Freight transport by road

incorporation date

April 1944

age

81

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

-

address

court yard lane, badby, daventry, northants, NN11 3AG

Bank

NATIONAL WESTMINSTER BANK PLC

Legal Advisor

-

s.t.challis limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to s.t.challis limited. Currently there are 2 open charges and 0 have been satisfied in the past.

s.t.challis limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for S.T.CHALLIS LIMITED. This can take several minutes, an email will notify you when this has completed.

s.t.challis limited Companies House Filings - See Documents

datedescriptionview/download