hopeholm trust limited

5

hopeholm trust limited Company Information

Share HOPEHOLM TRUST LIMITED
Live 
MatureMicroRapid

Company Number

00386999

Website

-

Registered Address

11 barton street, london, SW1P 3NE

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Telephone

-

Next Accounts Due

December 2024

Group Structure

View All

Directors

Elizabeth Read32 Years

Shareholders

elizabeth jane louise read 100%

hopeholm trust limited Estimated Valuation

£526.3k

Pomanda estimates the enterprise value of HOPEHOLM TRUST LIMITED at £526.3k based on a Turnover of £169k and 3.11x industry multiple (adjusted for size and gross margin).

hopeholm trust limited Estimated Valuation

£679.8k

Pomanda estimates the enterprise value of HOPEHOLM TRUST LIMITED at £679.8k based on an EBITDA of £95.5k and a 7.12x industry multiple (adjusted for size and gross margin).

hopeholm trust limited Estimated Valuation

£6.1m

Pomanda estimates the enterprise value of HOPEHOLM TRUST LIMITED at £6.1m based on Net Assets of £3.8m and 1.62x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Hopeholm Trust Limited Overview

Hopeholm Trust Limited is a live company located in london, SW1P 3NE with a Companies House number of 00386999. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in April 1944, it's largest shareholder is elizabeth jane louise read with a 100% stake. Hopeholm Trust Limited is a mature, micro sized company, Pomanda has estimated its turnover at £169k with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Hopeholm Trust Limited Health Check

Pomanda's financial health check has awarded Hopeholm Trust Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 2 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

4 Strong

positive_score

3 Regular

positive_score

2 Weak

size

Size

annual sales of £169k, make it smaller than the average company (£799k)

£169k - Hopeholm Trust Limited

£799k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 48%, show it is growing at a faster rate (1.9%)

48% - Hopeholm Trust Limited

1.9% - Industry AVG

production

Production

with a gross margin of 75%, this company has a comparable cost of product (75%)

75% - Hopeholm Trust Limited

75% - Industry AVG

profitability

Profitability

an operating margin of 56.5% make it more profitable than the average company (36.8%)

56.5% - Hopeholm Trust Limited

36.8% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (4)

1 - Hopeholm Trust Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £30.4k, the company has an equivalent pay structure (£30.4k)

£30.4k - Hopeholm Trust Limited

£30.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £169k, this is equally as efficient (£169k)

£169k - Hopeholm Trust Limited

£169k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Hopeholm Trust Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Hopeholm Trust Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Hopeholm Trust Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 31 weeks, this is more cash available to meet short term requirements (15 weeks)

31 weeks - Hopeholm Trust Limited

15 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 42.1%, this is a lower level of debt than the average (63.1%)

42.1% - Hopeholm Trust Limited

63.1% - Industry AVG

HOPEHOLM TRUST LIMITED financials

EXPORTms excel logo

Hopeholm Trust Limited's latest turnover from March 2023 is estimated at £169 thousand and the company has net assets of £3.8 million. According to their latest financial statements, Hopeholm Trust Limited has 1 employee and maintains cash reserves of £51.3 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover169,00083,901132,33952,06047,99060,36259,815104,419300,531138,613117,22581,062142,704262,616
Other Income Or Grants00000000000000
Cost Of Sales42,20421,38432,78813,33412,54415,09115,06329,41299,96244,65735,78624,73645,60780,511
Gross Profit126,79662,51799,55038,72635,44645,27244,75375,007200,56993,95681,43956,32797,098182,105
Admin Expenses31,25179,98367,943-8,76464,431124,500129,12384,429-410,86797,626-9,149-16,27246,444167,803
Operating Profit95,545-17,46631,60747,490-28,985-79,228-84,370-9,422611,436-3,67090,58872,59950,65414,302
Interest Payable122,55980,10947,63620,59114,0225,6801,8550022,09945,32745,06521,8370
Interest Receivable1,79262189331911812191,2581,03528327126321751
Pre-Tax Profit-25,223-96,954-15,94126,932-42,816-84,728-86,007-8,164612,471-25,48645,53227,79629,03314,353
Tax000-5,1170000-128,6190-10,928-7,227-8,129-4,019
Profit After Tax-25,223-96,954-15,94121,815-42,816-84,728-86,007-8,164483,852-25,48634,60420,56920,90410,334
Dividends Paid00000000000000
Retained Profit-25,223-96,954-15,94121,815-42,816-84,728-86,007-8,164483,852-25,48634,60420,56920,90410,334
Employee Costs30,37328,79226,83427,39327,05725,93325,55252,06452,00024,76623,88323,86823,25148,677
Number Of Employees11111112211112
EBITDA*95,545-17,46632,87948,762-27,326-77,569-82,711-7,763613,121-1,91692,34274,35351,13614,803

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets0001,2722,5444,2035,8627,5214,574,1804,977,0093,212,4163,214,1703,107,3983,104,033
Intangible Assets00000000000000
Investments & Other5,627,7665,627,7665,627,7665,627,7665,627,7665,486,3485,463,0455,070,000000000
Debtors (Due After 1 year)00000000000000
Total Fixed Assets5,627,7665,627,7665,627,7665,629,0385,630,3105,490,5515,468,9075,077,5214,574,1804,977,0093,212,4163,214,1703,107,3983,104,033
Stock & work in progress00000000000000
Trade Debtors0002004751,8501,7501006,8626,7355,8514,63912,00126,153
Group Debtors00000000000000
Misc Debtors822,133819,624818,888122,80630,64219,11348,4168,636000000
Cash51,29633,018132,67244,88020,83730,20442,130132,678370,70343,41469,65038,57366,43420,424
misc current assets00000000000000
total current assets873,429852,642951,560167,88651,95451,16792,296141,414377,56550,14975,50143,21278,43546,577
total assets6,501,1956,480,4086,579,3265,796,9245,682,2645,541,7185,561,2035,218,9354,951,7455,027,1583,287,9173,257,3823,185,8333,150,610
Bank overdraft0000012,50459,3630000000
Bank loan00000000000000
Trade Creditors 02,047009,081000273,26590,47983,84353,17744,97827,926
Group/Directors Accounts00000000000000
other short term finances00000000000000
hp & lease commitments00000000000000
other current liabilities84,10153,84657,85668,29441,36851,71942,53143,619000000
total current liabilities84,10155,89357,85668,29450,44964,223101,89443,619273,26590,47983,84353,17744,97827,926
loans1,204,6021,186,8001,186,800375,050300,050102,9140000679,966714,701671,9200
hp & lease commitments00000000000000
Accruals and Deferred Income00000000000000
other liabilities000000000671,710000674,653
provisions1,450,0511,450,051947,979947,979816,029816,029820,087804,544000000
total long term liabilities2,654,6532,636,8512,134,7791,323,0291,116,079918,943820,087804,5440671,710679,966714,701671,920674,653
total liabilities2,738,7542,692,7442,192,6351,391,3231,166,528983,166921,981848,163273,265762,189763,809767,878716,898702,579
net assets3,762,4413,787,6644,386,6914,405,6014,515,7364,558,5524,639,2224,370,7724,678,4804,264,9692,524,1082,489,5042,468,9352,448,031
total shareholders funds3,762,4413,787,6644,386,6914,405,6014,515,7364,558,5524,639,2224,370,7724,678,4804,264,9692,524,1082,489,5042,468,9352,448,031
Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit95,545-17,46631,60747,490-28,985-79,228-84,370-9,422611,436-3,67090,58872,59950,65414,302
Depreciation001,2721,2721,6591,6591,6591,6591,6851,7541,7541,754482501
Amortisation00000000000000
Tax000-5,1170000-128,6190-10,928-7,227-8,129-4,019
Stock00000000000000
Debtors2,509736695,88291,88910,154-29,20341,4301,8741278841,212-7,362-14,15226,153
Creditors-2,0472,0470-9,0819,08100-273,265182,7866,63630,6668,19917,05227,926
Accruals and Deferred Income30,255-4,010-10,43826,926-10,3519,188-1,08843,619000000
Deferred Taxes & Provisions0502,0720131,9500-4,05815,543804,544000000
Cash flow from operations121,244481,907-673,441101,551-38,750-43,236-109,686565,261667,1613,836110,86882,68774,21112,557
Investing Activities
capital expenditure00000004,565,000401,144-1,766,3470-108,526-3,847-3,104,534
Change in Investments0000141,41823,303393,0455,070,000000000
cash flow from investments0000-141,418-23,303-393,045-505,000401,144-1,766,3470-108,526-3,847-3,104,534
Financing Activities
Bank loans00000000000000
Group/Directors Accounts00000000000000
Other Short Term Loans 00000000000000
Long term loans17,8020811,75075,000197,136102,914000-679,966-34,73542,781671,9200
Hire Purchase and Lease Commitments00000000000000
other long term liabilities00000000-671,710671,71000-674,653674,653
share issue0-502,073-2,969-131,95004,058354,457-299,544-70,3411,766,3470002,437,697
interest-120,767-79,488-47,547-20,558-13,831-5,499-1,6361,2581,035-21,816-45,056-44,802-21,62051
cash flow from financing-102,965-581,561761,234-77,508183,305101,473352,821-298,286-741,0161,736,275-79,791-2,021-24,3533,112,401
cash and cash equivalents
cash18,278-99,65487,79224,043-9,367-11,926-90,548-238,025327,289-26,23631,077-27,86146,01020,424
overdraft0000-12,504-46,85959,3630000000
change in cash18,278-99,65487,79224,0433,13734,933-149,911-238,025327,289-26,23631,077-27,86146,01020,424

hopeholm trust limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for hopeholm trust limited. Get real-time insights into hopeholm trust limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Hopeholm Trust Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for hopeholm trust limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in SW1P area or any other competitors across 12 key performance metrics.

hopeholm trust limited Ownership

HOPEHOLM TRUST LIMITED group structure

Hopeholm Trust Limited has no subsidiary companies.

Ultimate parent company

HOPEHOLM TRUST LIMITED

00386999

HOPEHOLM TRUST LIMITED Shareholders

elizabeth jane louise read 100%

hopeholm trust limited directors

Hopeholm Trust Limited currently has 1 director, Dr Elizabeth Read serving since Nov 1991.

officercountryagestartendrole
Dr Elizabeth ReadUnited Kingdom54 years Nov 1991- Director

P&L

March 2023

turnover

169k

+101%

operating profit

95.5k

0%

gross margin

75.1%

+0.69%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2023

net assets

3.8m

-0.01%

total assets

6.5m

0%

cash

51.3k

+0.55%

net assets

Total assets minus all liabilities

hopeholm trust limited company details

company number

00386999

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

April 1944

age

80

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2023

previous names

N/A

accountant

-

auditor

-

address

11 barton street, london, SW1P 3NE

Bank

NATIONAL WESTMINSTER BANK PLC

Legal Advisor

-

hopeholm trust limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 32 charges/mortgages relating to hopeholm trust limited. Currently there are 22 open charges and 10 have been satisfied in the past.

charges

hopeholm trust limited Companies House Filings - See Documents

datedescriptionview/download