a. keller & sons (holdings) limited

3

a. keller & sons (holdings) limited Company Information

Share A. KELLER & SONS (HOLDINGS) LIMITED
Live 
MatureSmallDeclining

Company Number

00387303

Website

-

Registered Address

35 ballards lane, london, N3 1XW

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Telephone

-

Next Accounts Due

December 2024

Group Structure

View All

Directors

Richard Keller31 Years

Susan Keller31 Years

Shareholders

richard h. keller 88.5%

susan h. keller 11.5%

a. keller & sons (holdings) limited Estimated Valuation

£2m

Pomanda estimates the enterprise value of A. KELLER & SONS (HOLDINGS) LIMITED at £2m based on a Turnover of £1m and 1.99x industry multiple (adjusted for size and gross margin).

a. keller & sons (holdings) limited Estimated Valuation

£0

Pomanda estimates the enterprise value of A. KELLER & SONS (HOLDINGS) LIMITED at £0 based on an EBITDA of £-1.7k and a 4.87x industry multiple (adjusted for size and gross margin).

a. keller & sons (holdings) limited Estimated Valuation

£5.1m

Pomanda estimates the enterprise value of A. KELLER & SONS (HOLDINGS) LIMITED at £5.1m based on Net Assets of £3.2m and 1.61x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

A. Keller & Sons (holdings) Limited AI Business Plan

In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.

View Sample

A. Keller & Sons (holdings) Limited Overview

A. Keller & Sons (holdings) Limited is a live company located in london, N3 1XW with a Companies House number of 00387303. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in May 1944, it's largest shareholder is richard h. keller with a 88.5% stake. A. Keller & Sons (holdings) Limited is a mature, small sized company, Pomanda has estimated its turnover at £1m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

A. Keller & Sons (holdings) Limited Health Check

Pomanda's financial health check has awarded A. Keller & Sons (Holdings) Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

3 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £1m, make it larger than the average company (£801.4k)

£1m - A. Keller & Sons (holdings) Limited

£801.4k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -17%, show it is growing at a slower rate (1.9%)

-17% - A. Keller & Sons (holdings) Limited

1.9% - Industry AVG

production

Production

with a gross margin of 33%, this company has a higher cost of product (74.2%)

33% - A. Keller & Sons (holdings) Limited

74.2% - Industry AVG

profitability

Profitability

an operating margin of -0.2% make it less profitable than the average company (36.8%)

-0.2% - A. Keller & Sons (holdings) Limited

36.8% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (4)

2 - A. Keller & Sons (holdings) Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £30.6k, the company has an equivalent pay structure (£30.6k)

£30.6k - A. Keller & Sons (holdings) Limited

£30.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £512.6k, this is more efficient (£172.9k)

£512.6k - A. Keller & Sons (holdings) Limited

£172.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 132 days, this is later than average (30 days)

132 days - A. Keller & Sons (holdings) Limited

30 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 21 days, this is quicker than average (37 days)

21 days - A. Keller & Sons (holdings) Limited

37 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - A. Keller & Sons (holdings) Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - A. Keller & Sons (holdings) Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 1.4%, this is a lower level of debt than the average (62.7%)

1.4% - A. Keller & Sons (holdings) Limited

62.7% - Industry AVG

a. keller & sons (holdings) limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for a. keller & sons (holdings) limited. Get real-time insights into a. keller & sons (holdings) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

A. Keller & Sons (holdings) Limited Competitor Analysis

BETA
competitor_analysis_table_img

Perform a competitor analysis for a. keller & sons (holdings) limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.

a. keller & sons (holdings) limited Ownership

A. KELLER & SONS (HOLDINGS) LIMITED group structure

A. Keller & Sons (Holdings) Limited has 1 subsidiary company.

Ultimate parent company

A. KELLER & SONS (HOLDINGS) LIMITED

00387303

1 subsidiary

A. KELLER & SONS (HOLDINGS) LIMITED Shareholders

richard h. keller 88.52%
susan h. keller 11.48%

a. keller & sons (holdings) limited directors

A. Keller & Sons (Holdings) Limited currently has 2 directors. The longest serving directors include Mr Richard Keller (Jun 1992) and Mrs Susan Keller (Jun 1992).

officercountryagestartendrole
Mr Richard KellerUnited Kingdom88 years Jun 1992- Director
Mrs Susan Keller82 years Jun 1992- Director

A. KELLER & SONS (HOLDINGS) LIMITED financials

EXPORTms excel logo

A. Keller & Sons (Holdings) Limited's latest turnover from March 2023 is estimated at £1 million and the company has net assets of £3.2 million. According to their latest financial statements, A. Keller & Sons (Holdings) Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover1,025,1771,039,6451,210,5001,800,8561,715,4102,620,2252,999,873703,498803,743811,259785,369673,705596,118533,193
Other Income Or Grants00000000000000
Cost Of Sales687,339701,653790,5081,192,4961,147,8031,733,0091,917,409468,960564,723569,403555,145477,552418,968365,267
Gross Profit337,837337,992419,992608,360567,607887,2161,082,464234,538239,020241,856230,224196,153177,150167,926
Admin Expenses339,537274,638390,703544,786510,288761,509-1,081,946216,424116,615149,626112,927152,34027,283-949,786
Operating Profit-1,70063,35429,28963,57457,319125,7072,164,41018,114122,40592,230117,29743,813149,8671,117,712
Interest Payable00000000000019,20519,205
Interest Receivable000000146735727560453506562234
Pre-Tax Profit-1,70063,35429,28963,57457,319125,7072,164,55618,849123,13292,790117,75044,319131,2241,098,740
Tax0-12,037-5,565-12,079-10,891-23,884-432,911-3,770-25,858-21,342-28,260-11,523-36,743-307,647
Profit After Tax-1,70051,31723,72451,49546,428101,8231,731,64515,07997,27471,44889,49032,79694,481791,093
Dividends Paid00000000000000
Retained Profit-1,70051,31723,72451,49546,428101,8231,731,64515,07997,27471,44889,49032,79694,481791,093
Employee Costs61,15657,76180,53582,21381,79078,88576,87178,72978,07474,43471,41847,56546,50648,690
Number Of Employees22333333333222
EBITDA*-1,70063,35429,28963,57457,319125,7072,164,41031,806136,591107,910135,00163,370174,7771,141,993

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets2,869,6822,829,5832,803,6672,580,6032,583,4092,203,8452,104,4811,790,9631,800,9621,866,0911,884,7601,949,2921,968,3061,978,543
Intangible Assets00000000000000
Investments & Other00000000000000
Debtors (Due After 1 year)00000000000000
Total Fixed Assets2,869,6822,829,5832,803,6672,580,6032,583,4092,203,8452,104,4811,790,9631,800,9621,866,0911,884,7601,949,2921,968,3061,978,543
Stock & work in progress00000000000000
Trade Debtors373,541420,941450,436613,227571,779935,081966,985153,921170,204178,862174,685151,388138,898125,873
Group Debtors00000000000000
Misc Debtors00000000000000
Cash0000000116,688177,130113,553110,34270,982131,25793,497
misc current assets00000013,57000000048,220
total current assets373,541420,941450,436613,227571,779935,081980,555270,609347,334292,415285,027222,370270,155267,590
total assets3,243,2233,250,5243,254,1033,193,8303,155,1883,138,9263,085,0362,061,5722,148,2962,158,5062,169,7872,171,6622,238,4612,246,133
Bank overdraft00000000000000
Bank loan00000000000000
Trade Creditors 39,90052,001107,32770,77883,631113,797161,730204,491159,524160,000141,981132,945132,05497,405
Group/Directors Accounts00000000000000
other short term finances00000000000000
hp & lease commitments00000000000000
other current liabilities00000000000000
total current liabilities39,90052,001107,32770,77883,631113,797161,730204,491159,524160,000141,981132,945132,05497,405
loans0000000000000590,929
hp & lease commitments00000000000000
Accruals and Deferred Income6,930430000000000000
other liabilities000000027,302174,072276,080373,734466,041563,433101,212
provisions00000000000000
total long term liabilities6,9304300000027,302174,072276,080373,734466,041563,433692,141
total liabilities46,83052,431107,32770,77883,631113,797161,730231,793333,596436,080515,715598,986695,487789,546
net assets3,196,3933,198,0933,146,7763,123,0523,071,5573,025,1292,923,3061,829,7791,814,7001,722,4261,654,0721,572,6761,542,9741,456,587
total shareholders funds3,196,3933,198,0933,146,7763,123,0523,071,5573,025,1292,923,3061,829,7791,814,7001,722,4261,654,0721,572,6761,542,9741,456,587
Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit-1,70063,35429,28963,57457,319125,7072,164,41018,114122,40592,230117,29743,813149,8671,117,712
Depreciation000000013,69214,18615,68017,70419,55724,91024,281
Amortisation00000000000000
Tax0-12,037-5,565-12,079-10,891-23,884-432,911-3,770-25,858-21,342-28,260-11,523-36,743-307,647
Stock00000000000000
Debtors-47,400-29,495-162,79141,448-363,302-31,904813,064-16,283-8,6584,17723,29712,49013,025125,873
Creditors-12,101-55,32636,549-12,853-30,166-47,933-42,76144,967-47618,0199,03689134,64997,405
Accruals and Deferred Income6,500430000000000000
Deferred Taxes & Provisions00000000000000
Cash flow from operations40,09925,916223,064-2,806379,56485,794875,67489,286118,915100,41092,48040,248159,658805,878
Investing Activities
capital expenditure-40,099-25,916-223,0642,806-379,564-99,364-313,518-3,69350,9432,98946,828-543-14,673-2,002,824
Change in Investments00000000000000
cash flow from investments-40,099-25,916-223,0642,806-379,564-99,364-313,518-3,69350,9432,98946,828-543-14,673-2,002,824
Financing Activities
Bank loans00000000000000
Group/Directors Accounts00000000000000
Other Short Term Loans 00000000000000
Long term loans000000000000-590,929590,929
Hire Purchase and Lease Commitments00000000000000
other long term liabilities000000-27,302-146,770-102,008-97,654-92,307-97,392462,221101,212
share issue000000-638,1180-5,000-3,094-8,094-3,094-8,094665,494
interest000000146735727560453506-18,643-18,971
cash flow from financing000000-665,274-146,035-106,281-100,188-99,948-99,980-155,4451,338,664
cash and cash equivalents
cash000000-116,688-60,44263,5773,21139,360-60,27537,76093,497
overdraft00000000000000
change in cash000000-116,688-60,44263,5773,21139,360-60,27537,76093,497

P&L

March 2023

turnover

1m

-1%

operating profit

-1.7k

0%

gross margin

33%

+1.37%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2023

net assets

3.2m

0%

total assets

3.2m

0%

cash

0

0%

net assets

Total assets minus all liabilities

a. keller & sons (holdings) limited company details

company number

00387303

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

May 1944

age

80

accounts

Micro-Entity Accounts

ultimate parent company

None

previous names

a. keller & sons limited (August 1988)

incorporated

UK

address

35 ballards lane, london, N3 1XW

last accounts submitted

March 2022

a. keller & sons (holdings) limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 33 charges/mortgages relating to a. keller & sons (holdings) limited. Currently there are 33 open charges and 0 have been satisfied in the past.

charges

a. keller & sons (holdings) limited Companies House Filings - See Documents

datedescriptionview/download