speedwell estates limited

Live MatureSmallRapid

speedwell estates limited Company Information

Share SPEEDWELL ESTATES LIMITED

Company Number

00392284

Directors

Martin Fell

Martin Fell

View All

Shareholders

martinvale developments ltd

Group Structure

View All

Industry

Buying and selling of own real estate

 

Registered Address

carleton house, 266-268 stratford road, shirley, solihull, west midlands, B90 3AD

Website

-

speedwell estates limited Estimated Valuation

£1.5m

Pomanda estimates the enterprise value of SPEEDWELL ESTATES LIMITED at £1.5m based on a Turnover of £734.4k and 2.09x industry multiple (adjusted for size and gross margin).

speedwell estates limited Estimated Valuation

£156.6k

Pomanda estimates the enterprise value of SPEEDWELL ESTATES LIMITED at £156.6k based on an EBITDA of £35k and a 4.48x industry multiple (adjusted for size and gross margin).

speedwell estates limited Estimated Valuation

£0

Pomanda estimates the enterprise value of SPEEDWELL ESTATES LIMITED at £0 based on Net Assets of £-195.8k and 1.58x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Speedwell Estates Limited Overview

Speedwell Estates Limited is a live company located in solihull, B90 3AD with a Companies House number of 00392284. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in January 1945, it's largest shareholder is martinvale developments ltd with a 100% stake. Speedwell Estates Limited is a mature, small sized company, Pomanda has estimated its turnover at £734.4k with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Speedwell Estates Limited Health Check

Pomanda's financial health check has awarded Speedwell Estates Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £734.4k, make it in line with the average company (£813.6k)

£734.4k - Speedwell Estates Limited

£813.6k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 83%, show it is growing at a faster rate (3.1%)

83% - Speedwell Estates Limited

3.1% - Industry AVG

production

Production

with a gross margin of 25.9%, this company has a higher cost of product (67.5%)

25.9% - Speedwell Estates Limited

67.5% - Industry AVG

profitability

Profitability

an operating margin of 4.8% make it less profitable than the average company (26.4%)

4.8% - Speedwell Estates Limited

26.4% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (4)

2 - Speedwell Estates Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £38.4k, the company has an equivalent pay structure (£38.4k)

£38.4k - Speedwell Estates Limited

£38.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £367.2k, this is more efficient (£195k)

£367.2k - Speedwell Estates Limited

£195k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 106 days, this is later than average (26 days)

106 days - Speedwell Estates Limited

26 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 275 days, this is slower than average (32 days)

275 days - Speedwell Estates Limited

32 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Speedwell Estates Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Speedwell Estates Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 191.1%, this is a higher level of debt than the average (63.4%)

191.1% - Speedwell Estates Limited

63.4% - Industry AVG

SPEEDWELL ESTATES LIMITED financials

EXPORTms excel logo

Speedwell Estates Limited's latest turnover from March 2024 is estimated at £734.4 thousand and the company has net assets of -£195.8 thousand. According to their latest financial statements, Speedwell Estates Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover734,376417,613247,926120,565136,246125,33479,73588,76497,259182,743238,093377,827212,875269,955127,700
Other Income Or Grants
Cost Of Sales543,894307,626184,44793,244107,97193,97859,58067,23371,925139,343187,901297,038167,606218,282104,909
Gross Profit190,482109,98663,47927,32128,27531,35620,15621,53125,33443,40050,19180,78945,26951,67322,791
Admin Expenses155,531381,37755,22137,10622,39532,538-38,37854,78119,41653,997130,29718,170-5,9014,85314,784
Operating Profit34,951-271,3918,258-9,7855,880-1,18258,534-33,2505,918-10,597-80,10662,61951,17046,8208,007
Interest Payable143,2543,241
Interest Receivable2434429482324193191
Pre-Tax Profit34,951-271,3918,283-9,7825,884-1,14058,543-33,2465,926-10,574-80,08262,81251,34743,5654,767
Tax-8,738-1,574-1,118-11,123-1,185-15,075-13,350-12,198-1,335
Profit After Tax26,213-271,3916,709-9,7824,766-1,14047,420-33,2464,741-10,574-80,08247,73737,99731,3673,432
Dividends Paid
Retained Profit26,213-271,3916,709-9,7824,766-1,14047,420-33,2464,741-10,574-80,08247,73737,99731,3673,432
Employee Costs76,86172,09673,520106,955116,422116,00770,54670,00075,36835,04435,69432,91732,60333,17432,589
Number Of Employees222333222111111
EBITDA*34,951-271,3918,455-9,6855,980-92558,534-33,1526,018-10,497-80,00662,71951,17046,8208,007

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets1972971,02498198298398111
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets1972971,02498198298398111
Stock & work in progress43,85444,90046,31648,02052,39054,49761,90164,735216,225244,210277,704214,595
Trade Debtors215,007108,00685,94248,06357,399103,87241,57669,39435,704
Group Debtors3,7783,7783,7783,7783,1283,128
Misc Debtors207,811190,572139,253158,198117,567137,44771,86878,78850,682
Cash6,4974457,7083,421972,8215198,65578076,398
misc current assets
total current assets215,007108,00685,942261,940239,695197,055213,417173,182197,893182,351209,577320,877412,866347,098250,299
total assets215,007108,00685,942262,137239,992198,079213,417173,182197,991182,549209,875321,275412,867347,099250,300
Bank overdraft
Bank loan42899,708
Trade Creditors 410,840330,05236,597152,622169,374200,692340,021311,822147,110
Group/Directors Accounts89,97589,97589,97589,97590,62590,625
other short term finances
hp & lease commitments
other current liabilities129,47697,54960,40274,60081,13572,698
total current liabilities410,840330,05236,597219,451187,524150,377164,575171,760163,323152,622169,374200,692340,021312,250246,818
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities410,840330,05236,597219,451187,524150,377164,575171,760163,323152,622169,374200,692340,021312,250246,818
net assets-195,833-222,04649,34542,68652,46847,70248,8421,42234,66829,92740,501120,58372,84634,8493,482
total shareholders funds-195,833-222,04649,34542,68652,46847,70248,8421,42234,66829,92740,501120,58372,84634,8493,482
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit34,951-271,3918,258-9,7855,880-1,18258,534-33,2505,918-10,597-80,10662,61951,17046,8208,007
Depreciation19710010025798100100100100
Amortisation
Tax-8,738-1,574-1,118-11,123-1,185-15,075-13,350-12,198-1,335
Stock-43,854-1,046-1,416-1,704-4,370-2,107-7,404-2,834-151,490-27,985-33,49463,109214,595
Debtors107,00122,064-125,64717,23951,319-18,94541,281-19,88020,644-16,25632,31511,61422,86433,69035,704
Creditors80,788293,45536,597-152,622-16,752-31,318-139,32928,199164,712147,110
Accruals and Deferred Income-129,47631,92737,147-14,198-6,5358,43772,698
Deferred Taxes & Provisions
Cash flow from operations83,5036,049-7,8945,5263,965-2,728-88,331-8,1597,851-75,31476,649102,535-96,517
Investing Activities
capital expenditure627-1,281-497-1
Change in Investments
cash flow from investments627-1,281-497-1
Financing Activities
Bank loans-428-99,28099,708
Group/Directors Accounts-89,975-65090,625
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-5050
interest2434429482324193177-3,254-3,241
cash flow from financing-90,0013442-641490,6332324193-251-102,53496,517
cash and cash equivalents
cash-6,4976,052-7,2634,2873,324-2,7242,302-8,1367,875-75,61876,398
overdraft
change in cash-6,4976,052-7,2634,2873,324-2,7242,302-8,1367,875-75,61876,398

speedwell estates limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for speedwell estates limited. Get real-time insights into speedwell estates limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Speedwell Estates Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for speedwell estates limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in B90 area or any other competitors across 12 key performance metrics.

speedwell estates limited Ownership

SPEEDWELL ESTATES LIMITED group structure

Speedwell Estates Limited has no subsidiary companies.

Ultimate parent company

2 parents

SPEEDWELL ESTATES LIMITED

00392284

SPEEDWELL ESTATES LIMITED Shareholders

martinvale developments ltd 100%

speedwell estates limited directors

Speedwell Estates Limited currently has 4 directors. The longest serving directors include Mr Martin Fell (Jul 2022) and Mr Martin Fell (Jul 2022).

officercountryagestartendrole
Mr Martin FellUnited Kingdom65 years Jul 2022- Director
Mr Martin FellUnited Kingdom65 years Jul 2022- Director
Mr Matthew FellUnited Kingdom42 years Jul 2022- Director
Mr Matthew FellEngland42 years Jul 2022- Director

P&L

March 2024

turnover

734.4k

+76%

operating profit

35k

0%

gross margin

26%

-1.51%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

-195.8k

-0.12%

total assets

215k

+0.99%

cash

0

0%

net assets

Total assets minus all liabilities

speedwell estates limited company details

company number

00392284

Type

Private limited with Share Capital

industry

68100 - Buying and selling of own real estate

incorporation date

January 1945

age

80

incorporated

UK

ultimate parent company

accounts

Micro-Entity Accounts

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

-

address

carleton house, 266-268 stratford road, shirley, solihull, west midlands, B90 3AD

Bank

HSBC BANK PLC

Legal Advisor

-

speedwell estates limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 20 charges/mortgages relating to speedwell estates limited. Currently there are 4 open charges and 16 have been satisfied in the past.

speedwell estates limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for SPEEDWELL ESTATES LIMITED. This can take several minutes, an email will notify you when this has completed.

speedwell estates limited Companies House Filings - See Documents

datedescriptionview/download