A.e.m.t.limited

POWER SEARCH PRICING

SOLUTIONS

a.e.m.t.limited Company Information

Live

MatureSmallDeclining

Company Number

00397289

Website

http://theaemt.com

Registered Address

tower house, tower house business centre, york, YO10 4UA

Industry

Activities of business and employers membership organisations

Telephone

01904674899

Next Accounts Due

September 2025

Group Structure

View All

Directors

Shaun Sutton8 Years

James Stevens4 Years

View All

Shareholders

-0%

a.e.m.t.limited Estimated Valuation

£750.5k

Pomanda estimates the enterprise value of A.E.M.T.LIMITED at £750.5k based on Net Assets of £255k and 2.94x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

A.e.m.t.limited is a live company located in york, YO10 4UA with a Companies House number of 00397289. It operates in the activities of business and employers membership organizations sector, SIC Code 94110. Founded in July 1945, it's largest shareholder is unknown. A.e.m.t.limited is a mature, small sized company, Pomanda has estimated its turnover at £878.8k with declining growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded A.E.M.T.Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Rating3out of 5

2 Strong

2 Regular

7 Weak

Size

annual sales of £878.8k, make it smaller than the average company (£1.5m)

Growth

3 year (CAGR) sales growth of -18%, show it is growing at a slower rate (4.4%)

EXPORT

A.E.M.T.Limited's latest turnover from December 2023 is estimated at £878.8 thousand and the company has net assets of £255 thousand. According to their latest financial statements, A.E.M.T.Limited has 4 employees and maintains cash reserves of £254.2 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010	Dec 2009
Turnover	878,825	420,099	1,320,418	1,609,952	1,844,305	1,886,606	1,776,406	1,756,556	1,957,170	1,865,676	1,864,847	1,723,789	1,723,550	1,887,533	0
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	223,882	95,839	287,032	454,933	636,095	657,535	599,178	590,969	761,318	789,934	777,527	768,958	745,734	749,018	0
Gross Profit	654,942	324,261	1,033,386	1,155,019	1,208,210	1,229,071	1,177,229	1,165,587	1,195,852	1,075,743	1,087,320	954,831	977,816	1,138,515	0
Admin Expenses	641,232	327,486	994,759	1,268,236	1,214,782	1,183,090	1,184,908	1,102,649	1,208,203	1,092,115	1,017,579	930,580	993,241	1,107,199	-252,870
Operating Profit	13,710	-3,225	38,627	-113,217	-6,572	45,981	-7,679	62,938	-12,351	-16,372	69,741	24,251	-15,425	31,316	252,870
Interest Payable	0	0	1,563	1,525	0	0	0	0	0	0	0	0	0	0	0
Interest Receivable	11,952	6,949	479	230	2,003	1,998	1,289	576	985	1,173	1,145	919	871	867	442
Pre-Tax Profit	25,663	3,723	37,543	-114,512	-4,569	47,979	-6,390	63,514	-11,366	-15,199	70,886	25,170	-14,554	32,183	253,311
Tax	-6,416	-707	-7,133	0	0	-9,116	0	-12,703	0	0	-16,304	-6,041	0	-9,011	-70,927
Profit After Tax	19,247	3,016	30,410	-114,512	-4,569	38,863	-6,390	50,811	-11,366	-15,199	54,582	19,129	-14,554	23,172	182,384
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	19,247	3,016	30,410	-114,512	-4,569	38,863	-6,390	50,811	-11,366	-15,199	54,582	19,129	-14,554	23,172	182,384
Employee Costs	212,352	196,200	194,694	715,995	0	0	0	815,008	841,274	824,109	826,608	759,974	714,916	786,153	0
Number Of Employees	4	4	4	15	16	17	17	17	18	17	18	17	17	19	0
EBITDA*	46,774	4,761	46,963	-105,434	-3,024	49,087	-6,803	70,228	-3,860	-7,882	71,957	24,567	-13,190	33,552	254,949

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010	Dec 2009
Tangible Assets	1,628	756	722	242	2,575	4,636	1,050	1,403	573	3,047	5,519	316	632	2,867	3,840
Intangible Assets	83,844	12,190	9,794	17,584	8,002	2,057	1	1	6,017	12,034	1	1	1	1	1
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	85,472	12,946	10,516	17,826	10,577	6,693	1,051	1,404	6,590	15,081	5,520	317	633	2,868	3,841
Stock & work in progress	0	0	0	0	0	0	0	0	0	0	0	0	0	1,425	1,425
Trade Debtors	165,445	45,892	246,903	186,615	222,796	229,169	216,904	212,910	252,153	227,542	210,836	197,486	189,229	224,973	181,134
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	10,419	42,962	11,390	19,665	13,716	6,345	6,197	5,032	6,259	0	0	0	0	0	0
Cash	254,205	223,886	173,180	209,987	250,470	283,714	249,002	266,712	193,756	200,305	268,810	189,174	178,246	170,150	176,612
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	430,069	312,740	431,473	416,267	486,982	519,228	472,103	484,654	452,168	427,847	479,646	386,660	367,475	396,548	359,171
total assets	515,541	325,686	441,989	434,093	497,559	525,921	473,154	486,058	458,758	442,928	485,166	386,977	368,108	399,416	363,012
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	1,667	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	5,182	39,308	19,810	3,337	7,666	20,577	17,866	10,632	24,701	192,818	219,366	176,803	176,536	193,290	179,863
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	255,335	50,601	189,418	178,405	173,030	183,912	172,719	186,467	195,794	0	0	0	0	0	0
total current liabilities	260,517	89,909	209,228	183,409	180,696	204,489	190,585	197,099	220,495	192,818	219,366	176,803	176,536	193,290	179,863
loans	0	0	0	48,333	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
provisions	0	0	0	0	0	0	0	0	115	596	1,087	43	570	570	765
total long term liabilities	0	0	0	48,333	0	0	0	0	115	596	1,087	43	570	570	765
total liabilities	260,517	89,909	209,228	231,742	180,696	204,489	190,585	197,099	220,610	193,414	220,453	176,846	177,106	193,860	180,628
net assets	255,024	235,777	232,761	202,351	316,863	321,432	282,569	288,959	238,148	249,514	264,713	210,131	191,002	205,556	182,384
total shareholders funds	255,024	235,777	232,761	202,351	316,863	321,432	282,569	288,959	238,148	249,514	264,713	210,131	191,002	205,556	182,384

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010	Dec 2009
Operating Activities
Operating Profit	13,710	-3,225	38,627	-113,217	-6,572	45,981	-7,679	62,938	-12,351	-16,372	69,741	24,251	-15,425	31,316	252,870
Depreciation	439	382	246	2,372	2,473	3,106	876	1,274	2,474	2,473	2,216	316	2,235	2,236	2,079
Amortisation	32,625	7,604	8,090	5,411	1,075	0	0	6,016	6,017	6,017	0	0	0	0	0
Tax	-6,416	-707	-7,133	0	0	-9,116	0	-12,703	0	0	-16,304	-6,041	0	-9,011	-70,927
Stock	0	0	0	0	0	0	0	0	0	0	0	0	-1,425	0	1,425
Debtors	87,010	-169,439	52,013	-30,232	998	12,413	5,159	-40,470	30,870	16,706	13,350	8,257	-35,744	43,839	181,134
Creditors	-34,126	19,498	16,473	-4,329	-12,911	2,711	7,234	-14,069	-168,117	-26,548	42,563	267	-16,754	13,427	179,863
Accruals and Deferred Income	204,734	-138,817	11,013	5,375	-10,882	11,193	-13,748	-9,327	195,794	0	0	0	0	0	0
Deferred Taxes & Provisions	0	0	0	0	0	0	0	-115	-481	-491	1,044	-527	0	-195	765
Cash flow from operations	123,956	54,174	15,303	-74,156	-27,815	41,462	-18,476	74,484	-7,534	-51,627	85,910	10,009	7,225	-6,066	182,091
Investing Activities
capital expenditure	-105,590	-10,416	-1,026	-15,032	-7,432	-8,748	-523	-2,104	0	-18,051	-7,419	0	0	-1,263	-5,920
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	-105,590	-10,416	-1,026	-15,032	-7,432	-8,748	-523	-2,104	0	-18,051	-7,419	0	0	-1,263	-5,920
Financing Activities
Bank loans	0	0	-1,667	1,667	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	-48,333	48,333	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
share issue	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
interest	11,952	6,949	-1,084	-1,295	2,003	1,998	1,289	576	985	1,173	1,145	919	871	867	442
cash flow from financing	11,952	6,949	-51,084	48,705	2,003	1,998	1,289	576	985	1,173	1,145	919	871	867	442
cash and cash equivalents
cash	30,319	50,706	-36,807	-40,483	-33,244	34,712	-17,710	72,956	-6,549	-68,505	79,636	10,928	8,096	-6,462	176,612
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	30,319	50,706	-36,807	-40,483	-33,244	34,712	-17,710	72,956	-6,549	-68,505	79,636	10,928	8,096	-6,462	176,612

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for a.e.m.t.limited. Get real-time insights into a.e.m.t.limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for a.e.m.t.limited by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other small companies, companies in YO10 area or any other competitors across 12 key performance metrics.

A.E.M.T.LIMITED group structure

A.E.M.T.Limited has no subsidiary companies.

Ultimate parent company

A.E.M.T.LIMITED

00397289

A.E.M.T.LIMITED Shareholders

A.E.M.T.Limited currently has 4 directors. The longest serving directors include Mr Shaun Sutton (Jun 2016) and Mr James Stevens (Jul 2020).

officer	country	age	start	end	role
Mr Shaun Sutton	England	55 years	Jun 2016	-	Director
Mr James Stevens	England	38 years	Jul 2020	-	Director
Mr Mark Brady	England	54 years	Jun 2021	-	Director
Mr Andrew Patten	England	53 years	Jun 2023	-	Director

P&L

December 2023

turnover

878.8k

+109%

operating profit

13.7k

gross margin

74.6%

-3.45%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

255k

+0.08%

total assets

515.5k

+0.58%

cash

254.2k

+0.14%

net assets

Total assets minus all liabilities

Similar Companies

belgian-luxembourg chamber of commerce in great britain (incorporated)

tisa exchange limited

2.5

arc recruitment (yorkshire) limited

2.5

cdc buying limited

hire association europe limited

company number

00397289

Type

Private Ltd By Guarantee w/o Share Cap

industry

94110 - Activities of business and employers membership organisations

incorporation date

July 1945

ultimate parent company

None

previous names

N/A

address

tower house, tower house business centre, york, YO10 4UA

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to a.e.m.t.limited.

a.e.m.t.limited Company Information

a.e.m.t.limited Estimated Valuation

a.e.m.t.limited Estimated Valuation

a.e.m.t.limited Estimated Valuation

A.e.m.t.limited Overview

A.e.m.t.limited Health Check

A.E.M.T.LIMITED financials

a.e.m.t.limited Credit Report and Business Information

A.e.m.t.limited Competitor Analysis

a.e.m.t.limited Ownership

a.e.m.t.limited directors

a.e.m.t.limited company details

a.e.m.t.limited Charges & Mortgages

a.e.m.t.limited Companies House Filings - See Documents