tassia limited

1.5

tassia limited Company Information

Share TASSIA LIMITED
Live 
MatureSmallDeclining

Company Number

00398387

Registered Address

unit 1(left) cranborne road, potters bar, EN6 3JN

Industry

Wholesale of other intermediate products

 

Telephone

02088801833

Next Accounts Due

43 days late

Group Structure

View All

Directors

Charles Feldman44 Years

Yisroel Feldman5 Years

Shareholders

charles feldman 25%

rebecca feldman 25%

View All

tassia limited Estimated Valuation

£509.8k

Pomanda estimates the enterprise value of TASSIA LIMITED at £509.8k based on a Turnover of £1.8m and 0.29x industry multiple (adjusted for size and gross margin).

tassia limited Estimated Valuation

£0

Pomanda estimates the enterprise value of TASSIA LIMITED at £0 based on an EBITDA of £-209.5k and a 2.87x industry multiple (adjusted for size and gross margin).

tassia limited Estimated Valuation

£809.4k

Pomanda estimates the enterprise value of TASSIA LIMITED at £809.4k based on Net Assets of £396.2k and 2.04x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Tassia Limited Overview

Tassia Limited is a live company located in potters bar, EN6 3JN with a Companies House number of 00398387. It operates in the wholesale of other intermediate products sector, SIC Code 46760. Founded in September 1945, it's largest shareholder is charles feldman with a 25% stake. Tassia Limited is a mature, small sized company, Pomanda has estimated its turnover at £1.8m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Tassia Limited Health Check

Pomanda's financial health check has awarded Tassia Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 9 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

2 Strong

positive_score

1 Regular

positive_score

9 Weak

size

Size

annual sales of £1.8m, make it smaller than the average company (£16.6m)

£1.8m - Tassia Limited

£16.6m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -4%, show it is growing at a slower rate (3.5%)

-4% - Tassia Limited

3.5% - Industry AVG

production

Production

with a gross margin of 16.6%, this company has a higher cost of product (24.9%)

16.6% - Tassia Limited

24.9% - Industry AVG

profitability

Profitability

an operating margin of -12.3% make it less profitable than the average company (6.7%)

-12.3% - Tassia Limited

6.7% - Industry AVG

employees

Employees

with 14 employees, this is below the industry average (33)

14 - Tassia Limited

33 - Industry AVG

paystructure

Pay Structure

on an average salary of £45.5k, the company has an equivalent pay structure (£45.5k)

£45.5k - Tassia Limited

£45.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £125.6k, this is less efficient (£409k)

£125.6k - Tassia Limited

£409k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 35 days, this is earlier than average (58 days)

35 days - Tassia Limited

58 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 64 days, this is slower than average (29 days)

64 days - Tassia Limited

29 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 179 days, this is more than average (74 days)

179 days - Tassia Limited

74 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 4 weeks, this is less cash available to meet short term requirements (12 weeks)

4 weeks - Tassia Limited

12 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 57.7%, this is a higher level of debt than the average (49.5%)

57.7% - Tassia Limited

49.5% - Industry AVG

TASSIA LIMITED financials

EXPORTms excel logo

Tassia Limited's latest turnover from December 2022 is estimated at £1.8 million and the company has net assets of £396.2 thousand. According to their latest financial statements, Tassia Limited has 14 employees and maintains cash reserves of £24.4 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2022Dec 2021Dec 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014Aug 2013Aug 2012Aug 2011Aug 2010Aug 2009
Turnover1,757,8371,664,4811,759,5372,006,7021,908,1941,593,9881,144,781490,610588,378596,373493,428514,511609,4090
Other Income Or Grants00000000000000
Cost Of Sales1,465,6741,392,6321,472,6421,689,6481,592,4451,330,239953,255410,373489,283497,515408,223424,077497,4920
Gross Profit292,163271,849286,895317,054315,748263,750191,52780,23899,09598,85885,20590,434111,9170
Admin Expenses508,373293,773234,126266,806286,463201,747121,86367,036157,144119,046105,951116,825139,584-783,208
Operating Profit-216,210-21,92452,76950,24829,28562,00369,66413,202-58,049-20,188-20,746-26,391-27,667783,208
Interest Payable0002,6576,8043,83900000000
Interest Receivable2,806266592543311091544395291,0221,4931,3951,266678
Pre-Tax Profit-213,404-21,65852,82847,84422,81258,27369,81913,641-57,520-19,166-19,253-24,996-26,401783,886
Tax00-10,037-9,090-4,334-11,072-13,964-2,72800000-219,488
Profit After Tax-213,404-21,65842,79138,75418,47847,20155,85510,913-57,520-19,166-19,253-24,996-26,401564,398
Dividends Paid00000000000000
Retained Profit-213,404-21,65842,79138,75418,47847,20155,85510,913-57,520-19,166-19,253-24,996-26,401564,398
Employee Costs637,182702,260717,754685,301635,479494,915113,43837,51437,46970,14834,73935,54766,2180
Number Of Employees14161717161331121120
EBITDA*-209,460-12,76464,82250,41529,50962,30170,06113,732-57,342-19,246-19,055-25,105-25,950785,497

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2022Dec 2021Dec 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014Aug 2013Aug 2012Aug 2011Aug 2010Aug 2009
Tangible Assets20,25027,00036,1605036708941,1921,5892,1192,8262,1703,8615,1476,864
Intangible Assets00000000000000
Investments & Other00000000000000
Debtors (Due After 1 year)0000120,96182,943183,0090000000
Total Fixed Assets20,25027,00036,160503121,63183,837184,2011,5892,1192,8262,1703,8615,1476,864
Stock & work in progress719,681663,672755,634778,781812,233759,000503,550322,250301,000241,000142,500179,450230,000269,860
Trade Debtors172,062163,683184,873169,64300083,765127,994160,606148,156134,798167,305175,628
Group Debtors00000000000000
Misc Debtors00000000000000
Cash24,448135,86876,73841,38726,21661,97325,48498,01777,546134,092274,683322,671235,134271,172
misc current assets00000000000000
total current assets916,191963,2231,017,245989,811838,449820,973529,034504,032506,540535,698565,339636,919632,439716,660
total assets936,441990,2231,053,405990,314960,080904,810713,235505,621508,659538,524567,509640,780637,586723,524
Bank overdraft00000122,85500000000
Bank loan000078,740000000000
Trade Creditors 257,59293,48792,151401,95124,21813,222229,30577,54691,49763,84273,661127,67999,489159,026
Group/Directors Accounts00000000000000
other short term finances00000000000000
hp & lease commitments00000000000000
other current liabilities0000307,513237,60200000000
total current liabilities257,59293,48792,151401,951410,471373,679229,30577,54691,49763,84273,661127,67999,489159,026
loans00000000000000
hp & lease commitments00000000000000
Accruals and Deferred Income00000000000000
other liabilities282,657287,140330,00000000000000
provisions00000000000000
total long term liabilities282,657287,140330,00000000000000
total liabilities540,249380,627422,151401,951410,471373,679229,30577,54691,49763,84273,661127,67999,489159,026
net assets396,192609,596631,254588,363549,609531,131483,930428,075417,162474,682493,848513,101538,097564,498
total shareholders funds396,192609,596631,254588,363549,609531,131483,930428,075417,162474,682493,848513,101538,097564,498
Dec 2022Dec 2021Dec 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014Aug 2013Aug 2012Aug 2011Aug 2010Aug 2009
Operating Activities
Operating Profit-216,210-21,92452,76950,24829,28562,00369,66413,202-58,049-20,188-20,746-26,391-27,667783,208
Depreciation6,7509,16012,0531672242983975307079421,6911,2861,7172,289
Amortisation00000000000000
Tax00-10,037-9,090-4,334-11,072-13,964-2,72800000-219,488
Stock56,009-91,962-23,147-33,45253,233255,450181,30021,25060,00098,500-36,950-50,550-39,860269,860
Debtors8,379-21,19015,23048,68238,018-100,06699,244-44,229-32,61212,45013,358-32,507-8,323175,628
Creditors164,1051,336-309,800377,73310,996-216,083151,759-13,95127,655-9,819-54,01828,190-59,537159,026
Accruals and Deferred Income000-307,51369,911237,60200000000
Deferred Taxes & Provisions00000000000000
Cash flow from operations-109,743101,724-247,09896,31514,831-82,636-72,68820,032-57,075-140,015-49,48186,142-37,304279,547
Investing Activities
capital expenditure00-47,710000000-1,598000-9,153
Change in Investments00000000000000
cash flow from investments00-47,710000000-1,598000-9,153
Financing Activities
Bank loans000-78,74078,740000000000
Group/Directors Accounts00000000000000
Other Short Term Loans 00000000000000
Long term loans00000000000000
Hire Purchase and Lease Commitments00000000000000
other long term liabilities-4,483-42,860330,00000000000000
share issue001000000000000100
interest2,80626659-2,403-6,473-3,7301544395291,0221,4931,3951,266678
cash flow from financing-1,677-42,594330,159-81,14372,267-3,7301544395291,0221,4931,3951,266778
cash and cash equivalents
cash-111,42059,13035,35115,171-35,75736,489-72,53320,471-56,546-140,591-47,98887,537-36,038271,172
overdraft0000-122,855122,85500000000
change in cash-111,42059,13035,35115,17187,098-86,366-72,53320,471-56,546-140,591-47,98887,537-36,038271,172

tassia limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for tassia limited. Get real-time insights into tassia limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Tassia Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for tassia limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other small companies, companies in EN6 area or any other competitors across 12 key performance metrics.

tassia limited Ownership

TASSIA LIMITED group structure

Tassia Limited has no subsidiary companies.

Ultimate parent company

TASSIA LIMITED

00398387

TASSIA LIMITED Shareholders

charles feldman 25%
rebecca feldman 25%
yisroel meir feldman 25%
cherie lara feldman 25%

tassia limited directors

Tassia Limited currently has 2 directors. The longest serving directors include Mr Charles Feldman (Apr 1980) and Mr Yisroel Feldman (Mar 2019).

officercountryagestartendrole
Mr Charles FeldmanEngland76 years Apr 1980- Director
Mr Yisroel FeldmanEngland32 years Mar 2019- Director

P&L

December 2022

turnover

1.8m

+6%

operating profit

-216.2k

0%

gross margin

16.7%

+1.76%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2022

net assets

396.2k

-0.35%

total assets

936.4k

-0.05%

cash

24.4k

-0.82%

net assets

Total assets minus all liabilities

tassia limited company details

company number

00398387

Type

Private limited with Share Capital

industry

46760 - Wholesale of other intermediate products

incorporation date

September 1945

age

79

incorporated

UK

ultimate parent company

None

accounts

Unaudited Abridged

last accounts submitted

December 2022

previous names

N/A

accountant

-

auditor

-

address

unit 1(left) cranborne road, potters bar, EN6 3JN

Bank

BARCLAYS BANK PLC

Legal Advisor

-

tassia limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 5 charges/mortgages relating to tassia limited. Currently there are 4 open charges and 1 have been satisfied in the past.

charges

tassia limited Companies House Filings - See Documents

datedescriptionview/download