tassia limited Company Information
Company Number
00398387
Website
www.tassialeathergoods.co.ukRegistered Address
unit 1(left) cranborne road, potters bar, EN6 3JN
Industry
Wholesale of other intermediate products
Telephone
02088801833
Next Accounts Due
43 days late
Group Structure
View All
Shareholders
charles feldman 25%
rebecca feldman 25%
View Alltassia limited Estimated Valuation
Pomanda estimates the enterprise value of TASSIA LIMITED at £509.8k based on a Turnover of £1.8m and 0.29x industry multiple (adjusted for size and gross margin).
tassia limited Estimated Valuation
Pomanda estimates the enterprise value of TASSIA LIMITED at £0 based on an EBITDA of £-209.5k and a 2.87x industry multiple (adjusted for size and gross margin).
tassia limited Estimated Valuation
Pomanda estimates the enterprise value of TASSIA LIMITED at £809.4k based on Net Assets of £396.2k and 2.04x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Tassia Limited Overview
Tassia Limited is a live company located in potters bar, EN6 3JN with a Companies House number of 00398387. It operates in the wholesale of other intermediate products sector, SIC Code 46760. Founded in September 1945, it's largest shareholder is charles feldman with a 25% stake. Tassia Limited is a mature, small sized company, Pomanda has estimated its turnover at £1.8m with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Tassia Limited Health Check
Pomanda's financial health check has awarded Tassia Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 9 areas for improvement. Company Health Check FAQs
2 Strong
1 Regular
9 Weak
Size
annual sales of £1.8m, make it smaller than the average company (£16.6m)
- Tassia Limited
£16.6m - Industry AVG
Growth
3 year (CAGR) sales growth of -4%, show it is growing at a slower rate (3.5%)
- Tassia Limited
3.5% - Industry AVG
Production
with a gross margin of 16.6%, this company has a higher cost of product (24.9%)
- Tassia Limited
24.9% - Industry AVG
Profitability
an operating margin of -12.3% make it less profitable than the average company (6.7%)
- Tassia Limited
6.7% - Industry AVG
Employees
with 14 employees, this is below the industry average (33)
14 - Tassia Limited
33 - Industry AVG
Pay Structure
on an average salary of £45.5k, the company has an equivalent pay structure (£45.5k)
- Tassia Limited
£45.5k - Industry AVG
Efficiency
resulting in sales per employee of £125.6k, this is less efficient (£409k)
- Tassia Limited
£409k - Industry AVG
Debtor Days
it gets paid by customers after 35 days, this is earlier than average (58 days)
- Tassia Limited
58 days - Industry AVG
Creditor Days
its suppliers are paid after 64 days, this is slower than average (29 days)
- Tassia Limited
29 days - Industry AVG
Stock Days
it holds stock equivalent to 179 days, this is more than average (74 days)
- Tassia Limited
74 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 4 weeks, this is less cash available to meet short term requirements (12 weeks)
4 weeks - Tassia Limited
12 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 57.7%, this is a higher level of debt than the average (49.5%)
57.7% - Tassia Limited
49.5% - Industry AVG
TASSIA LIMITED financials
Tassia Limited's latest turnover from December 2022 is estimated at £1.8 million and the company has net assets of £396.2 thousand. According to their latest financial statements, Tassia Limited has 14 employees and maintains cash reserves of £24.4 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Dec 2022 | Dec 2021 | Dec 2020 | Aug 2019 | Aug 2018 | Aug 2017 | Aug 2016 | Aug 2015 | Aug 2014 | Aug 2013 | Aug 2012 | Aug 2011 | Aug 2010 | Aug 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | ||||||||||||||
Other Income Or Grants | ||||||||||||||
Cost Of Sales | ||||||||||||||
Gross Profit | ||||||||||||||
Admin Expenses | ||||||||||||||
Operating Profit | ||||||||||||||
Interest Payable | ||||||||||||||
Interest Receivable | ||||||||||||||
Pre-Tax Profit | ||||||||||||||
Tax | ||||||||||||||
Profit After Tax | ||||||||||||||
Dividends Paid | ||||||||||||||
Retained Profit | ||||||||||||||
Employee Costs | ||||||||||||||
Number Of Employees | 14 | 16 | 17 | 17 | 16 | 13 | ||||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2022 | Dec 2021 | Dec 2020 | Aug 2019 | Aug 2018 | Aug 2017 | Aug 2016 | Aug 2015 | Aug 2014 | Aug 2013 | Aug 2012 | Aug 2011 | Aug 2010 | Aug 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 20,250 | 27,000 | 36,160 | 503 | 670 | 894 | 1,192 | 1,589 | 2,119 | 2,826 | 2,170 | 3,861 | 5,147 | 6,864 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 120,961 | 82,943 | 183,009 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 20,250 | 27,000 | 36,160 | 503 | 121,631 | 83,837 | 184,201 | 1,589 | 2,119 | 2,826 | 2,170 | 3,861 | 5,147 | 6,864 |
Stock & work in progress | 719,681 | 663,672 | 755,634 | 778,781 | 812,233 | 759,000 | 503,550 | 322,250 | 301,000 | 241,000 | 142,500 | 179,450 | 230,000 | 269,860 |
Trade Debtors | 172,062 | 163,683 | 184,873 | 169,643 | 0 | 0 | 0 | 83,765 | 127,994 | 160,606 | 148,156 | 134,798 | 167,305 | 175,628 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 24,448 | 135,868 | 76,738 | 41,387 | 26,216 | 61,973 | 25,484 | 98,017 | 77,546 | 134,092 | 274,683 | 322,671 | 235,134 | 271,172 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 916,191 | 963,223 | 1,017,245 | 989,811 | 838,449 | 820,973 | 529,034 | 504,032 | 506,540 | 535,698 | 565,339 | 636,919 | 632,439 | 716,660 |
total assets | 936,441 | 990,223 | 1,053,405 | 990,314 | 960,080 | 904,810 | 713,235 | 505,621 | 508,659 | 538,524 | 567,509 | 640,780 | 637,586 | 723,524 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 122,855 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 78,740 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 257,592 | 93,487 | 92,151 | 401,951 | 24,218 | 13,222 | 229,305 | 77,546 | 91,497 | 63,842 | 73,661 | 127,679 | 99,489 | 159,026 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 0 | 0 | 0 | 0 | 307,513 | 237,602 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 257,592 | 93,487 | 92,151 | 401,951 | 410,471 | 373,679 | 229,305 | 77,546 | 91,497 | 63,842 | 73,661 | 127,679 | 99,489 | 159,026 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 282,657 | 287,140 | 330,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 282,657 | 287,140 | 330,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total liabilities | 540,249 | 380,627 | 422,151 | 401,951 | 410,471 | 373,679 | 229,305 | 77,546 | 91,497 | 63,842 | 73,661 | 127,679 | 99,489 | 159,026 |
net assets | 396,192 | 609,596 | 631,254 | 588,363 | 549,609 | 531,131 | 483,930 | 428,075 | 417,162 | 474,682 | 493,848 | 513,101 | 538,097 | 564,498 |
total shareholders funds | 396,192 | 609,596 | 631,254 | 588,363 | 549,609 | 531,131 | 483,930 | 428,075 | 417,162 | 474,682 | 493,848 | 513,101 | 538,097 | 564,498 |
Dec 2022 | Dec 2021 | Dec 2020 | Aug 2019 | Aug 2018 | Aug 2017 | Aug 2016 | Aug 2015 | Aug 2014 | Aug 2013 | Aug 2012 | Aug 2011 | Aug 2010 | Aug 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||||||
Operating Profit | ||||||||||||||
Depreciation | 6,750 | 9,160 | 12,053 | 167 | 224 | 298 | 397 | 530 | 707 | 942 | 1,691 | 1,286 | 1,717 | 2,289 |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | ||||||||||||||
Stock | 56,009 | -91,962 | -23,147 | -33,452 | 53,233 | 255,450 | 181,300 | 21,250 | 60,000 | 98,500 | -36,950 | -50,550 | -39,860 | 269,860 |
Debtors | 8,379 | -21,190 | 15,230 | 48,682 | 38,018 | -100,066 | 99,244 | -44,229 | -32,612 | 12,450 | 13,358 | -32,507 | -8,323 | 175,628 |
Creditors | 164,105 | 1,336 | -309,800 | 377,733 | 10,996 | -216,083 | 151,759 | -13,951 | 27,655 | -9,819 | -54,018 | 28,190 | -59,537 | 159,026 |
Accruals and Deferred Income | 0 | 0 | 0 | -307,513 | 69,911 | 237,602 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | ||||||||||||||
Investing Activities | ||||||||||||||
capital expenditure | ||||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | ||||||||||||||
Financing Activities | ||||||||||||||
Bank loans | 0 | 0 | 0 | -78,740 | 78,740 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | -4,483 | -42,860 | 330,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | ||||||||||||||
interest | ||||||||||||||
cash flow from financing | ||||||||||||||
cash and cash equivalents | ||||||||||||||
cash | -111,420 | 59,130 | 35,351 | 15,171 | -35,757 | 36,489 | -72,533 | 20,471 | -56,546 | -140,591 | -47,988 | 87,537 | -36,038 | 271,172 |
overdraft | 0 | 0 | 0 | 0 | -122,855 | 122,855 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | -111,420 | 59,130 | 35,351 | 15,171 | 87,098 | -86,366 | -72,533 | 20,471 | -56,546 | -140,591 | -47,988 | 87,537 | -36,038 | 271,172 |
tassia limited Credit Report and Business Information
Tassia Limited Competitor Analysis
Perform a competitor analysis for tassia limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other small companies, companies in EN6 area or any other competitors across 12 key performance metrics.
tassia limited Ownership
TASSIA LIMITED group structure
Tassia Limited has no subsidiary companies.
Ultimate parent company
TASSIA LIMITED
00398387
tassia limited directors
Tassia Limited currently has 2 directors. The longest serving directors include Mr Charles Feldman (Apr 1980) and Mr Yisroel Feldman (Mar 2019).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Charles Feldman | England | 76 years | Apr 1980 | - | Director |
Mr Yisroel Feldman | England | 32 years | Mar 2019 | - | Director |
P&L
December 2022turnover
1.8m
+6%
operating profit
-216.2k
0%
gross margin
16.7%
+1.76%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2022net assets
396.2k
-0.35%
total assets
936.4k
-0.05%
cash
24.4k
-0.82%
net assets
Total assets minus all liabilities
tassia limited company details
company number
00398387
Type
Private limited with Share Capital
industry
46760 - Wholesale of other intermediate products
incorporation date
September 1945
age
79
incorporated
UK
ultimate parent company
accounts
Unaudited Abridged
last accounts submitted
December 2022
previous names
N/A
accountant
-
auditor
-
address
unit 1(left) cranborne road, potters bar, EN6 3JN
Bank
BARCLAYS BANK PLC
Legal Advisor
-
tassia limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 5 charges/mortgages relating to tassia limited. Currently there are 4 open charges and 1 have been satisfied in the past.
tassia limited Companies House Filings - See Documents
date | description | view/download |
---|