racehorse owners association limited(the)

Live MatureSmallDeclining

racehorse owners association limited(the) Company Information

Share RACEHORSE OWNERS ASSOCIATION LIMITED(THE)

Company Number

00398604

Shareholders

-

Group Structure

View All

Industry

Activities of other membership organisations n.e.c.

 

Registered Address

12 forbury road, reading, RG1 1SB

racehorse owners association limited(the) Estimated Valuation

£1.8m

Pomanda estimates the enterprise value of RACEHORSE OWNERS ASSOCIATION LIMITED(THE) at £1.8m based on a Turnover of £1.9m and 0.95x industry multiple (adjusted for size and gross margin).

racehorse owners association limited(the) Estimated Valuation

£0

Pomanda estimates the enterprise value of RACEHORSE OWNERS ASSOCIATION LIMITED(THE) at £0 based on an EBITDA of £-73.5k and a 6.36x industry multiple (adjusted for size and gross margin).

racehorse owners association limited(the) Estimated Valuation

£1.8m

Pomanda estimates the enterprise value of RACEHORSE OWNERS ASSOCIATION LIMITED(THE) at £1.8m based on Net Assets of £729.5k and 2.45x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Racehorse Owners Association Limited(the) Overview

Racehorse Owners Association Limited(the) is a live company located in reading, RG1 1SB with a Companies House number of 00398604. It operates in the activities of other membership organizations n.e.c. sector, SIC Code 94990. Founded in September 1945, it's largest shareholder is unknown. Racehorse Owners Association Limited(the) is a mature, small sized company, Pomanda has estimated its turnover at £1.9m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Racehorse Owners Association Limited(the) Health Check

Pomanda's financial health check has awarded Racehorse Owners Association Limited(The) a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

3 Strong

positive_score

4 Regular

positive_score

4 Weak

size

Size

annual sales of £1.9m, make it larger than the average company (£417.5k)

£1.9m - Racehorse Owners Association Limited(the)

£417.5k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -2%, show it is growing at a slower rate (7.5%)

-2% - Racehorse Owners Association Limited(the)

7.5% - Industry AVG

production

Production

with a gross margin of 87.9%, this company has a comparable cost of product (87.9%)

87.9% - Racehorse Owners Association Limited(the)

87.9% - Industry AVG

profitability

Profitability

an operating margin of -9% make it less profitable than the average company (1.5%)

-9% - Racehorse Owners Association Limited(the)

1.5% - Industry AVG

employees

Employees

with 9 employees, this is similar to the industry average (10)

9 - Racehorse Owners Association Limited(the)

10 - Industry AVG

paystructure

Pay Structure

on an average salary of £27k, the company has an equivalent pay structure (£27k)

£27k - Racehorse Owners Association Limited(the)

£27k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £215k, this is more efficient (£52k)

£215k - Racehorse Owners Association Limited(the)

£52k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 13 days, this is near the average (13 days)

13 days - Racehorse Owners Association Limited(the)

13 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 86 days, this is slower than average (30 days)

86 days - Racehorse Owners Association Limited(the)

30 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Racehorse Owners Association Limited(the)

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 21 weeks, this is less cash available to meet short term requirements (161 weeks)

21 weeks - Racehorse Owners Association Limited(the)

161 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 58.7%, this is a higher level of debt than the average (18.5%)

58.7% - Racehorse Owners Association Limited(the)

18.5% - Industry AVG

RACEHORSE OWNERS ASSOCIATION LIMITED(THE) financials

EXPORTms excel logo

Racehorse Owners Association Limited(The)'s latest turnover from March 2024 is £1.9 million and the company has net assets of £729.5 thousand. According to their latest financial statements, Racehorse Owners Association Limited(The) has 9 employees and maintains cash reserves of £399 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover1,934,9571,966,8781,993,7182,051,2902,592,9782,547,6492,048,7041,985,8831,943,0421,885,7741,857,6051,850,9261,831,9251,711,4591,723,953
Other Income Or Grants
Cost Of Sales233,084214,5982,157,399107,920130,50391,304141,909189,567920,787908,022949,7621,004,663981,904940,871897,792
Gross Profit1,701,8731,752,280-163,6811,943,3702,462,4752,456,3451,906,7951,796,3161,022,255977,752907,843846,263850,021770,588826,161
Admin Expenses1,876,0542,057,1491,785,3432,691,0382,425,7421,880,3941,730,173750,576620,146592,459674,540762,436718,719768,498
Operating Profit-174,181-304,869-163,681158,027-228,56330,60326,40166,143271,679357,606315,384171,72387,58551,86957,663
Interest Payable
Interest Receivable15,9366,7531,9634,2468,33514,02913,95921,39025,97620,77515,71210,4529,4708,0044,922
Pre-Tax Profit-158,245-298,116-161,718162,273-220,22844,63240,36087,533297,655378,381331,096182,17597,05559,87362,585
Tax-3,028-1,283-522-724-1,584-2,666-2,652-4,253-5,196-4,173-3,142-2,090-1,894-2,204-1,034
Profit After Tax-161,273-299,399-162,240161,549-221,81241,96637,70883,280292,459374,208327,954180,08595,16157,66961,551
Dividends Paid
Retained Profit-161,273-299,399-162,240161,549-221,81241,96637,70883,280292,459374,208327,954180,08595,16157,66961,551
Employee Costs243,362229,071219,858188,829235,730182,277157,804158,053939,011410,518408,586407,029455,658471,489454,554
Number Of Employees99981087740677777
EBITDA*-73,453-194,365-57,108252,189-168,66760,48826,40166,143271,679364,774324,830182,297104,61966,48767,543

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets179,895234,075300,638352,621176,98583,58590,4867,16814,12824,70233,81537,784
Intangible Assets36,03539,08369,183103,767140,246162,888
Investments & Other501,915501,915501,915350,000350,0002222
Debtors (Due After 1 year)100,84015,980145,847105,25283,578147,809169,041
Total Fixed Assets717,845775,073871,736806,388667,231246,473191,32615,980145,847105,25290,746161,939193,74533,81737,786
Stock & work in progress
Trade Debtors73,34128,78726,3405,33092,76325,56741,41675,73955,92256,72656,44950,56039,12777,43752,872
Group Debtors173,864223,162214,67468,58625,313127,639209,842151,812
Misc Debtors134,984130,199171,854124,932232,652413,867173,92155,046213,192147,71386,86411,71955,44675,89792,340
Cash398,998425,744100,930245,811315,929169,502313,978789,266525,426167,923364,47333,079132,86414,648438,015
misc current assets267,680322,779889,2071,317,8211,313,5751,740,2152,031,2501,622,6961,612,7971,362,662881,567771,651511,200512,780
total current assets1,048,8671,130,6711,403,0051,762,4801,980,2322,476,7902,560,5652,542,7472,407,3371,735,0241,389,353867,009738,637890,604735,039
total assets1,766,7121,905,7442,274,7412,568,8682,647,4632,723,2632,751,8912,558,7272,553,1841,840,2761,480,0991,028,948932,382924,421772,825
Bank overdraft
Bank loan
Trade Creditors 55,17121,10636,61963,313134,74167,884433,294388,109436,44463,98057,85448,600150,619175,040150,496
Group/Directors Accounts27,77354,539
other short term finances
hp & lease commitments
other current liabilities921,997933,821987,9061,093,0991,294,0421,188,121947,844837,573866,975818,990839,147109,63491,134153,91384,530
total current liabilities977,168954,9271,024,5251,156,4121,456,5561,310,5441,381,1381,225,6821,303,419882,970897,001158,234241,753328,953235,026
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions60,00060,00060,00060,000
total long term liabilities60,00060,00060,00060,000
total liabilities1,037,1681,014,9271,084,5251,216,4121,456,5561,310,5441,381,1381,225,6821,303,419882,970897,001158,234241,753328,953235,026
net assets729,544890,8171,190,2161,352,4561,190,9071,412,7191,370,7531,333,0451,249,765957,306583,098870,714690,629595,468537,799
total shareholders funds729,544890,8171,190,2161,352,4561,190,9071,412,7191,370,7531,333,0451,249,765957,306583,098870,714690,629595,468537,799
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit-174,181-304,869-163,681158,027-228,56330,60326,40166,143271,679357,606315,384171,72387,58551,86957,663
Depreciation54,56267,23966,81455,06820,69512,7987,1689,44610,57417,03414,6189,880
Amortisation46,16643,26539,75939,09439,20117,087
Tax-3,028-1,283-522-724-1,584-2,666-2,652-4,253-5,196-4,173-3,142-2,090-1,894-2,204-1,034
Stock
Debtors41-30,720214,020-151,880-216,345250,896169,412-268,196105,27082,80016,803-53,526-99,56266,152297,024
Creditors34,065-15,513-26,694-71,42866,857-365,41045,185-48,335372,4646,1269,254-102,019-24,42124,544150,496
Accruals and Deferred Income-11,824-54,085-105,193-200,943105,921240,277110,271-29,40247,985-20,157729,51318,500-62,77969,38384,530
Deferred Taxes & Provisions60,000
Cash flow from operations-54,281-234,526-403,537190,974218,872-318,2079,793252,349581,662263,7701,043,652150,214115,08792,0584,511
Investing Activities
capital expenditure-43,500-13,841-20,006-233,319-130,654-185,872-90,486-2,486-7,921-10,649-47,664
Change in Investments151,915350,000-22
cash flow from investments-43,500-13,841-171,921-233,319-480,654-185,872-90,486-2,484-7,921-10,649-47,666
Financing Activities
Bank loans
Group/Directors Accounts-27,773-26,76654,539
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-615,570476,248
interest15,9366,7531,9634,2468,33514,02913,95921,39025,97620,77515,71210,4529,4708,0044,922
cash flow from financing15,9366,7531,963-23,527-18,43168,56813,95921,39025,97620,775-599,85810,4529,4708,004481,170
cash and cash equivalents
cash-26,746324,814-144,881-70,118146,427-144,476-475,288263,840357,503-196,550331,394-99,785118,216-423,367438,015
overdraft
change in cash-26,746324,814-144,881-70,118146,427-144,476-475,288263,840357,503-196,550331,394-99,785118,216-423,367438,015

racehorse owners association limited(the) Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for racehorse owners association limited(the). Get real-time insights into racehorse owners association limited(the)'s credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Racehorse Owners Association Limited(the) Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for racehorse owners association limited(the) by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other small companies, companies in RG1 area or any other competitors across 12 key performance metrics.

racehorse owners association limited(the) Ownership

RACEHORSE OWNERS ASSOCIATION LIMITED(THE) group structure

Racehorse Owners Association Limited(The) has no subsidiary companies.

Ultimate parent company

RACEHORSE OWNERS ASSOCIATION LIMITED(THE)

00398604

RACEHORSE OWNERS ASSOCIATION LIMITED(THE) Shareholders

--

racehorse owners association limited(the) directors

Racehorse Owners Association Limited(The) currently has 13 directors. The longest serving directors include Mr Charles Parker (Jun 2015) and Mr Christopher Wright Cbe (Jun 2016).

officercountryagestartendrole
Mr Charles ParkerEngland60 years Jun 2015- Director
Mr Christopher Wright CbeEngland80 years Jun 2016- Director
Mr Alan Spence77 years Jul 2017- Director
Ms Celia DjivanovicEngland62 years Jul 2018- Director
Mr Robert GoffEngland58 years Jul 2019- Director
Miss Gay KellewayEngland61 years Sep 2020- Director
Mr Charles LivertonEngland51 years Sep 2021- Director
Mr Philip DaviesEngland53 years Sep 2021- Director
Mr Khalid AlmudhafEngland56 years Sep 2021- Director
Mrs Amanda Hamilton-FairleyEngland62 years Sep 2021- Director

P&L

March 2024

turnover

1.9m

-2%

operating profit

-174.2k

-43%

gross margin

88%

-1.27%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

729.5k

-0.18%

total assets

1.8m

-0.07%

cash

399k

-0.06%

net assets

Total assets minus all liabilities

racehorse owners association limited(the) company details

company number

00398604

Type

Private Ltd By Guarantee w/o Share Cap

industry

94990 - Activities of other membership organisations n.e.c.

incorporation date

September 1945

age

80

incorporated

UK

ultimate parent company

None

accounts

Small Company

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

RSM UK TAX AND ACCOUNTING LIMITED

address

12 forbury road, reading, RG1 1SB

Bank

-

Legal Advisor

-

racehorse owners association limited(the) Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to racehorse owners association limited(the). Currently there are 1 open charges and 0 have been satisfied in the past.

racehorse owners association limited(the) Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for RACEHORSE OWNERS ASSOCIATION LIMITED(THE). This can take several minutes, an email will notify you when this has completed.

racehorse owners association limited(the) Companies House Filings - See Documents

datedescriptionview/download