national federation of demolition contractors limited(the)

5

national federation of demolition contractors limited(the) Company Information

Share NATIONAL FEDERATION OF DEMOLITION CONTRACTORS LIMITED(THE)
Live 
MatureSmallLow

Company Number

00407630

Registered Address

resurgam house resurgam house, 30 - 31 mark road, hemel hempstead, HP2 7BW

Industry

Activities of business and employers membership organisations

 

Telephone

01442217144

Next Accounts Due

July 2025

Group Structure

View All

Directors

John Wring22 Years

William Sinclair20 Years

View All

Shareholders

-0%

national federation of demolition contractors limited(the) Estimated Valuation

£323.7k

Pomanda estimates the enterprise value of NATIONAL FEDERATION OF DEMOLITION CONTRACTORS LIMITED(THE) at £323.7k based on a Turnover of £653k and 0.5x industry multiple (adjusted for size and gross margin).

national federation of demolition contractors limited(the) Estimated Valuation

£861k

Pomanda estimates the enterprise value of NATIONAL FEDERATION OF DEMOLITION CONTRACTORS LIMITED(THE) at £861k based on an EBITDA of £110.8k and a 7.77x industry multiple (adjusted for size and gross margin).

national federation of demolition contractors limited(the) Estimated Valuation

£10.9m

Pomanda estimates the enterprise value of NATIONAL FEDERATION OF DEMOLITION CONTRACTORS LIMITED(THE) at £10.9m based on Net Assets of £4.1m and 2.69x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

National Federation Of Demolition Contractors Limited(the) Overview

National Federation Of Demolition Contractors Limited(the) is a live company located in hemel hempstead, HP2 7BW with a Companies House number of 00407630. It operates in the activities of business and employers membership organizations sector, SIC Code 94110. Founded in April 1946, it's largest shareholder is unknown. National Federation Of Demolition Contractors Limited(the) is a mature, small sized company, Pomanda has estimated its turnover at £653k with low growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

National Federation Of Demolition Contractors Limited(the) Health Check

Pomanda's financial health check has awarded National Federation Of Demolition Contractors Limited(The) a 5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

5 Strong

positive_score

2 Regular

positive_score

4 Weak

size

Size

annual sales of £653k, make it smaller than the average company (£1.3m)

£653k - National Federation Of Demolition Contractors Limited(the)

£1.3m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 1%, show it is growing at a slower rate (2.8%)

1% - National Federation Of Demolition Contractors Limited(the)

2.8% - Industry AVG

production

Production

with a gross margin of 67%, this company has a comparable cost of product (67%)

67% - National Federation Of Demolition Contractors Limited(the)

67% - Industry AVG

profitability

Profitability

an operating margin of 10.1% make it more profitable than the average company (1.4%)

10.1% - National Federation Of Demolition Contractors Limited(the)

1.4% - Industry AVG

employees

Employees

with 8 employees, this is below the industry average (16)

8 - National Federation Of Demolition Contractors Limited(the)

16 - Industry AVG

paystructure

Pay Structure

on an average salary of £50.2k, the company has an equivalent pay structure (£50.2k)

£50.2k - National Federation Of Demolition Contractors Limited(the)

£50.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £81.6k, this is less efficient (£110.1k)

£81.6k - National Federation Of Demolition Contractors Limited(the)

£110.1k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 31 days, this is earlier than average (39 days)

31 days - National Federation Of Demolition Contractors Limited(the)

39 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 85 days, this is slower than average (50 days)

85 days - National Federation Of Demolition Contractors Limited(the)

50 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - National Federation Of Demolition Contractors Limited(the)

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 253 weeks, this is more cash available to meet short term requirements (67 weeks)

253 weeks - National Federation Of Demolition Contractors Limited(the)

67 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 6.5%, this is a lower level of debt than the average (45.2%)

6.5% - National Federation Of Demolition Contractors Limited(the)

45.2% - Industry AVG

NATIONAL FEDERATION OF DEMOLITION CONTRACTORS LIMITED(THE) financials

EXPORTms excel logo

National Federation Of Demolition Contractors Limited(The)'s latest turnover from October 2023 is estimated at £653 thousand and the company has net assets of £4.1 million. According to their latest financial statements, National Federation Of Demolition Contractors Limited(The) has 8 employees and maintains cash reserves of £1.3 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013Oct 2012Oct 2011Oct 2010Oct 2009
Turnover653,018619,459598,227632,184750,909676,041644,3411,324,0401,550,9041,168,1226,962,792673,219670,095881,8840
Other Income Or Grants000000000000000
Cost Of Sales215,772150,343138,952211,118285,069237,223227,887479,660689,702524,0092,855,752266,444262,157348,7740
Gross Profit437,246469,116459,275421,066465,840438,817416,454844,380861,202644,1134,107,041406,775407,938533,1100
Admin Expenses371,137-1,503,622596,132146,014481,990116,998279,983610,870455,240298,7284,035,502405,442364,720-339,913-361,253
Operating Profit66,1091,972,738-136,857275,052-16,150321,819136,471233,510405,962345,38571,5391,33343,218873,023361,253
Interest Payable4,1253,094000001,9293,423000000
Interest Receivable42,11220,8511,4541,40810,6429,4552,5812,4221,8432,7711,9092,1048581,120555
Pre-Tax Profit104,0961,990,495-135,403276,460-5,508331,274139,052234,003404,382348,15673,44817,93758,576874,143361,808
Tax-26,024-378,1940-52,5270-62,942-26,420-13,357-1,978-73,113-16,893-3,321-3,135-244,760-101,306
Profit After Tax78,0721,612,301-135,403223,933-5,508268,332112,632220,646402,404275,04356,55514,61655,441629,383260,502
Dividends Paid000000000000000
Retained Profit78,0721,612,301-135,403223,933-5,508268,332112,632220,646402,404275,04356,55514,61655,441629,383260,502
Employee Costs401,916423,879418,594407,269415,526362,382364,902183,582170,501551,0723,078,608301,713281,841366,6140
Number Of Employees8999988141612697790
EBITDA*110,8181,998,948-125,002290,299-4,233333,437136,471334,036427,672368,87596,11021,13463,695892,527389,111

* Earnings Before Interest, Tax, Depreciation and Amortisation

Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013Oct 2012Oct 2011Oct 2010Oct 2009
Tangible Assets1,694,8261,599,231587,771598,287513,804519,728531,3461,099,2141,007,814635,881652,294656,856656,087673,646683,384
Intangible Assets11,27416,6700000000000000
Investments & Other001,346,154627,370627,370625,000565,00000011000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets1,706,1001,615,9011,933,9251,225,6571,141,1741,144,7281,096,3461,099,2141,007,814635,881652,295656,857656,087673,646683,384
Stock & work in progress000000001,600000000
Trade Debtors55,88035,08341,68147,09362,26067,36558,27357,608252,740141,629880,78200105,9195,866
Group Debtors000008967600000000
Misc Debtors1,257,7902,598,64167,150147,124125,048120,851104,799124,69770,00700135,06598,59900
Cash1,334,039350,4541,502,9831,404,3461,411,8661,426,1131,095,135969,566790,186683,058425,340338,380338,093225,812222,073
misc current assets000000000000000
total current assets2,647,7092,984,1781,611,8141,598,5631,599,1741,614,4181,258,8831,151,8711,114,533824,6871,306,122473,445436,692331,731227,939
total assets4,353,8094,600,0793,545,7392,824,2202,740,3482,759,1462,355,2292,251,0852,122,3471,460,5681,958,4171,130,3021,092,7791,005,377911,323
Bank overdraft0000000038,269000000
Bank loan000000000000000
Trade Creditors 50,533130,56167,56034,71279,68661,93439,273136,046140,630169,028210,904145,5760101,26391,213
Group/Directors Accounts000000000000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities223,239398,779162,373193,012289,553320,946267,128181,633109,548000120,09400
total current liabilities273,772529,340229,933227,724369,239382,880306,401317,679288,447169,028210,904145,576120,094101,26391,213
loans075,000000000139,956000000
hp & lease commitments000000000000000
Accruals and Deferred Income0000000000731,01624,78420,70914,22920,837
other liabilities000000000000000
provisions11,0884,862142,7666,8375,3835,0325,9263,13600006,65000
total long term liabilities11,08879,862142,7666,8375,3835,0325,9263,136139,9560731,01624,78427,35914,22920,837
total liabilities284,860609,202372,699234,561374,622387,912312,327320,815428,403169,028941,920170,360147,453115,492112,050
net assets4,068,9493,990,8773,173,0402,589,6592,365,7262,371,2342,042,9021,930,2701,693,9441,291,5401,016,497959,942945,326889,885799,273
total shareholders funds4,068,9493,990,8773,173,0402,589,6592,365,7262,371,2342,042,9021,930,2701,693,9441,291,5401,016,497959,942945,326889,885799,273
Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013Oct 2012Oct 2011Oct 2010Oct 2009
Operating Activities
Operating Profit66,1091,972,738-136,857275,052-16,150321,819136,471233,510405,962345,38571,5391,33343,218873,023361,253
Depreciation39,31426,21011,85515,24711,91711,6180100,52621,71023,49024,57119,80120,47719,50427,858
Amortisation5,39500000000000000
Tax-26,024-378,1940-52,5270-62,942-26,420-13,357-1,978-73,113-16,893-3,321-3,135-244,760-101,306
Stock0000000-1,6001,600000000
Debtors-1,320,0542,524,893-85,3866,909-99724,557-18,557-140,442181,118-739,153745,71736,466-7,320100,0535,866
Creditors-80,02863,00132,848-44,97417,75222,661-96,773-4,584-28,398-41,87665,328145,576-101,26310,05091,213
Accruals and Deferred Income-175,540236,406-30,639-96,541-31,39353,81885,49572,085109,548-731,016706,232-116,019126,574-6,60820,837
Deferred Taxes & Provisions6,226-137,904135,9291,454351-8942,7903,136000-6,6506,65000
Cash flow from operations1,155,506-742,63698,52290,802-16,526321,523120,120533,358324,126262,023105,0604,25499,841551,156393,989
Investing Activities
capital expenditure-134,908-1,054,340-1,339-99,730-5,9930567,868-191,926-393,643-7,077-20,009-20,570-2,918-9,766-711,242
Change in Investments0-1,346,154718,78402,37060,000565,00000-101000
cash flow from investments-134,908291,814-720,123-99,730-8,363-60,0002,868-191,926-393,643-7,076-20,009-20,571-2,918-9,766-711,242
Financing Activities
Bank loans000000000000000
Group/Directors Accounts000000000000000
Other Short Term Loans 000000000000000
Long term loans-75,00075,00000000-139,956139,956000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities000000000000000
share issue0-794,464718,7840060,000015,68000000-538,771538,771
interest37,98717,7571,4541,40810,6429,4552,581493-1,5802,7711,9092,1048581,120555
cash flow from financing-37,013-701,707720,2381,40810,64269,4552,581-123,783138,3762,7711,9092,104858-537,651539,326
cash and cash equivalents
cash983,585-1,152,52998,637-7,520-14,247330,978125,569179,380107,128257,71886,960287112,2813,739222,073
overdraft0000000-38,26938,269000000
change in cash983,585-1,152,52998,637-7,520-14,247330,978125,569217,64968,859257,71886,960287112,2813,739222,073

national federation of demolition contractors limited(the) Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for national federation of demolition contractors limited(the). Get real-time insights into national federation of demolition contractors limited(the)'s credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

National Federation Of Demolition Contractors Limited(the) Competitor Analysis

BETA
competitor_analysis_table_img

Perform a competitor analysis for national federation of demolition contractors limited(the) by selecting its closest rivals and benchmarking them against 12 key performance metrics.

national federation of demolition contractors limited(the) Ownership

NATIONAL FEDERATION OF DEMOLITION CONTRACTORS LIMITED(THE) group structure

National Federation Of Demolition Contractors Limited(The) has no subsidiary companies.

Ultimate parent company

NATIONAL FEDERATION OF DEMOLITION CONTRACTORS LIMITED(THE)

00407630

NATIONAL FEDERATION OF DEMOLITION CONTRACTORS LIMITED(THE) Shareholders

--

national federation of demolition contractors limited(the) directors

National Federation Of Demolition Contractors Limited(The) currently has 16 directors. The longest serving directors include Mr John Wring (Mar 2002) and Mr William Sinclair (Mar 2004).

officercountryagestartendrole
Mr John WringUnited Kingdom58 years Mar 2002- Director
Mr William SinclairUnited Kingdom56 years Mar 2004- Director
Mr Gary BishopUnited Kingdom67 years Mar 2005- Director
Mr David ClarkeUnited Kingdom66 years May 2018- Director
Mr William CrooksUnited Kingdom62 years May 2018- Director
Mr John LynchUnited Kingdom69 years May 2018- Director
Mr Adrian CorriganUnited Kingdom53 years Mar 2021- Director
Mr David HullUnited Kingdom51 years Mar 2021- Director
Mr Patrick Williamson68 years Sep 2021- Director
Mr John ConnellUnited Kingdom55 years Apr 2023- Director

P&L

October 2023

turnover

653k

+5%

operating profit

66.1k

0%

gross margin

67%

-11.58%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

October 2023

net assets

4.1m

+0.02%

total assets

4.4m

-0.05%

cash

1.3m

+2.81%

net assets

Total assets minus all liabilities

national federation of demolition contractors limited(the) company details

company number

00407630

Type

Private Ltd By Guarantee w/o Share Cap

industry

94110 - Activities of business and employers membership organisations

incorporation date

April 1946

age

78

accounts

Small Company

ultimate parent company

None

previous names

N/A

incorporated

UK

address

resurgam house resurgam house, 30 - 31 mark road, hemel hempstead, HP2 7BW

last accounts submitted

October 2023

national federation of demolition contractors limited(the) Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 5 charges/mortgages relating to national federation of demolition contractors limited(the). Currently there are 0 open charges and 5 have been satisfied in the past.

charges

national federation of demolition contractors limited(the) Companies House Filings - See Documents

datedescriptionview/download