national federation of demolition contractors limited(the) Company Information
Company Number
00407630
Website
http://demolition-nfdc.comRegistered Address
resurgam house resurgam house, 30 - 31 mark road, hemel hempstead, HP2 7BW
Industry
Activities of business and employers membership organisations
Telephone
01442217144
Next Accounts Due
July 2025
Group Structure
View All
Shareholders
-0%
national federation of demolition contractors limited(the) Estimated Valuation
Pomanda estimates the enterprise value of NATIONAL FEDERATION OF DEMOLITION CONTRACTORS LIMITED(THE) at £323.7k based on a Turnover of £653k and 0.5x industry multiple (adjusted for size and gross margin).
national federation of demolition contractors limited(the) Estimated Valuation
Pomanda estimates the enterprise value of NATIONAL FEDERATION OF DEMOLITION CONTRACTORS LIMITED(THE) at £861k based on an EBITDA of £110.8k and a 7.77x industry multiple (adjusted for size and gross margin).
national federation of demolition contractors limited(the) Estimated Valuation
Pomanda estimates the enterprise value of NATIONAL FEDERATION OF DEMOLITION CONTRACTORS LIMITED(THE) at £10.9m based on Net Assets of £4.1m and 2.69x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
National Federation Of Demolition Contractors Limited(the) Overview
National Federation Of Demolition Contractors Limited(the) is a live company located in hemel hempstead, HP2 7BW with a Companies House number of 00407630. It operates in the activities of business and employers membership organizations sector, SIC Code 94110. Founded in April 1946, it's largest shareholder is unknown. National Federation Of Demolition Contractors Limited(the) is a mature, small sized company, Pomanda has estimated its turnover at £653k with low growth in recent years.
Upgrade for unlimited company reports & a free credit check
National Federation Of Demolition Contractors Limited(the) Health Check
Pomanda's financial health check has awarded National Federation Of Demolition Contractors Limited(The) a 5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 4 areas for improvement. Company Health Check FAQs
![Health Check Image](/assets/images/big_heart.png)
![positive_score](/assets/images/scoreRate2.png)
5 Strong
![positive_score](/assets/images/scoreRate1.png)
2 Regular
![positive_score](/assets/images/scoreRate0.png)
4 Weak
![size](/assets/images/scoreRate0.png)
Size
annual sales of £653k, make it smaller than the average company (£1.3m)
- National Federation Of Demolition Contractors Limited(the)
£1.3m - Industry AVG
![growth](/assets/images/scoreRate0.png)
Growth
3 year (CAGR) sales growth of 1%, show it is growing at a slower rate (2.8%)
- National Federation Of Demolition Contractors Limited(the)
2.8% - Industry AVG
![production](/assets/images/scoreRate1.png)
Production
with a gross margin of 67%, this company has a comparable cost of product (67%)
- National Federation Of Demolition Contractors Limited(the)
67% - Industry AVG
![profitability](/assets/images/scoreRate2.png)
Profitability
an operating margin of 10.1% make it more profitable than the average company (1.4%)
- National Federation Of Demolition Contractors Limited(the)
1.4% - Industry AVG
![employees](/assets/images/scoreRate0.png)
Employees
with 8 employees, this is below the industry average (16)
8 - National Federation Of Demolition Contractors Limited(the)
16 - Industry AVG
![paystructure](/assets/images/scoreRate1.png)
Pay Structure
on an average salary of £50.2k, the company has an equivalent pay structure (£50.2k)
- National Federation Of Demolition Contractors Limited(the)
£50.2k - Industry AVG
![efficiency](/assets/images/scoreRate0.png)
Efficiency
resulting in sales per employee of £81.6k, this is less efficient (£110.1k)
- National Federation Of Demolition Contractors Limited(the)
£110.1k - Industry AVG
![debtordays](/assets/images/scoreRate2.png)
Debtor Days
it gets paid by customers after 31 days, this is earlier than average (39 days)
- National Federation Of Demolition Contractors Limited(the)
39 days - Industry AVG
![creditordays](/assets/images/scoreRate2.png)
Creditor Days
its suppliers are paid after 85 days, this is slower than average (50 days)
- National Federation Of Demolition Contractors Limited(the)
50 days - Industry AVG
![stockdays](/assets/images/scoreRate-1.png)
Stock Days
There is insufficient data available for this Key Performance Indicator!
- National Federation Of Demolition Contractors Limited(the)
- - Industry AVG
![cashbalance](/assets/images/scoreRate2.png)
Cash Balance
has cash to cover current liabilities for 253 weeks, this is more cash available to meet short term requirements (67 weeks)
253 weeks - National Federation Of Demolition Contractors Limited(the)
67 weeks - Industry AVG
![debtlevel](/assets/images/scoreRate2.png)
Debt Level
it has a ratio of liabilities to total assets of 6.5%, this is a lower level of debt than the average (45.2%)
6.5% - National Federation Of Demolition Contractors Limited(the)
45.2% - Industry AVG
NATIONAL FEDERATION OF DEMOLITION CONTRACTORS LIMITED(THE) financials
![ms excel logo](/assets/images/ms_excel_logo.png)
National Federation Of Demolition Contractors Limited(The)'s latest turnover from October 2023 is estimated at £653 thousand and the company has net assets of £4.1 million. According to their latest financial statements, National Federation Of Demolition Contractors Limited(The) has 8 employees and maintains cash reserves of £1.3 million as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Oct 2023 | Oct 2022 | Oct 2021 | Oct 2020 | Oct 2019 | Oct 2018 | Oct 2017 | Oct 2016 | Oct 2015 | Oct 2014 | Oct 2013 | Oct 2012 | Oct 2011 | Oct 2010 | Oct 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | 1,324,040 | 1,550,904 | 673,219 | 670,095 | |||||||||||
Other Income Or Grants | 0 | 0 | 0 | 0 | |||||||||||
Cost Of Sales | 479,660 | 689,702 | 266,444 | 262,157 | |||||||||||
Gross Profit | 844,380 | 861,202 | 406,775 | 407,938 | |||||||||||
Admin Expenses | 610,870 | 455,240 | 405,442 | 364,720 | |||||||||||
Operating Profit | 233,510 | 405,962 | 1,333 | 43,218 | |||||||||||
Interest Payable | 1,929 | 3,423 | 0 | 0 | |||||||||||
Interest Receivable | 2,422 | 1,843 | 2,104 | 858 | |||||||||||
Pre-Tax Profit | 234,003 | 404,382 | 17,937 | 58,576 | |||||||||||
Tax | -13,357 | -1,978 | -3,321 | -3,135 | |||||||||||
Profit After Tax | 220,646 | 402,404 | 14,616 | 55,441 | |||||||||||
Dividends Paid | 0 | 0 | 0 | 0 | |||||||||||
Retained Profit | 220,646 | 402,404 | 14,616 | 55,441 | |||||||||||
Employee Costs | 183,582 | 170,501 | |||||||||||||
Number Of Employees | 8 | 9 | 9 | 9 | 9 | 8 | 8 | ||||||||
EBITDA* | 334,036 | 427,672 | 21,134 | 63,695 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Oct 2023 | Oct 2022 | Oct 2021 | Oct 2020 | Oct 2019 | Oct 2018 | Oct 2017 | Oct 2016 | Oct 2015 | Oct 2014 | Oct 2013 | Oct 2012 | Oct 2011 | Oct 2010 | Oct 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 1,694,826 | 1,599,231 | 587,771 | 598,287 | 513,804 | 519,728 | 531,346 | 1,099,214 | 1,007,814 | 635,881 | 652,294 | 656,856 | 656,087 | 673,646 | 683,384 |
Intangible Assets | 11,274 | 16,670 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 1,346,154 | 627,370 | 627,370 | 625,000 | 565,000 | 0 | 0 | 0 | 1 | 1 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 1,706,100 | 1,615,901 | 1,933,925 | 1,225,657 | 1,141,174 | 1,144,728 | 1,096,346 | 1,099,214 | 1,007,814 | 635,881 | 652,295 | 656,857 | 656,087 | 673,646 | 683,384 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,600 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 55,880 | 35,083 | 41,681 | 47,093 | 62,260 | 67,365 | 58,273 | 57,608 | 252,740 | 141,629 | 880,782 | 0 | 0 | 105,919 | 5,866 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 89 | 676 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 1,257,790 | 2,598,641 | 67,150 | 147,124 | 125,048 | 120,851 | 104,799 | 124,697 | 70,007 | 0 | 0 | 135,065 | 98,599 | 0 | 0 |
Cash | 1,334,039 | 350,454 | 1,502,983 | 1,404,346 | 1,411,866 | 1,426,113 | 1,095,135 | 969,566 | 790,186 | 683,058 | 425,340 | 338,380 | 338,093 | 225,812 | 222,073 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 2,647,709 | 2,984,178 | 1,611,814 | 1,598,563 | 1,599,174 | 1,614,418 | 1,258,883 | 1,151,871 | 1,114,533 | 824,687 | 1,306,122 | 473,445 | 436,692 | 331,731 | 227,939 |
total assets | 4,353,809 | 4,600,079 | 3,545,739 | 2,824,220 | 2,740,348 | 2,759,146 | 2,355,229 | 2,251,085 | 2,122,347 | 1,460,568 | 1,958,417 | 1,130,302 | 1,092,779 | 1,005,377 | 911,323 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 38,269 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 50,533 | 130,561 | 67,560 | 34,712 | 79,686 | 61,934 | 39,273 | 136,046 | 140,630 | 169,028 | 210,904 | 145,576 | 0 | 101,263 | 91,213 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 223,239 | 398,779 | 162,373 | 193,012 | 289,553 | 320,946 | 267,128 | 181,633 | 109,548 | 0 | 0 | 0 | 120,094 | 0 | 0 |
total current liabilities | 273,772 | 529,340 | 229,933 | 227,724 | 369,239 | 382,880 | 306,401 | 317,679 | 288,447 | 169,028 | 210,904 | 145,576 | 120,094 | 101,263 | 91,213 |
loans | 0 | 75,000 | 0 | 0 | 0 | 0 | 0 | 0 | 139,956 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 731,016 | 24,784 | 20,709 | 14,229 | 20,837 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 11,088 | 4,862 | 142,766 | 6,837 | 5,383 | 5,032 | 5,926 | 3,136 | 0 | 0 | 0 | 0 | 6,650 | 0 | 0 |
total long term liabilities | 11,088 | 79,862 | 142,766 | 6,837 | 5,383 | 5,032 | 5,926 | 3,136 | 139,956 | 0 | 731,016 | 24,784 | 27,359 | 14,229 | 20,837 |
total liabilities | 284,860 | 609,202 | 372,699 | 234,561 | 374,622 | 387,912 | 312,327 | 320,815 | 428,403 | 169,028 | 941,920 | 170,360 | 147,453 | 115,492 | 112,050 |
net assets | 4,068,949 | 3,990,877 | 3,173,040 | 2,589,659 | 2,365,726 | 2,371,234 | 2,042,902 | 1,930,270 | 1,693,944 | 1,291,540 | 1,016,497 | 959,942 | 945,326 | 889,885 | 799,273 |
total shareholders funds | 4,068,949 | 3,990,877 | 3,173,040 | 2,589,659 | 2,365,726 | 2,371,234 | 2,042,902 | 1,930,270 | 1,693,944 | 1,291,540 | 1,016,497 | 959,942 | 945,326 | 889,885 | 799,273 |
Oct 2023 | Oct 2022 | Oct 2021 | Oct 2020 | Oct 2019 | Oct 2018 | Oct 2017 | Oct 2016 | Oct 2015 | Oct 2014 | Oct 2013 | Oct 2012 | Oct 2011 | Oct 2010 | Oct 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||||
Operating Profit | 233,510 | 405,962 | 1,333 | 43,218 | |||||||||||
Depreciation | 39,314 | 26,210 | 11,855 | 15,247 | 11,917 | 11,618 | 100,526 | 21,710 | 23,490 | 24,571 | 19,801 | 20,477 | 19,504 | 27,858 | |
Amortisation | 5,395 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | -13,357 | -1,978 | -3,321 | -3,135 | |||||||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1,600 | 1,600 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | -1,320,054 | 2,524,893 | -85,386 | 6,909 | -997 | 24,557 | -18,557 | -140,442 | 181,118 | -739,153 | 745,717 | 36,466 | -7,320 | 100,053 | 5,866 |
Creditors | -80,028 | 63,001 | 32,848 | -44,974 | 17,752 | 22,661 | -96,773 | -4,584 | -28,398 | -41,876 | 65,328 | 145,576 | -101,263 | 10,050 | 91,213 |
Accruals and Deferred Income | -175,540 | 236,406 | -30,639 | -96,541 | -31,393 | 53,818 | 85,495 | 72,085 | 109,548 | -731,016 | 706,232 | -116,019 | 126,574 | -6,608 | 20,837 |
Deferred Taxes & Provisions | 6,226 | -137,904 | 135,929 | 1,454 | 351 | -894 | 2,790 | 3,136 | 0 | 0 | 0 | -6,650 | 6,650 | 0 | 0 |
Cash flow from operations | 533,358 | 324,126 | 4,254 | 99,841 | |||||||||||
Investing Activities | |||||||||||||||
capital expenditure | |||||||||||||||
Change in Investments | 0 | -1,346,154 | 718,784 | 0 | 2,370 | 60,000 | 565,000 | 0 | 0 | -1 | 0 | 1 | 0 | 0 | 0 |
cash flow from investments | |||||||||||||||
Financing Activities | |||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | -75,000 | 75,000 | 0 | 0 | 0 | 0 | 0 | -139,956 | 139,956 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | |||||||||||||||
interest | 493 | -1,580 | 2,104 | 858 | |||||||||||
cash flow from financing | -123,783 | 138,376 | 2,104 | 858 | |||||||||||
cash and cash equivalents | |||||||||||||||
cash | 983,585 | -1,152,529 | 98,637 | -7,520 | -14,247 | 330,978 | 125,569 | 179,380 | 107,128 | 257,718 | 86,960 | 287 | 112,281 | 3,739 | 222,073 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -38,269 | 38,269 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 983,585 | -1,152,529 | 98,637 | -7,520 | -14,247 | 330,978 | 125,569 | 217,649 | 68,859 | 257,718 | 86,960 | 287 | 112,281 | 3,739 | 222,073 |
national federation of demolition contractors limited(the) Credit Report and Business Information
National Federation Of Demolition Contractors Limited(the) Competitor Analysis
![competitor_analysis_table_img](/assets/images/competitor_analysis_table.png)
Perform a competitor analysis for national federation of demolition contractors limited(the) by selecting its closest rivals and benchmarking them against 12 key performance metrics.
national federation of demolition contractors limited(the) Ownership
NATIONAL FEDERATION OF DEMOLITION CONTRACTORS LIMITED(THE) group structure
National Federation Of Demolition Contractors Limited(The) has no subsidiary companies.
Ultimate parent company
NATIONAL FEDERATION OF DEMOLITION CONTRACTORS LIMITED(THE)
00407630
national federation of demolition contractors limited(the) directors
National Federation Of Demolition Contractors Limited(The) currently has 16 directors. The longest serving directors include Mr John Wring (Mar 2002) and Mr William Sinclair (Mar 2004).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr John Wring | United Kingdom | 58 years | Mar 2002 | - | Director |
Mr William Sinclair | United Kingdom | 56 years | Mar 2004 | - | Director |
Mr Gary Bishop | United Kingdom | 67 years | Mar 2005 | - | Director |
Mr David Clarke | United Kingdom | 66 years | May 2018 | - | Director |
Mr William Crooks | United Kingdom | 62 years | May 2018 | - | Director |
Mr John Lynch | United Kingdom | 69 years | May 2018 | - | Director |
Mr Adrian Corrigan | United Kingdom | 53 years | Mar 2021 | - | Director |
Mr David Hull | United Kingdom | 51 years | Mar 2021 | - | Director |
Mr Patrick Williamson | 68 years | Sep 2021 | - | Director | |
Mr John Connell | United Kingdom | 55 years | Apr 2023 | - | Director |
P&L
October 2023turnover
653k
+5%
operating profit
66.1k
0%
gross margin
67%
-11.58%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
October 2023net assets
4.1m
+0.02%
total assets
4.4m
-0.05%
cash
1.3m
+2.81%
net assets
Total assets minus all liabilities
national federation of demolition contractors limited(the) company details
company number
00407630
Type
Private Ltd By Guarantee w/o Share Cap
industry
94110 - Activities of business and employers membership organisations
incorporation date
April 1946
age
78
accounts
Small Company
ultimate parent company
previous names
N/A
incorporated
UK
address
resurgam house resurgam house, 30 - 31 mark road, hemel hempstead, HP2 7BW
last accounts submitted
October 2023
national federation of demolition contractors limited(the) Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 5 charges/mortgages relating to national federation of demolition contractors limited(the). Currently there are 0 open charges and 5 have been satisfied in the past.
![charges](/assets/images/company_charges.png)
national federation of demolition contractors limited(the) Companies House Filings - See Documents
date | description | view/download |
---|