caulk estates limited

caulk estates limited Company Information

Share CAULK ESTATES LIMITED
Live 
MatureSmallHealthy

Company Number

00410753

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Buying and selling of own real estate

 

Shareholders

trustees of e hooley non leek settlement

trustees of russell ball will trust

View All

Group Structure

View All

Contact

Registered Address

6 russell place, nottingham, NG1 5HJ

Website

-

caulk estates limited Estimated Valuation

£3.2m

Pomanda estimates the enterprise value of CAULK ESTATES LIMITED at £3.2m based on a Turnover of £1m and 3.16x industry multiple (adjusted for size and gross margin).

caulk estates limited Estimated Valuation

£0

Pomanda estimates the enterprise value of CAULK ESTATES LIMITED at £0 based on an EBITDA of £-135k and a 6.83x industry multiple (adjusted for size and gross margin).

caulk estates limited Estimated Valuation

£165.9k

Pomanda estimates the enterprise value of CAULK ESTATES LIMITED at £165.9k based on Net Assets of £99.1k and 1.67x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Caulk Estates Limited Overview

Caulk Estates Limited is a live company located in nottingham, NG1 5HJ with a Companies House number of 00410753. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in May 1946, it's largest shareholder is trustees of e hooley non leek settlement with a 43.2% stake. Caulk Estates Limited is a mature, small sized company, Pomanda has estimated its turnover at £1m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Caulk Estates Limited Health Check

Pomanda's financial health check has awarded Caulk Estates Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

4 Strong

positive_score

3 Regular

positive_score

3 Weak

size

Size

annual sales of £1m, make it in line with the average company (£890.8k)

£1m - Caulk Estates Limited

£890.8k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 6%, show it is growing at a faster rate (4%)

6% - Caulk Estates Limited

4% - Industry AVG

production

Production

with a gross margin of 72.4%, this company has a comparable cost of product (72.4%)

72.4% - Caulk Estates Limited

72.4% - Industry AVG

profitability

Profitability

an operating margin of -13.2% make it less profitable than the average company (28.6%)

-13.2% - Caulk Estates Limited

28.6% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (4)

3 - Caulk Estates Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £35.7k, the company has an equivalent pay structure (£35.7k)

£35.7k - Caulk Estates Limited

£35.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £342.1k, this is more efficient (£190.8k)

£342.1k - Caulk Estates Limited

£190.8k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 1 days, this is earlier than average (28 days)

1 days - Caulk Estates Limited

28 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 1595 days, this is slower than average (35 days)

1595 days - Caulk Estates Limited

35 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Caulk Estates Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Caulk Estates Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 92.8%, this is a higher level of debt than the average (62.1%)

92.8% - Caulk Estates Limited

62.1% - Industry AVG

CAULK ESTATES LIMITED financials

EXPORTms excel logo

Caulk Estates Limited's latest turnover from March 2024 is estimated at £1 million and the company has net assets of £99.1 thousand. According to their latest financial statements, Caulk Estates Limited has 3 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover1,026,293988,964940,841868,1051,339,4241,072,5211,209,2131,135,8351,297,5211,169,8323,508,4693,398,2703,242,0073,031,0253,009,163
Other Income Or Grants000000000000000
Cost Of Sales283,759290,083279,734249,640388,346308,710345,285328,980392,074413,7681,283,3351,164,0781,077,1791,021,8511,021,301
Gross Profit742,534698,881661,106618,465951,078763,811863,928806,854905,447756,0642,225,1342,234,1922,164,8282,009,1751,987,862
Admin Expenses877,561722,483611,148588,739941,076744,264835,749803,664983,900717,3482,106,7552,244,6462,164,5512,014,597479,066
Operating Profit-135,027-23,60249,95829,72610,00219,54728,1793,190-78,45338,716118,379-10,454277-5,4221,508,796
Interest Payable000000000000000
Interest Receivable000000000000000
Pre-Tax Profit-135,027-23,60249,95829,72610,00219,54728,1793,190-78,45338,716118,379-10,454277-5,4221,508,796
Tax00-9,492-5,648-1,900-3,714-5,354-6380-8,130-27,2270-720-422,463
Profit After Tax-135,027-23,60240,46624,0788,10215,83322,8252,552-78,45330,58691,152-10,454205-5,4221,086,333
Dividends Paid000000000000000
Retained Profit-135,027-23,60240,46624,0788,10215,83322,8252,552-78,45330,58691,152-10,454205-5,4221,086,333
Employee Costs107,05499,74698,90794,14799,60498,63291,77590,701255,466213,653574,156573,310538,695513,474547,220
Number Of Employees33333333871920191819
EBITDA*-135,027-23,60249,95829,72618,30219,54728,1793,190-78,45338,716118,379-10,454277-5,4221,508,796

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets16,35016,35017,00017,00017,00025,30025,30025,30025,300000000
Intangible Assets000000000000000
Investments & Other1,350,0001,350,0001,200,0001,200,0001,200,0001,250,0001,250,0001,250,0001,150,0001,175,3001,175,3001,524,9001,524,9001,524,9001,773,900
Debtors (Due After 1 year)0000006,40614,7070000000
Total Fixed Assets1,366,3501,366,3501,217,0001,217,0001,217,0001,275,3001,281,7061,290,0071,175,3001,175,3001,175,3001,524,9001,524,9001,524,9001,773,900
Stock & work in progress000000000000000
Trade Debtors2,9694,3778,8974,56757,50322,11442,29731,15426,7445,20400000
Group Debtors000000000000000
Misc Debtors000000000000000
Cash000000000000000
misc current assets000000000000000
total current assets2,9694,3778,8974,56757,50322,11442,29731,15426,7445,20400000
total assets1,369,3191,370,7271,225,8971,221,5671,274,5031,297,4141,324,0031,321,1611,202,0441,180,5041,175,3001,524,9001,524,9001,524,9001,773,900
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 1,239,9981,078,0661,019,7421,056,1161,133,4201,120,8361,163,6431,184,0971,165,1641,060,1131,083,6491,170,1091,158,6571,156,1291,148,067
Group/Directors Accounts000000000000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities000000000000000
total current liabilities1,239,9981,078,0661,019,7421,056,1161,133,4201,120,8361,163,6431,184,0971,165,1641,060,1131,083,6491,170,1091,158,6571,156,1291,148,067
loans000000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities000000000000000
provisions30,23358,54658,35258,11457,82451,42151,03650,56552,93357,99159,83764,12965,12767,86069,500
total long term liabilities30,23358,54658,35258,11457,82451,42151,03650,56552,93357,99159,83764,12965,12767,86069,500
total liabilities1,270,2311,136,6121,078,0941,114,2301,191,2441,172,2571,214,6791,234,6621,218,0971,118,1041,143,4861,234,2381,223,7841,223,9891,217,567
net assets99,088234,115147,803107,33783,259125,157109,32486,499-16,05362,40031,814290,662301,116300,911556,333
total shareholders funds99,088234,115147,803107,33783,259125,157109,32486,499-16,05362,40031,814290,662301,116300,911556,333
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit-135,027-23,60249,95829,72610,00219,54728,1793,190-78,45338,716118,379-10,454277-5,4221,508,796
Depreciation00008,3000000000000
Amortisation000000000000000
Tax00-9,492-5,648-1,900-3,714-5,354-6380-8,130-27,2270-720-422,463
Stock000000000000000
Debtors-1,408-4,5204,330-52,93635,389-26,5892,84219,11721,5405,20400000
Creditors161,93258,324-36,374-77,30412,584-42,807-20,45418,933105,051-23,536-86,46011,4522,5288,0621,148,067
Accruals and Deferred Income000000000000000
Deferred Taxes & Provisions-28,3131942382906,403385471-2,368-5,058-1,846-4,292-998-2,733-1,64069,500
Cash flow from operations039,43600000000400001,0002,303,900
Investing Activities
capital expenditure0650000000-25,300000000
Change in Investments0150,00000-50,00000100,000-25,3000-349,60000-249,0001,773,900
cash flow from investments0-149,3500050,00000-100,00000349,60000249,000-1,773,900
Financing Activities
Bank loans000000000000000
Group/Directors Accounts000000000000000
Other Short Term Loans 000000000000000
Long term loans000000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities000000000000000
share issue0109,91400-50,00000100,00000-350,00000-250,000-530,000
interest000000000000000
cash flow from financing0109,91400-50,00000100,00000-350,00000-250,000-530,000
cash and cash equivalents
cash000000000000000
overdraft000000000000000
change in cash000000000000000

caulk estates limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for caulk estates limited. Get real-time insights into caulk estates limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Caulk Estates Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for caulk estates limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in NG1 area or any other competitors across 12 key performance metrics.

caulk estates limited Ownership

CAULK ESTATES LIMITED group structure

Caulk Estates Limited has no subsidiary companies.

Ultimate parent company

CAULK ESTATES LIMITED

00410753

CAULK ESTATES LIMITED Shareholders

trustees of e hooley non leek settlement 43.21%
trustees of russell ball will trust 14%
emma lewis 6%
trustees of julian hire settlement 6%
julian hire 6%
trustees of emma lews settlement 6%
trustees of julia ball 2nd settlement 6%
trustees of e. hooley non leeksettlement 4.8%
trustees of julia ball 1st settlement 4%
trustees of n hooley discretionary settlement 2%

caulk estates limited directors

Caulk Estates Limited currently has 3 directors. The longest serving directors include Mrs Deborah Hutchinson (Apr 2005) and Mr Philip Handley (Jan 2007).

officercountryagestartendrole
Mrs Deborah HutchinsonUnited Kingdom69 years Apr 2005- Director
Mr Philip Handley57 years Jan 2007- Director
Mr Charles BondUnited Kingdom56 years Jan 2015- Director

P&L

March 2024

turnover

1m

+4%

operating profit

-135k

0%

gross margin

72.4%

+2.38%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

99.1k

-0.58%

total assets

1.4m

0%

cash

0

0%

net assets

Total assets minus all liabilities

caulk estates limited company details

company number

00410753

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

68100 - Buying and selling of own real estate

incorporation date

May 1946

age

78

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

N/A

accountant

HSKSG

auditor

-

address

6 russell place, nottingham, NG1 5HJ

Bank

BARCLAYS BANK PLC

Legal Advisor

-

caulk estates limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to caulk estates limited.

caulk estates limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for CAULK ESTATES LIMITED. This can take several minutes, an email will notify you when this has completed.

caulk estates limited Companies House Filings - See Documents

datedescriptionview/download