oldbury engineering co.,limited

Live MatureSmallRapid

oldbury engineering co.,limited Company Information

Share OLDBURY ENGINEERING CO.,LIMITED

Company Number

00414684

Shareholders

hbs electronics (holdings) limited

Group Structure

View All

Industry

Manufacture of other machine tools

 

Registered Address

laurence walter house, addison road, sudbury, suffolk, CO10 2YW

oldbury engineering co.,limited Estimated Valuation

£1.8m

Pomanda estimates the enterprise value of OLDBURY ENGINEERING CO.,LIMITED at £1.8m based on a Turnover of £3.3m and 0.53x industry multiple (adjusted for size and gross margin).

oldbury engineering co.,limited Estimated Valuation

£1.4m

Pomanda estimates the enterprise value of OLDBURY ENGINEERING CO.,LIMITED at £1.4m based on an EBITDA of £322.8k and a 4.27x industry multiple (adjusted for size and gross margin).

oldbury engineering co.,limited Estimated Valuation

£4.1m

Pomanda estimates the enterprise value of OLDBURY ENGINEERING CO.,LIMITED at £4.1m based on Net Assets of £1.9m and 2.16x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Oldbury Engineering Co.,limited Overview

Oldbury Engineering Co.,limited is a live company located in sudbury, CO10 2YW with a Companies House number of 00414684. It operates in the manufacture of other machine tools sector, SIC Code 28490. Founded in July 1946, it's largest shareholder is hbs electronics (holdings) limited with a 100% stake. Oldbury Engineering Co.,limited is a mature, small sized company, Pomanda has estimated its turnover at £3.3m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Oldbury Engineering Co.,limited Health Check

Pomanda's financial health check has awarded Oldbury Engineering Co.,Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

6 Strong

positive_score

1 Regular

positive_score

5 Weak

size

Size

annual sales of £3.3m, make it smaller than the average company (£11.6m)

£3.3m - Oldbury Engineering Co.,limited

£11.6m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 44%, show it is growing at a faster rate (1.2%)

44% - Oldbury Engineering Co.,limited

1.2% - Industry AVG

production

Production

with a gross margin of 23.3%, this company has a higher cost of product (33.9%)

23.3% - Oldbury Engineering Co.,limited

33.9% - Industry AVG

profitability

Profitability

an operating margin of 9.7% make it more profitable than the average company (3.4%)

9.7% - Oldbury Engineering Co.,limited

3.4% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (55)

1 - Oldbury Engineering Co.,limited

55 - Industry AVG

paystructure

Pay Structure

on an average salary of £56.2k, the company has an equivalent pay structure (£56.2k)

£56.2k - Oldbury Engineering Co.,limited

£56.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £3.3m, this is more efficient (£228.4k)

£3.3m - Oldbury Engineering Co.,limited

£228.4k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 197 days, this is later than average (55 days)

197 days - Oldbury Engineering Co.,limited

55 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 46 days, this is quicker than average (56 days)

46 days - Oldbury Engineering Co.,limited

56 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 39 days, this is less than average (78 days)

39 days - Oldbury Engineering Co.,limited

78 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 23 weeks, this is more cash available to meet short term requirements (13 weeks)

23 weeks - Oldbury Engineering Co.,limited

13 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 14.6%, this is a lower level of debt than the average (44.7%)

14.6% - Oldbury Engineering Co.,limited

44.7% - Industry AVG

OLDBURY ENGINEERING CO.,LIMITED financials

EXPORTms excel logo

Oldbury Engineering Co.,Limited's latest turnover from October 2023 is estimated at £3.3 million and the company has net assets of £1.9 million. According to their latest financial statements, Oldbury Engineering Co.,Limited has 1 employee and maintains cash reserves of £144.8 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Jul 2016Jul 2015Jul 2014Jul 2013Jul 2012Jul 2011Jul 2010
Turnover3,332,8492,670,0123,793,5711,113,704614,603716,632560,451965,590507,0871,389,3561,591,5971,541,8061,229,4211,396,357
Other Income Or Grants
Cost Of Sales2,556,1012,010,2412,981,251878,988486,076557,288444,572733,192391,4651,036,5571,231,1831,137,116930,7431,012,925
Gross Profit776,747659,771812,320234,716128,527159,343115,878232,398115,623352,799360,414404,691298,678383,432
Admin Expenses453,937855,008859,259172,428229,459-1,148,73079,483135,40674,312340,155332,775355,300283,285-547,068
Operating Profit322,810-195,237-46,93962,288-100,9321,308,07336,39596,99241,31112,64427,63949,39115,393930,500
Interest Payable1,5172,1571,2841,7442,4282,9431,554
Interest Receivable6,2301,30018182098163346297751,7631,42222907896
Pre-Tax Profit329,040-193,937-46,92162,306-100,7231,308,88935,21295,46440,80312,66326,63246,47014,746931,396
Tax-82,260-11,838-248,689-6,690-19,093-8,160-2,659-6,125-11,153-3,834-260,791
Profit After Tax246,780-193,937-46,92150,468-100,7231,060,20028,52276,37132,64210,00420,50735,31710,912670,605
Dividends Paid
Retained Profit246,780-193,937-46,92150,468-100,7231,060,20028,52276,37132,64210,00420,50735,31710,912670,605
Employee Costs56,232253,896484,953588,682512,757471,085570,673178,44683,413212,617236,924224,572181,195237,025
Number Of Employees1510121010134256658
EBITDA*322,810-195,237-37,00874,234-86,2761,328,88872,522130,07988,05267,55080,300115,84781,662995,003

* Earnings Before Interest, Tax, Depreciation and Amortisation

Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Jul 2016Jul 2015Jul 2014Jul 2013Jul 2012Jul 2011Jul 2010
Tangible Assets59,08269,01379,21493,870441,170474,417533,899573,408620,133637,528868,983864,029
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets59,08269,01379,21493,870441,170474,417533,899573,408620,133637,528868,983864,029
Stock & work in progress279,383192,506200,924180,339226,857158,151110,173200,605239,533298,773314,219470,714334,067271,856
Trade Debtors1,805,3261,645,0421,861,138350,307129,409235,81888,758374,552173,685297,565277,299327,095311,719264,114
Group Debtors136,248183,148176,579176,579
Misc Debtors1,390,9851,391,4561,377,99348,89129,90627,870
Cash144,84092,50723,03713,31723,15332,516185,01182,289169,457140,734564,3974,4014,411358,409
misc current assets
total current assets2,229,5491,930,0552,085,0992,071,1961,954,0231,981,057609,412687,352610,545737,0721,155,915802,210650,197894,379
total assets2,229,5491,930,0552,144,1812,140,2092,033,2372,074,9271,050,5821,161,7691,144,4441,310,4801,776,0481,439,7381,519,1801,758,408
Bank overdraft9,9579,657
Bank loan
Trade Creditors 324,802272,088285,594113,95999,47655,59570,56864,05361,549480,922942,112614,546712,1321,033,246
Group/Directors Accounts58,857
other short term finances
hp & lease commitments
other current liabilities119,47376,24359,19677,669171,665166,051
total current liabilities324,802272,088285,594233,432175,719114,791148,237245,675296,114480,922942,112614,546712,1321,033,246
loans38,5778,19021,66931,97942,74147,811
hp & lease commitments
Accruals and Deferred Income
other liabilities40,62937,15336,35234,94940,72119,238
provisions6,6837,9529,16111,05613,46517,15915,52419,39124,26426,66832,99931,319
total long term liabilities6,6837,9529,16111,05613,46555,73664,34378,21392,595104,358121,53150,557
total liabilities324,802272,088292,277241,384184,880125,847161,702301,411360,457559,1351,034,707718,904833,6631,083,803
net assets1,904,7471,657,9671,851,9041,898,8251,848,3571,949,080888,880860,358783,987751,345741,341720,834685,517674,605
total shareholders funds1,904,7471,657,9671,851,9041,898,8251,848,3571,949,080888,880860,358783,987751,345741,341720,834685,517674,605
Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Jul 2016Jul 2015Jul 2014Jul 2013Jul 2012Jul 2011Jul 2010
Operating Activities
Operating Profit322,810-195,237-46,93962,288-100,9321,308,07336,39596,99241,31112,64427,63949,39115,393930,500
Depreciation9,93111,94614,65620,81536,12733,08746,74154,90652,66166,45666,26964,503
Amortisation
Tax-82,260-11,838-248,689-6,690-19,093-8,160-2,659-6,125-11,153-3,834-260,791
Stock86,877-8,41820,585-46,51868,70647,978-90,432-38,928-59,240-15,446-156,495136,64762,211271,856
Debtors160,284-216,096-16,402173,527-86,3771,476,162-90,230202,903-96,01020,266-49,79615,37647,605264,114
Creditors52,714-13,506171,63514,48343,881-14,9736,5152,504-419,373-461,190327,566-97,586-321,1141,033,246
Accruals and Deferred Income-119,47343,23017,047-18,473-93,9965,614166,051
Deferred Taxes & Provisions-6,683-1,269-1,209-1,895-2,409-3,6941,635-3,867-4,873-2,404-6,3311,68031,319
Cash flow from operations46,1039,0889,702-8,109-9,572-479,796155,319-43,236-22,047-405,992605,628-151,246-351,4221,262,807
Investing Activities
capital expenditure59,082-1,745326,485-2,88026,395-7,232-8,181-35,266164,999-71,223-928,532
Change in Investments
cash flow from investments59,082-1,745326,485-2,88026,395-7,232-8,181-35,266164,999-71,223-928,532
Financing Activities
Bank loans
Group/Directors Accounts-58,85758,857
Other Short Term Loans
Long term loans-38,57730,387-13,479-10,310-10,762-5,07047,811
Hire Purchase and Lease Commitments
other long term liabilities-40,6293,4768011,403-5,77221,48319,238
share issue4,000
interest6,2301,3001818209816-1,183-1,528-50919-1,006-2,921-647896
cash flow from financing6,2301,3001818209816-39,760-70,62748,345-9,490-10,365-13,76368,64724,134
cash and cash equivalents
cash52,33369,4709,720-9,836-9,363-152,495102,722-87,16828,723-423,663559,996-10-353,998358,409
overdraft-9,9573009,657
change in cash52,33369,4709,720-9,836-9,363-152,495112,679-87,46819,066-423,663559,996-10-353,998358,409

oldbury engineering co.,limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for oldbury engineering co.,limited. Get real-time insights into oldbury engineering co.,limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Oldbury Engineering Co.,limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for oldbury engineering co.,limited by selecting its closest rivals, whether from the MANUFACTURING sector, other small companies, companies in CO10 area or any other competitors across 12 key performance metrics.

oldbury engineering co.,limited Ownership

OLDBURY ENGINEERING CO.,LIMITED group structure

Oldbury Engineering Co.,Limited has no subsidiary companies.

Ultimate parent company

1 parent

OLDBURY ENGINEERING CO.,LIMITED

00414684

OLDBURY ENGINEERING CO.,LIMITED Shareholders

hbs electronics (holdings) limited 100%

oldbury engineering co.,limited directors

Oldbury Engineering Co.,Limited currently has 2 directors. The longest serving directors include Mr Gary Harvey (May 2017) and Mr Nicholas Smith (May 2017).

officercountryagestartendrole
Mr Gary Harvey68 years May 2017- Director
Mr Nicholas Smith66 years May 2017- Director

P&L

October 2023

turnover

3.3m

+25%

operating profit

322.8k

0%

gross margin

23.4%

-5.68%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

October 2023

net assets

1.9m

+0.15%

total assets

2.2m

+0.16%

cash

144.8k

+0.57%

net assets

Total assets minus all liabilities

oldbury engineering co.,limited company details

company number

00414684

Type

Private limited with Share Capital

industry

28490 - Manufacture of other machine tools

incorporation date

July 1946

age

79

incorporated

UK

ultimate parent company

accounts

Audited Abridged

last accounts submitted

October 2023

previous names

N/A

accountant

RAFFINGERS LLP

auditor

-

address

laurence walter house, addison road, sudbury, suffolk, CO10 2YW

Bank

NATIONAL WESTMINSTER BANK PLC

Legal Advisor

-

oldbury engineering co.,limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 3 charges/mortgages relating to oldbury engineering co.,limited. Currently there are 0 open charges and 3 have been satisfied in the past.

oldbury engineering co.,limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for OLDBURY ENGINEERING CO.,LIMITED. This can take several minutes, an email will notify you when this has completed.

oldbury engineering co.,limited Companies House Filings - See Documents

datedescriptionview/download