eric rawlins & co.limited Company Information
Company Number
00418955
Next Accounts
Dec 2024
Industry
Non-life insurance
Shareholders
cicg limited
Group Structure
View All
Contact
Registered Address
7th floor corn exchange, 55 mark lane, london, EC3R 7NE
eric rawlins & co.limited Estimated Valuation
Pomanda estimates the enterprise value of ERIC RAWLINS & CO.LIMITED at £0 based on a Turnover of £0 and 0.6x industry multiple (adjusted for size and gross margin).
eric rawlins & co.limited Estimated Valuation
Pomanda estimates the enterprise value of ERIC RAWLINS & CO.LIMITED at £0 based on an EBITDA of £-81.9k and a 8.05x industry multiple (adjusted for size and gross margin).
eric rawlins & co.limited Estimated Valuation
Pomanda estimates the enterprise value of ERIC RAWLINS & CO.LIMITED at £426.5k based on Net Assets of £250.7k and 1.7x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Eric Rawlins & Co.limited Overview
Eric Rawlins & Co.limited is a dissolved company that was located in london, EC3R 7NE with a Companies House number of 00418955. It operated in the non-life insurance sector, SIC Code 65120. Founded in September 1946, it's largest shareholder was cicg limited with a 100% stake. The last turnover for Eric Rawlins & Co.limited was estimated at £0.
Upgrade for unlimited company reports & a free credit check
Eric Rawlins & Co.limited Health Check
Pomanda's financial health check has awarded Eric Rawlins & Co.Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 3 areas for improvement. Company Health Check FAQs
3 Strong
1 Regular
3 Weak
Size
annual sales of £1.1m, make it smaller than the average company (£1.8m)
£1.1m - Eric Rawlins & Co.limited
£1.8m - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Eric Rawlins & Co.limited
- - Industry AVG
Production
with a gross margin of 74.6%, this company has a higher cost of product (99.3%)
74.6% - Eric Rawlins & Co.limited
99.3% - Industry AVG
Profitability
an operating margin of 49.5% make it more profitable than the average company (15.4%)
49.5% - Eric Rawlins & Co.limited
15.4% - Industry AVG
Employees
with 21 employees, this is similar to the industry average (21)
21 - Eric Rawlins & Co.limited
21 - Industry AVG
Pay Structure
on an average salary of £19.5k, the company has a lower pay structure (£55k)
£19.5k - Eric Rawlins & Co.limited
£55k - Industry AVG
Efficiency
resulting in sales per employee of £50.5k, this is less efficient (£132.3k)
£50.5k - Eric Rawlins & Co.limited
£132.3k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Eric Rawlins & Co.limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Eric Rawlins & Co.limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Eric Rawlins & Co.limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Eric Rawlins & Co.limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 59.8%, this is a lower level of debt than the average (79.4%)
59.8% - Eric Rawlins & Co.limited
79.4% - Industry AVG
ERIC RAWLINS & CO.LIMITED financials
Eric Rawlins & Co.Limited's latest turnover from December 2022 is estimated at 0 and the company has net assets of £250.7 thousand. According to their latest financial statements, we estimate that Eric Rawlins & Co.Limited has no employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Dec 2022 | Mar 2022 | Mar 2021 | Mar 2020 | Oct 2018 | Oct 2017 | Oct 2016 | Oct 2015 | Oct 2014 | Oct 2013 | Oct 2012 | Oct 2011 | Oct 2010 | Oct 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | 1,060,608 | 1,830,692 | 2,372,733 | |||||||||||
Other Income Or Grants | ||||||||||||||
Cost Of Sales | ||||||||||||||
Gross Profit | ||||||||||||||
Admin Expenses | ||||||||||||||
Operating Profit | 524,766 | 787,432 | 634,929 | |||||||||||
Interest Payable | 0 | 0 | 0 | |||||||||||
Interest Receivable | 0 | 0 | 0 | |||||||||||
Pre-Tax Profit | 524,766 | 777,432 | 623,704 | |||||||||||
Tax | -95,514 | -147,860 | -120,853 | |||||||||||
Profit After Tax | 429,252 | 629,572 | 502,851 | |||||||||||
Dividends Paid | 500,000 | 1,041,000 | 947,029 | |||||||||||
Retained Profit | -70,748 | -411,428 | -444,178 | |||||||||||
Employee Costs | 0 | 409,906 | 803,255 | 1,325,956 | ||||||||||
Number Of Employees | 21 | 21 | 25 | 26 | 26 | 27 | ||||||||
EBITDA* | 530,852 | 794,050 | 643,637 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2022 | Mar 2022 | Mar 2021 | Mar 2020 | Oct 2018 | Oct 2017 | Oct 2016 | Oct 2015 | Oct 2014 | Oct 2013 | Oct 2012 | Oct 2011 | Oct 2010 | Oct 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 0 | 0 | 16,455 | 19,170 | 13,877 | 17,112 | 16,233 | 8,795 | 20,913 | 29,846 | 49,638 | 67,975 | 66,664 | 67,645 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 30,688 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 50,267 | 50,267 | 161,560 | 50,267 | 50,267 | 50,267 | 50,267 | 50,267 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 0 | 0 | 16,455 | 19,170 | 13,877 | 17,112 | 66,500 | 59,062 | 182,473 | 80,113 | 99,905 | 148,930 | 116,931 | 117,912 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 0 | 0 | 232,189 | 154,105 | 221,151 | 340,493 | 373,684 | 658,112 | 630,127 | 457,836 | 426,641 | 513,245 | 474,228 | 555,204 |
Group Debtors | 621,232 | 621,232 | 3,566,622 | 1,965,908 | 0 | 3,179 | 3,131 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 2,263 | 2,263 | 28,840 | 79,944 | 38,969 | 41,311 | 42,712 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 0 | 0 | 635,290 | 569,426 | 1,519,217 | 1,237,491 | 1,040,498 | 1,046,994 | 767,770 | 746,547 | 676,795 | 584,781 | 653,473 | 704,149 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 623,495 | 623,495 | 4,462,941 | 2,769,383 | 1,779,337 | 1,622,474 | 1,460,025 | 1,705,106 | 1,397,897 | 1,204,383 | 1,103,436 | 1,098,026 | 1,127,701 | 1,259,353 |
total assets | 623,495 | 623,495 | 4,479,396 | 2,788,553 | 1,793,214 | 1,639,586 | 1,526,525 | 1,764,168 | 1,580,370 | 1,284,496 | 1,203,341 | 1,246,956 | 1,244,632 | 1,377,265 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 0 | 0 | 439,091 | 333,807 | 482,525 | 554,826 | 599,337 | 936,605 | 856,162 | 665,585 | 649,514 | 773,289 | 679,522 | 732,990 |
Group/Directors Accounts | 372,778 | 372,778 | 3,632,981 | 1,499,231 | 71 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 0 | 0 | 85,859 | 222,040 | 116,275 | 124,667 | 123,752 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 372,778 | 372,778 | 4,157,931 | 2,055,078 | 598,871 | 679,493 | 723,089 | 936,605 | 856,162 | 665,585 | 649,514 | 773,289 | 679,522 | 732,990 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 15,000 | 15,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 582 | 2,272 | 2,272 | 22,102 | 20,816 | 3,032 | 4,978 | 9,450 | 14,933 | 14,977 | 14,330 |
total long term liabilities | 0 | 0 | 0 | 582 | 17,272 | 17,272 | 22,102 | 20,816 | 3,032 | 4,978 | 9,450 | 14,933 | 14,977 | 14,330 |
total liabilities | 372,778 | 372,778 | 4,157,931 | 2,055,660 | 616,143 | 696,765 | 745,191 | 957,421 | 859,194 | 670,563 | 658,964 | 788,222 | 694,499 | 747,320 |
net assets | 250,717 | 250,717 | 321,465 | 732,893 | 1,177,071 | 942,821 | 781,334 | 806,747 | 721,176 | 613,933 | 544,377 | 458,734 | 550,133 | 629,945 |
total shareholders funds | 250,717 | 250,717 | 321,465 | 732,893 | 1,177,071 | 942,821 | 781,334 | 806,747 | 721,176 | 613,933 | 544,377 | 458,734 | 550,133 | 629,945 |
Dec 2022 | Mar 2022 | Mar 2021 | Mar 2020 | Oct 2018 | Oct 2017 | Oct 2016 | Oct 2015 | Oct 2014 | Oct 2013 | Oct 2012 | Oct 2011 | Oct 2010 | Oct 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||||||
Operating Profit | 524,766 | 787,432 | 634,929 | |||||||||||
Depreciation | 0 | 6,086 | 6,618 | 8,708 | 8,802 | 4,457 | 3,662 | 95,093 | 13,471 | 21,817 | 21,508 | 20,749 | 22,081 | 18,328 |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | -95,514 | -147,860 | -120,853 | |||||||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | -3,204,156 | -3,204,156 | 1,627,694 | 2,199,957 | -124,863 | -34,544 | -238,585 | 27,985 | 172,291 | 31,195 | -86,604 | 39,017 | -80,976 | 555,204 |
Creditors | -439,091 | -439,091 | 105,284 | 333,807 | -72,301 | -44,511 | -337,268 | 80,443 | 190,577 | 16,071 | -123,775 | 93,767 | -53,468 | 732,990 |
Accruals and Deferred Income | -85,859 | -85,859 | -136,181 | 222,040 | -8,392 | 915 | 123,752 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | -582 | 582 | 0 | -19,830 | 1,286 | 17,784 | -1,946 | -4,472 | -5,483 | -44 | 647 | 14,330 |
Cash flow from operations | 3,114,544 | -1,012,983 | -1,120,744 | |||||||||||
Investing Activities | ||||||||||||||
capital expenditure | ||||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | -50,267 | 0 | -111,293 | 111,293 | 0 | 0 | 0 | 0 | 50,267 |
cash flow from investments | ||||||||||||||
Financing Activities | ||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | -3,260,203 | -3,260,203 | 2,133,750 | 1,499,231 | 71 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 15,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | ||||||||||||||
interest | 0 | 0 | 0 | |||||||||||
cash flow from financing | -3,260,203 | 2,133,750 | 2,676,302 | |||||||||||
cash and cash equivalents | ||||||||||||||
cash | -635,290 | -635,290 | 65,864 | 569,426 | 281,726 | 196,993 | -6,496 | 279,224 | 21,223 | 69,752 | 92,014 | -68,692 | -50,676 | 704,149 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | -635,290 | -635,290 | 65,864 | 569,426 | 281,726 | 196,993 | -6,496 | 279,224 | 21,223 | 69,752 | 92,014 | -68,692 | -50,676 | 704,149 |
eric rawlins & co.limited Credit Report and Business Information
Eric Rawlins & Co.limited Competitor Analysis
Perform a competitor analysis for eric rawlins & co.limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other undefined companies, companies in EC3R area or any other competitors across 12 key performance metrics.
eric rawlins & co.limited Ownership
ERIC RAWLINS & CO.LIMITED group structure
Eric Rawlins & Co.Limited has no subsidiary companies.
Ultimate parent company
2 parents
ERIC RAWLINS & CO.LIMITED
00418955
eric rawlins & co.limited directors
Eric Rawlins & Co.Limited currently has 4 directors. The longest serving directors include Mr Robert Salt (Dec 2008) and Mr Kenneth Hill (Dec 2008).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Robert Salt | England | 52 years | Dec 2008 | - | Director |
Mr Kenneth Hill | England | 58 years | Dec 2008 | - | Director |
Mr Christopher Tatton | England | 55 years | Dec 2008 | - | Director |
Mr Alastair Christopherson | England | 56 years | Jun 2019 | - | Director |
P&L
December 2022turnover
0
-100%
operating profit
-81.9k
0%
gross margin
0%
0%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2022net assets
250.7k
-0.22%
total assets
623.5k
-0.86%
cash
0
-1%
net assets
Total assets minus all liabilities
eric rawlins & co.limited company details
company number
00418955
Type
Private limited with Share Capital
industry
65120 - Non-life insurance
incorporation date
September 1946
age
78
incorporated
UK
ultimate parent company
accounts
Audit Exemption Subsidiary
last accounts submitted
December 2022
previous names
N/A
accountant
-
auditor
-
address
7th floor corn exchange, 55 mark lane, london, EC3R 7NE
Bank
YORKSHIRE BANK PLC
Legal Advisor
-
eric rawlins & co.limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 7 charges/mortgages relating to eric rawlins & co.limited. Currently there are 0 open charges and 7 have been satisfied in the past.
eric rawlins & co.limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for ERIC RAWLINS & CO.LIMITED. This can take several minutes, an email will notify you when this has completed.
eric rawlins & co.limited Companies House Filings - See Documents
date | description | view/download |
---|