eric rawlins & co.limited

eric rawlins & co.limited Company Information

Share ERIC RAWLINS & CO.LIMITED
Dissolved 

Company Number

00418955

Industry

Non-life insurance

 

Directors

Robert Salt

Kenneth Hill

View All

Shareholders

cicg limited

Group Structure

View All

Contact

Registered Address

7th floor corn exchange, 55 mark lane, london, EC3R 7NE

eric rawlins & co.limited Estimated Valuation

£0

Pomanda estimates the enterprise value of ERIC RAWLINS & CO.LIMITED at £0 based on a Turnover of £0 and 0.6x industry multiple (adjusted for size and gross margin).

eric rawlins & co.limited Estimated Valuation

£0

Pomanda estimates the enterprise value of ERIC RAWLINS & CO.LIMITED at £0 based on an EBITDA of £-81.9k and a 8.05x industry multiple (adjusted for size and gross margin).

eric rawlins & co.limited Estimated Valuation

£426.5k

Pomanda estimates the enterprise value of ERIC RAWLINS & CO.LIMITED at £426.5k based on Net Assets of £250.7k and 1.7x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Eric Rawlins & Co.limited Overview

Eric Rawlins & Co.limited is a dissolved company that was located in london, EC3R 7NE with a Companies House number of 00418955. It operated in the non-life insurance sector, SIC Code 65120. Founded in September 1946, it's largest shareholder was cicg limited with a 100% stake. The last turnover for Eric Rawlins & Co.limited was estimated at £0.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Eric Rawlins & Co.limited Health Check

Pomanda's financial health check has awarded Eric Rawlins & Co.Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

3 Strong

positive_score

1 Regular

positive_score

3 Weak

size

Size

annual sales of £1.1m, make it smaller than the average company (£1.8m)

£1.1m - Eric Rawlins & Co.limited

£1.8m - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Eric Rawlins & Co.limited

- - Industry AVG

production

Production

with a gross margin of 74.6%, this company has a higher cost of product (99.3%)

74.6% - Eric Rawlins & Co.limited

99.3% - Industry AVG

profitability

Profitability

an operating margin of 49.5% make it more profitable than the average company (15.4%)

49.5% - Eric Rawlins & Co.limited

15.4% - Industry AVG

employees

Employees

with 21 employees, this is similar to the industry average (21)

21 - Eric Rawlins & Co.limited

21 - Industry AVG

paystructure

Pay Structure

on an average salary of £19.5k, the company has a lower pay structure (£55k)

£19.5k - Eric Rawlins & Co.limited

£55k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £50.5k, this is less efficient (£132.3k)

£50.5k - Eric Rawlins & Co.limited

£132.3k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Eric Rawlins & Co.limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Eric Rawlins & Co.limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Eric Rawlins & Co.limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Eric Rawlins & Co.limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 59.8%, this is a lower level of debt than the average (79.4%)

59.8% - Eric Rawlins & Co.limited

79.4% - Industry AVG

ERIC RAWLINS & CO.LIMITED financials

EXPORTms excel logo

Eric Rawlins & Co.Limited's latest turnover from December 2022 is estimated at 0 and the company has net assets of £250.7 thousand. According to their latest financial statements, we estimate that Eric Rawlins & Co.Limited has no employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2022Mar 2022Mar 2021Mar 2020Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013Oct 2012Oct 2011Oct 2010Oct 2009
Turnover01,060,6081,830,6922,372,733789,818823,844902,544885,876921,476669,524662,822803,587780,3890
Other Income Or Grants00000000000000
Cost Of Sales0269,920505,436665,576203,786243,457313,379461,562513,570401,310389,426465,481424,5450
Gross Profit0790,6881,325,2561,707,157586,032580,387589,166424,314407,906268,214273,396338,106355,8430
Admin Expenses81,866265,922537,8241,072,228307,172383,868617,188321,887275,941181,440163,862432,601439,049-803,719
Operating Profit-81,866524,766787,432634,929278,860196,519-28,022102,427131,96586,774109,534-94,495-83,206803,719
Interest Payable00000000000000
Interest Receivable11,11800010,3382,8472,6094,5373,7863,5583,1543,0963,3941,760
Pre-Tax Profit-70,748524,766777,432623,704289,198199,367-25,413106,964135,75190,332112,688-91,399-79,812805,479
Tax0-95,514-147,860-120,853-54,948-37,8800-21,393-28,508-20,776-27,04500-225,534
Profit After Tax-70,748429,252629,572502,851234,250161,487-25,41385,571107,24369,55685,643-91,399-79,812579,945
Dividends Paid0500,0001,041,000947,0290000000000
Retained Profit-70,748-70,748-411,428-444,178234,250161,487-25,41385,571107,24369,55685,643-91,399-79,812579,945
Employee Costs0409,906803,2551,325,9561,409,6401,342,0001,353,933199,039197,523141,824144,316188,015171,3880
Number Of Employees02121252626274433440
EBITDA*-81,866530,852794,050643,637287,662200,976-24,360197,520145,436108,591131,042-73,746-61,125822,047

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2022Mar 2022Mar 2021Mar 2020Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013Oct 2012Oct 2011Oct 2010Oct 2009
Tangible Assets0016,45519,17013,87717,11216,2338,79520,91329,84649,63867,97566,66467,645
Intangible Assets0000000000030,68800
Investments & Other00000050,26750,267161,56050,26750,26750,26750,26750,267
Debtors (Due After 1 year)00000000000000
Total Fixed Assets0016,45519,17013,87717,11266,50059,062182,47380,11399,905148,930116,931117,912
Stock & work in progress00000000000000
Trade Debtors00232,189154,105221,151340,493373,684658,112630,127457,836426,641513,245474,228555,204
Group Debtors621,232621,2323,566,6221,965,90803,1793,1310000000
Misc Debtors2,2632,26328,84079,94438,96941,31142,7120000000
Cash00635,290569,4261,519,2171,237,4911,040,4981,046,994767,770746,547676,795584,781653,473704,149
misc current assets00000000000000
total current assets623,495623,4954,462,9412,769,3831,779,3371,622,4741,460,0251,705,1061,397,8971,204,3831,103,4361,098,0261,127,7011,259,353
total assets623,495623,4954,479,3962,788,5531,793,2141,639,5861,526,5251,764,1681,580,3701,284,4961,203,3411,246,9561,244,6321,377,265
Bank overdraft00000000000000
Bank loan00000000000000
Trade Creditors 00439,091333,807482,525554,826599,337936,605856,162665,585649,514773,289679,522732,990
Group/Directors Accounts372,778372,7783,632,9811,499,23171000000000
other short term finances00000000000000
hp & lease commitments00000000000000
other current liabilities0085,859222,040116,275124,667123,7520000000
total current liabilities372,778372,7784,157,9312,055,078598,871679,493723,089936,605856,162665,585649,514773,289679,522732,990
loans00000000000000
hp & lease commitments00000000000000
Accruals and Deferred Income00000000000000
other liabilities000015,00015,00000000000
provisions0005822,2722,27222,10220,8163,0324,9789,45014,93314,97714,330
total long term liabilities00058217,27217,27222,10220,8163,0324,9789,45014,93314,97714,330
total liabilities372,778372,7784,157,9312,055,660616,143696,765745,191957,421859,194670,563658,964788,222694,499747,320
net assets250,717250,717321,465732,8931,177,071942,821781,334806,747721,176613,933544,377458,734550,133629,945
total shareholders funds250,717250,717321,465732,8931,177,071942,821781,334806,747721,176613,933544,377458,734550,133629,945
Dec 2022Mar 2022Mar 2021Mar 2020Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013Oct 2012Oct 2011Oct 2010Oct 2009
Operating Activities
Operating Profit-81,866524,766787,432634,929278,860196,519-28,022102,427131,96586,774109,534-94,495-83,206803,719
Depreciation06,0866,6188,7088,8024,4573,66295,09313,47121,81721,50820,74922,08118,328
Amortisation00000000000000
Tax0-95,514-147,860-120,853-54,948-37,8800-21,393-28,508-20,776-27,04500-225,534
Stock00000000000000
Debtors-3,204,156-3,204,1561,627,6942,199,957-124,863-34,544-238,58527,985172,29131,195-86,60439,017-80,976555,204
Creditors-439,091-439,091105,284333,807-72,301-44,511-337,26880,443190,57716,071-123,77593,767-53,468732,990
Accruals and Deferred Income-85,859-85,859-136,181222,040-8,392915123,7520000000
Deferred Taxes & Provisions00-5825820-19,8301,28617,784-1,946-4,472-5,483-4464714,330
Cash flow from operations2,597,3403,114,544-1,012,983-1,120,744276,884134,2141,995246,369133,26868,21961,343-19,040-32,970788,629
Investing Activities
capital expenditure16,45510,369-3,903-27,878-5,567-5,336-11,100-82,975-4,538-2,02527,517-52,748-21,100-85,973
Change in Investments00000-50,2670-111,293111,293000050,267
cash flow from investments16,45510,369-3,903-27,878-5,56744,931-11,10028,318-115,831-2,02527,517-52,748-21,100-136,240
Financing Activities
Bank loans00000000000000
Group/Directors Accounts-3,260,203-3,260,2032,133,7501,499,23171000000000
Other Short Term Loans 00000000000000
Long term loans00000000000000
Hire Purchase and Lease Commitments00000000000000
other long term liabilities0000015,00000000000
share issue0001,177,07100000000050,000
interest11,11800010,3382,8472,6094,5373,7863,5583,1543,0963,3941,760
cash flow from financing-3,249,085-3,260,2032,133,7502,676,30210,40917,8472,6094,5373,7863,5583,1543,0963,39451,760
cash and cash equivalents
cash-635,290-635,29065,864569,426281,726196,993-6,496279,22421,22369,75292,014-68,692-50,676704,149
overdraft00000000000000
change in cash-635,290-635,29065,864569,426281,726196,993-6,496279,22421,22369,75292,014-68,692-50,676704,149

eric rawlins & co.limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for eric rawlins & co.limited. Get real-time insights into eric rawlins & co.limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Eric Rawlins & Co.limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for eric rawlins & co.limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other undefined companies, companies in EC3R area or any other competitors across 12 key performance metrics.

eric rawlins & co.limited Ownership

ERIC RAWLINS & CO.LIMITED group structure

Eric Rawlins & Co.Limited has no subsidiary companies.

Ultimate parent company

2 parents

ERIC RAWLINS & CO.LIMITED

00418955

ERIC RAWLINS & CO.LIMITED Shareholders

cicg limited 100%

eric rawlins & co.limited directors

Eric Rawlins & Co.Limited currently has 4 directors. The longest serving directors include Mr Robert Salt (Dec 2008) and Mr Kenneth Hill (Dec 2008).

officercountryagestartendrole
Mr Robert SaltEngland52 years Dec 2008- Director
Mr Kenneth HillEngland58 years Dec 2008- Director
Mr Christopher TattonEngland55 years Dec 2008- Director
Mr Alastair ChristophersonEngland56 years Jun 2019- Director

P&L

December 2022

turnover

0

-100%

operating profit

-81.9k

0%

gross margin

0%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2022

net assets

250.7k

-0.22%

total assets

623.5k

-0.86%

cash

0

-1%

net assets

Total assets minus all liabilities

eric rawlins & co.limited company details

company number

00418955

Type

Private limited with Share Capital

industry

65120 - Non-life insurance

incorporation date

September 1946

age

78

incorporated

UK

accounts

Audit Exemption Subsidiary

last accounts submitted

December 2022

previous names

N/A

accountant

-

auditor

-

address

7th floor corn exchange, 55 mark lane, london, EC3R 7NE

Bank

YORKSHIRE BANK PLC

Legal Advisor

-

eric rawlins & co.limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 7 charges/mortgages relating to eric rawlins & co.limited. Currently there are 0 open charges and 7 have been satisfied in the past.

eric rawlins & co.limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ERIC RAWLINS & CO.LIMITED. This can take several minutes, an email will notify you when this has completed.

eric rawlins & co.limited Companies House Filings - See Documents

datedescriptionview/download