raymond (europe) limited

Live MatureLargeRapid

raymond (europe) limited Company Information

Share RAYMOND (EUROPE) LIMITED

Company Number

00427594

Shareholders

raymond ltd

vijaypat singhania

Group Structure

View All

Industry

Other business support service activities n.e.c.

 

Registered Address

barratt house, 341-349 oxford street, london, W1C 2JE

raymond (europe) limited Estimated Valuation

£10.9m

Pomanda estimates the enterprise value of RAYMOND (EUROPE) LIMITED at £10.9m based on a Turnover of £21.4m and 0.51x industry multiple (adjusted for size and gross margin).

raymond (europe) limited Estimated Valuation

£631.3k

Pomanda estimates the enterprise value of RAYMOND (EUROPE) LIMITED at £631.3k based on an EBITDA of £170.3k and a 3.71x industry multiple (adjusted for size and gross margin).

raymond (europe) limited Estimated Valuation

£1.3m

Pomanda estimates the enterprise value of RAYMOND (EUROPE) LIMITED at £1.3m based on Net Assets of £626.6k and 2.13x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Raymond (europe) Limited Overview

Raymond (europe) Limited is a live company located in london, W1C 2JE with a Companies House number of 00427594. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in January 1947, it's largest shareholder is raymond ltd with a 99% stake. Raymond (europe) Limited is a mature, large sized company, Pomanda has estimated its turnover at £21.4m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Raymond (europe) Limited Health Check

Pomanda's financial health check has awarded Raymond (Europe) Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

5 Strong

positive_score

0 Regular

positive_score

7 Weak

size

Size

annual sales of £21.4m, make it larger than the average company (£4.8m)

£21.4m - Raymond (europe) Limited

£4.8m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 56%, show it is growing at a faster rate (6.7%)

56% - Raymond (europe) Limited

6.7% - Industry AVG

production

Production

with a gross margin of 8.4%, this company has a higher cost of product (38.2%)

8.4% - Raymond (europe) Limited

38.2% - Industry AVG

profitability

Profitability

an operating margin of 0.8% make it less profitable than the average company (5.7%)

0.8% - Raymond (europe) Limited

5.7% - Industry AVG

employees

Employees

with 8 employees, this is below the industry average (27)

8 - Raymond (europe) Limited

27 - Industry AVG

paystructure

Pay Structure

on an average salary of £43k, the company has a lower pay structure (£53.9k)

£43k - Raymond (europe) Limited

£53.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £2.7m, this is more efficient (£171.3k)

£2.7m - Raymond (europe) Limited

£171.3k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 81 days, this is later than average (42 days)

81 days - Raymond (europe) Limited

42 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 96 days, this is slower than average (32 days)

96 days - Raymond (europe) Limited

32 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 48 days, this is more than average (33 days)

48 days - Raymond (europe) Limited

33 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 5 weeks, this is less cash available to meet short term requirements (22 weeks)

5 weeks - Raymond (europe) Limited

22 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 92.7%, this is a higher level of debt than the average (62.6%)

92.7% - Raymond (europe) Limited

62.6% - Industry AVG

RAYMOND (EUROPE) LIMITED financials

EXPORTms excel logo

Raymond (Europe) Limited's latest turnover from December 2023 is £21.4 million and the company has net assets of £626.6 thousand. According to their latest financial statements, Raymond (Europe) Limited has 8 employees and maintains cash reserves of £780.9 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover21,435,49917,416,75512,357,0925,613,57910,046,63911,243,78210,909,8099,441,09311,441,05210,972,48714,754,95915,083,16211,279,2904,610,3201,145,576
Other Income Or Grants
Cost Of Sales19,635,76215,583,0897,736,3393,527,3308,860,7529,818,0849,591,0885,857,6257,274,3627,088,2789,614,7709,662,4247,066,7852,818,551642,645
Gross Profit1,799,7371,833,6664,620,7532,086,2491,185,8871,425,6981,318,7213,583,4684,166,6903,884,2085,140,1885,420,7384,212,5051,791,769502,931
Admin Expenses1,629,4301,771,7934,552,9932,082,7931,077,8861,288,3821,184,2993,412,8054,056,9793,824,5835,096,0485,359,2174,125,1771,765,050603,221
Operating Profit170,30761,87367,7603,456108,001137,316134,422170,663109,71159,62544,14061,52187,32826,719-100,290
Interest Payable86,21182,53952,47969,78675,14165,15651,62780,58838,68690136
Interest Receivable4841,80970924381,2751,5891,38487844619141837
Pre-Tax Profit84,144-20,66217,090-65,62232,88472,19882,79591,35072,61461,00945,01861,96787,51927,047-100,389
Tax-20,8168,296-3,247-7,033-14,503-18,787-18,270-14,523-12,812-10,354-14,872-22,755-7,573-11,415
Profit After Tax63,328-12,36613,843-65,62225,85157,69564,00873,08058,09148,19734,66447,09564,76419,474-111,804
Dividends Paid
Retained Profit63,328-12,36613,843-65,62225,85157,69564,00873,08058,09148,19734,66447,09564,76419,474-111,804
Employee Costs344,208331,896439,541417,725303,584303,584288,574419,118415,5623,072,8874,067,1184,086,2173,127,4711,306,838204,935
Number Of Employees8899910101010749910279345
EBITDA*170,30761,87367,7603,984108,073137,912143,501192,650132,46382,06144,14085,943101,70329,831-92,744

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets5286001,19610,27532,26253,49775,03096,532117,5467,0259,371
Intangible Assets
Investments & Other
Debtors (Due After 1 year)24,71253,63466,45166,50568,35778,292120,996125,47264,744
Total Fixed Assets24,71253,63466,45166,50568,88578,892122,192135,74797,00653,49775,03096,532117,5467,0259,371
Stock & work in progress2,583,5533,124,6301,586,752506,797893,0221,356,905976,508560,8601,055,375437,915878,960536,1971,339,81098,938111,225
Trade Debtors4,781,1124,575,7882,382,6041,260,5102,742,5952,718,0363,177,0932,177,2612,234,1031,605,0631,797,4381,944,2721,077,043707,116122,851
Group Debtors221,016311,056323,980552,38594,19640,71213,5248,707
Misc Debtors424,132882,193216,93865,466358,973165,848651,155183,250263,55835,930
Cash780,8941,350,503535,068912,110504,920706,879561,162717,764302,176333,369220,124131,06447,22229,332137,745
misc current assets1,471
total current assets8,569,6919,933,1144,942,3783,055,9394,824,9615,500,0535,460,1143,679,8473,868,7362,376,3472,896,5222,611,5332,464,075835,386416,458
total assets8,594,4039,986,7485,008,8293,122,4444,893,8465,578,9455,582,3063,815,5943,965,7422,429,8442,971,5522,708,0652,581,621842,411425,829
Bank overdraft81,12655,065130,678689,858650,027543,106589,811490,3322,759
Bank loan
Trade Creditors 5,208,0626,143,2482,239,561498,5761,613,4592,364,5023,033,3151,119,6631,849,7271,376,0562,271,0952,442,2722,362,923688,477191,920
Group/Directors Accounts221,264107,67427,29416,35039,22979,040
other short term finances
hp & lease commitments
other current liabilities1,523,7172,233,3551,306,4811,226,3371,145,1391,071,895606,425827,621517,80817,650
total current liabilities7,034,1698,539,3423,704,0141,741,2633,487,6854,086,4244,182,8462,537,0952,857,8671,376,0562,271,0952,442,2722,362,923688,477291,369
loans933,673884,173729,216819,425778,783890,994855,628798,674700,000
hp & lease commitments
Accruals and Deferred Income
other liabilities700,000400,000
provisions1,1305,134
total long term liabilities933,673884,173729,216819,425778,783890,994855,628798,674701,130705,134400,000
total liabilities7,967,8429,423,5154,433,2302,560,6884,266,4684,977,4185,038,4743,335,7693,558,9972,081,1902,671,0952,442,2722,362,923688,477291,369
net assets626,561563,233575,599561,756627,378601,527543,832479,825406,745348,654300,457265,793218,698153,934134,460
total shareholders funds626,561563,233575,599561,756627,378601,527543,832479,825406,745348,654300,457265,793218,698153,934134,460
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit170,30761,87367,7603,456108,001137,316134,422170,663109,71159,62544,14061,52187,32826,719-100,290
Depreciation528725969,07921,98722,75222,43624,42214,3753,1127,546
Amortisation
Tax-20,8168,296-3,247-7,033-14,503-18,787-18,270-14,523-12,812-10,354-14,872-22,755-7,573-11,415
Stock-541,0771,537,8781,079,955-386,225-463,883380,397415,648-494,515617,460-441,045342,763-803,6131,240,872-12,287111,225
Debtors-281,6592,624,6061,183,472-1,790,368-20,656-528,8791,516,745-49,234970,866-192,375-146,834867,229369,927539,628167,488
Creditors-935,1863,903,6871,740,985-1,114,883-751,043-668,8131,913,652-730,064473,671-895,039-171,17779,3491,674,446496,557191,920
Accruals and Deferred Income-709,638926,87480,14481,19873,244465,470-221,196309,813517,808-17,65017,650
Deferred Taxes & Provisions-1,130-4,0045,134
Cash flow from operations-672,597738,246-377,7851,146,892-92,22068,548-115,223296,748-482,911-187,236-333,32086,804142,595-26,176-173,302
Investing Activities
capital expenditure-1,517-90321,502-3,408-124,896-766-16,917
Change in Investments
cash flow from investments-1,517-90321,502-3,408-124,896-766-16,917
Financing Activities
Bank loans
Group/Directors Accounts113,59080,38010,944-22,87939,229-79,04079,040
Other Short Term Loans
Long term loans49,500154,957-90,20940,642-112,21135,36656,95498,674700,000
Hire Purchase and Lease Commitments
other long term liabilities-700,000300,000400,000
share issue-1246,264
interest-86,163-82,535-50,670-69,077-75,117-65,118-51,627-79,313-37,0971,384878446191328-99
cash flow from financing76,927152,802-129,935-51,314-148,099-29,7525,32619,361-37,097301,384400,878446191-78,712325,205
cash and cash equivalents
cash-569,609815,435-377,042407,190-201,959145,717-156,602415,588-31,193113,24589,06083,84217,890-108,413137,745
overdraft26,061-75,613130,678-689,85839,831106,921-46,70599,479490,332-2,7592,759
change in cash-595,670891,048-507,7201,097,048-241,79038,796-109,897316,109-521,525113,24589,06083,84217,890-105,654134,986

raymond (europe) limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for raymond (europe) limited. Get real-time insights into raymond (europe) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Raymond (europe) Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for raymond (europe) limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other large companies, companies in W1C area or any other competitors across 12 key performance metrics.

raymond (europe) limited Ownership

RAYMOND (EUROPE) LIMITED group structure

Raymond (Europe) Limited has no subsidiary companies.

Ultimate parent company

RAYMOND LTD

#0029621

1 parent

RAYMOND (EUROPE) LIMITED

00427594

RAYMOND (EUROPE) LIMITED Shareholders

raymond ltd 99%
vijaypat singhania 1%

raymond (europe) limited directors

Raymond (Europe) Limited currently has 2 directors. The longest serving directors include Mr Gautam Singhania (Mar 2001) and Mr Mukesh Mishra (Mar 2017).

officercountryagestartendrole
Mr Gautam SinghaniaIndia59 years Mar 2001- Director
Mr Mukesh MishraEngland54 years Mar 2017- Director

P&L

December 2023

turnover

21.4m

+23%

operating profit

170.3k

+175%

gross margin

8.4%

-20.25%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

626.6k

+0.11%

total assets

8.6m

-0.14%

cash

780.9k

-0.42%

net assets

Total assets minus all liabilities

raymond (europe) limited company details

company number

00427594

Type

Private limited with Share Capital

industry

82990 - Other business support service activities n.e.c.

incorporation date

January 1947

age

78

incorporated

UK

ultimate parent company

RAYMOND LTD

accounts

Full Accounts

last accounts submitted

December 2023

previous names

j.k.(england)limited (May 2009)

accountant

-

auditor

SUMER AUDITCO LIMITED

address

barratt house, 341-349 oxford street, london, W1C 2JE

Bank

LLOYDS TSB BANK PLC

Legal Advisor

-

raymond (europe) limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 7 charges/mortgages relating to raymond (europe) limited. Currently there are 1 open charges and 6 have been satisfied in the past.

raymond (europe) limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for RAYMOND (EUROPE) LIMITED. This can take several minutes, an email will notify you when this has completed.

raymond (europe) limited Companies House Filings - See Documents

datedescriptionview/download