bishop & bishop limited
bishop & bishop limited Company Information
Company Number
00428670
Website
www.bishopandbishop.co.ukRegistered Address
c/o cba business solutions limit, 126 new walk, leicester, LE1 7JA
Industry
Sale of new cars and light motor vehicles
Telephone
01162881601
Next Accounts Due
June 2024
Group Structure
View All
Directors
Charlotte Allen3 Years
Shareholders
charlotte allen 100%
bishop & bishop limited Estimated Valuation
Pomanda estimates the enterprise value of BISHOP & BISHOP LIMITED at £1.2m based on a Turnover of £4.8m and 0.25x industry multiple (adjusted for size and gross margin).
bishop & bishop limited Estimated Valuation
Pomanda estimates the enterprise value of BISHOP & BISHOP LIMITED at £119.1k based on an EBITDA of £33.3k and a 3.58x industry multiple (adjusted for size and gross margin).
bishop & bishop limited Estimated Valuation
Pomanda estimates the enterprise value of BISHOP & BISHOP LIMITED at £1.4m based on Net Assets of £501.5k and 2.89x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Bishop & Bishop Limited Overview
Bishop & Bishop Limited is a dissolved company that was located in leicester, LE1 7JA with a Companies House number of 00428670. It operated in the sale of new cars and light motor vehicles sector, SIC Code 45111. Founded in January 1947, it's largest shareholder was charlotte allen with a 100% stake. The last turnover for Bishop & Bishop Limited was estimated at £4.8m.
Upgrade for unlimited company reports & a free credit check
Bishop & Bishop Limited Health Check
Pomanda's financial health check has awarded Bishop & Bishop Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 6 areas for improvement. Company Health Check FAQs
1 Strong
5 Regular
6 Weak
Size
annual sales of £4.8m, make it smaller than the average company (£41.8m)
- Bishop & Bishop Limited
£41.8m - Industry AVG
Growth
3 year (CAGR) sales growth of -3%, show it is growing at a slower rate (3.5%)
- Bishop & Bishop Limited
3.5% - Industry AVG
Production
with a gross margin of 9.4%, this company has a comparable cost of product (9.4%)
- Bishop & Bishop Limited
9.4% - Industry AVG
Profitability
an operating margin of 0.6% make it less profitable than the average company (1%)
- Bishop & Bishop Limited
1% - Industry AVG
Employees
with 18 employees, this is below the industry average (91)
18 - Bishop & Bishop Limited
91 - Industry AVG
Pay Structure
on an average salary of £31.7k, the company has an equivalent pay structure (£31.7k)
- Bishop & Bishop Limited
£31.7k - Industry AVG
Efficiency
resulting in sales per employee of £263.9k, this is less efficient (£487k)
- Bishop & Bishop Limited
£487k - Industry AVG
Debtor Days
it gets paid by customers after 5 days, this is near the average (7 days)
- Bishop & Bishop Limited
7 days - Industry AVG
Creditor Days
its suppliers are paid after 36 days, this is close to average (39 days)
- Bishop & Bishop Limited
39 days - Industry AVG
Stock Days
it holds stock equivalent to 38 days, this is less than average (64 days)
- Bishop & Bishop Limited
64 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (2 weeks)
0 weeks - Bishop & Bishop Limited
2 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 70.3%, this is a similar level of debt than the average (77.3%)
70.3% - Bishop & Bishop Limited
77.3% - Industry AVG
BISHOP & BISHOP LIMITED financials
Bishop & Bishop Limited's latest turnover from January 2020 is estimated at £4.8 million and the company has net assets of £501.5 thousand. According to their latest financial statements, Bishop & Bishop Limited has 18 employees and maintains cash reserves of £121 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Jan 2020 | Jan 2019 | Jan 2018 | Jan 2017 | Jan 2016 | Jan 2015 | Jan 2014 | Jan 2013 | Jan 2012 | Jan 2011 | Jan 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | 3,713,014 | 4,266,459 | |||||||||
| Other Income Or Grants | 0 | 0 | |||||||||
| Cost Of Sales | 3,353,466 | 3,844,964 | |||||||||
| Gross Profit | 359,548 | 421,495 | |||||||||
| Admin Expenses | 286,943 | 284,273 | |||||||||
| Operating Profit | 72,605 | 137,222 | |||||||||
| Interest Payable | 15,311 | 16,460 | |||||||||
| Interest Receivable | 0 | 0 | |||||||||
| Pre-Tax Profit | 60,565 | 123,923 | |||||||||
| Tax | -11,562 | -26,023 | |||||||||
| Profit After Tax | 49,003 | 97,900 | |||||||||
| Dividends Paid | 60,000 | 0 | |||||||||
| Retained Profit | -10,997 | 97,900 | |||||||||
| Employee Costs | 482,533 | 481,689 | |||||||||
| Number Of Employees | 18 | 21 | 23 | 23 | |||||||
| EBITDA* | 98,419 | 163,817 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Jan 2020 | Jan 2019 | Jan 2018 | Jan 2017 | Jan 2016 | Jan 2015 | Jan 2014 | Jan 2013 | Jan 2012 | Jan 2011 | Jan 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 1,138,766 | 937,794 | 929,159 | 955,030 | 1,005,805 | 1,014,193 | 975,651 | 963,923 | 936,544 | 941,727 | 935,607 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 46,000 | 46,000 | 46,000 | 46,000 | 46,000 | 46,000 | 46,000 | 46,000 | 46,000 | 46,000 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 1,138,766 | 983,794 | 975,159 | 1,001,030 | 1,051,805 | 1,060,193 | 1,021,651 | 1,009,923 | 982,544 | 987,727 | 981,607 |
| Stock & work in progress | 454,516 | 365,839 | 474,379 | 622,231 | 624,749 | 547,436 | 476,779 | 416,237 | 545,335 | 664,978 | 478,765 |
| Trade Debtors | 76,475 | 79,548 | 84,664 | 47,122 | 68,545 | 106,030 | 105,848 | 51,115 | 27,307 | 52,225 | 104,326 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 7,438 | 5,036 | 9,168 | 12,658 | 0 | 0 | 0 | 6,807 | 7,833 | 0 |
| Cash | 121 | 134 | 71 | 153 | 99 | 66 | 334 | 285 | 319 | 977 | 35,421 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 550,233 | 452,959 | 564,150 | 678,674 | 706,051 | 653,532 | 582,961 | 467,637 | 579,768 | 726,013 | 618,512 |
| total assets | 1,688,999 | 1,436,753 | 1,539,309 | 1,679,704 | 1,757,856 | 1,713,725 | 1,604,612 | 1,477,560 | 1,562,312 | 1,713,740 | 1,600,119 |
| Bank overdraft | 459,520 | 495,695 | 549,866 | 462,490 | 316,814 | 0 | 0 | 0 | 216,313 | 200,315 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 433,490 | 288,393 | 247,647 | 294,705 | 493,915 | 906,852 | 809,013 | 695,898 | 370,844 | 535,187 | 821,556 |
| Group/Directors Accounts | 0 | 50,000 | 10,000 | 33,400 | 60,200 | 0 | 0 | 0 | 74,103 | 58,763 | 0 |
| other short term finances | 50,000 | 0 | 64,295 | 105,259 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 94,203 | 87,062 | 96,299 | 123,166 | 0 | 0 | 0 | 93,532 | 100,333 | 0 |
| total current liabilities | 1,187,526 | 928,291 | 958,870 | 992,153 | 994,095 | 906,852 | 809,013 | 695,898 | 754,792 | 894,598 | 821,556 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 13,537 | 15,705 | 17,791 | 19,515 | 19,383 | 13,059 | 13,684 | 11,005 |
| total long term liabilities | 0 | 0 | 0 | 13,537 | 15,705 | 17,791 | 19,515 | 19,383 | 13,059 | 13,684 | 11,005 |
| total liabilities | 1,187,526 | 928,291 | 958,870 | 1,005,690 | 1,009,800 | 924,643 | 828,528 | 715,281 | 767,851 | 908,282 | 832,561 |
| net assets | 501,473 | 508,462 | 580,439 | 674,014 | 748,056 | 789,082 | 776,084 | 762,279 | 794,461 | 805,458 | 767,558 |
| total shareholders funds | 501,473 | 508,462 | 580,439 | 674,014 | 748,056 | 789,082 | 776,084 | 762,279 | 794,461 | 805,458 | 767,558 |
| Jan 2020 | Jan 2019 | Jan 2018 | Jan 2017 | Jan 2016 | Jan 2015 | Jan 2014 | Jan 2013 | Jan 2012 | Jan 2011 | Jan 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||
| Operating Profit | 72,605 | 137,222 | |||||||||
| Depreciation | 6,352 | 1,800 | 9,615 | 31,262 | 33,266 | 37,722 | 35,160 | 30,579 | 25,814 | 26,595 | 22,604 |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Tax | -11,562 | -26,023 | |||||||||
| Stock | 88,677 | -108,540 | -147,852 | -2,518 | 77,313 | 70,657 | 60,542 | -129,098 | -119,643 | 186,213 | 478,765 |
| Debtors | -10,511 | -2,714 | 33,410 | -24,913 | -24,827 | 182 | 54,733 | 17,001 | -25,944 | -44,268 | 104,326 |
| Creditors | 145,097 | 40,746 | -47,058 | -199,210 | -412,937 | 97,839 | 113,115 | 325,054 | -164,343 | -286,369 | 821,556 |
| Accruals and Deferred Income | -94,203 | 7,141 | -9,237 | -26,867 | 123,166 | 0 | 0 | -93,532 | -6,801 | 100,333 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | -13,537 | -2,168 | -2,086 | -1,724 | 132 | 6,324 | -625 | 2,679 | 11,005 |
| Cash flow from operations | 60,675 | -187,508 | |||||||||
| Investing Activities | |||||||||||
| capital expenditure | |||||||||||
| Change in Investments | -46,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 46,000 |
| cash flow from investments | |||||||||||
| Financing Activities | |||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | -50,000 | 40,000 | -23,400 | -26,800 | 60,200 | 0 | 0 | -74,103 | 15,340 | 58,763 | 0 |
| Other Short Term Loans | 50,000 | -64,295 | -40,964 | 105,259 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | |||||||||||
| interest | -15,311 | -16,460 | |||||||||
| cash flow from financing | 29 | -17,697 | |||||||||
| cash and cash equivalents | |||||||||||
| cash | -13 | 63 | -82 | 54 | 33 | -268 | 49 | -34 | -658 | -34,444 | 35,421 |
| overdraft | -36,175 | -54,171 | 87,376 | 145,676 | 316,814 | 0 | 0 | -216,313 | 15,998 | 200,315 | 0 |
| change in cash | 36,162 | 54,234 | -87,458 | -145,622 | -316,781 | -268 | 49 | 216,279 | -16,656 | -234,759 | 35,421 |
bishop & bishop limited Credit Report and Business Information
Bishop & Bishop Limited Competitor Analysis
Perform a competitor analysis for bishop & bishop limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.
bishop & bishop limited Ownership
BISHOP & BISHOP LIMITED group structure
Bishop & Bishop Limited has 1 subsidiary company.
Ultimate parent company
BISHOP & BISHOP LIMITED
00428670
1 subsidiary
bishop & bishop limited directors
Bishop & Bishop Limited currently has 1 director, Miss Charlotte Allen serving since Jul 2020.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Miss Charlotte Allen | England | 48 years | Jul 2020 | - | Director |
P&L
January 2020turnover
4.8m
-1%
operating profit
26.9k
0%
gross margin
9.4%
-2.6%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
January 2020net assets
501.5k
-0.01%
total assets
1.7m
+0.18%
cash
121
-0.1%
net assets
Total assets minus all liabilities
Similar Companies
bishop & bishop limited company details
company number
00428670
Type
Private limited with Share Capital
industry
45111 - Sale of new cars and light motor vehicles
incorporation date
January 1947
age
77
accounts
Total Exemption Full
ultimate parent company
previous names
N/A
incorporated
UK
address
c/o cba business solutions limit, 126 new walk, leicester, LE1 7JA
last accounts submitted
January 2020
bishop & bishop limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 17 charges/mortgages relating to bishop & bishop limited. Currently there are 8 open charges and 9 have been satisfied in the past.
bishop & bishop limited Companies House Filings - See Documents
| date | description | view/download |
|---|
