mayfield athletic club limited
mayfield athletic club limited Company Information
Company Number
00436045
Next Accounts
Jan 2025
Industry
Activities of sport clubs
Shareholders
mary thorn
christopher engehan
View AllGroup Structure
View All
Contact
Registered Address
mayfield clubhouse,, kenmare gardens,, palmers green,, london, N13 5DR
Website
www.mayfieldathletic.commayfield athletic club limited Estimated Valuation
Pomanda estimates the enterprise value of MAYFIELD ATHLETIC CLUB LIMITED at £4.3k based on a Turnover of £4.6k and 0.93x industry multiple (adjusted for size and gross margin).
mayfield athletic club limited Estimated Valuation
Pomanda estimates the enterprise value of MAYFIELD ATHLETIC CLUB LIMITED at £3.9k based on an EBITDA of £1.4k and a 2.82x industry multiple (adjusted for size and gross margin).
mayfield athletic club limited Estimated Valuation
Pomanda estimates the enterprise value of MAYFIELD ATHLETIC CLUB LIMITED at £16.2k based on Net Assets of £6.5k and 2.48x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Mayfield Athletic Club Limited Overview
Mayfield Athletic Club Limited is a live company located in palmers green,, N13 5DR with a Companies House number of 00436045. It operates in the activities of sport clubs sector, SIC Code 93120. Founded in May 1947, it's largest shareholder is mary thorn with a 12.5% stake. Mayfield Athletic Club Limited is a mature, micro sized company, Pomanda has estimated its turnover at £4.6k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Mayfield Athletic Club Limited Health Check
Pomanda's financial health check has awarded Mayfield Athletic Club Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 4 areas for improvement. Company Health Check FAQs
3 Strong
2 Regular
4 Weak
Size
annual sales of £4.6k, make it smaller than the average company (£329k)
£4.6k - Mayfield Athletic Club Limited
£329k - Industry AVG
Growth
3 year (CAGR) sales growth of 0%, show it is growing at a slower rate (4.7%)
- Mayfield Athletic Club Limited
4.7% - Industry AVG
Production
with a gross margin of 50.8%, this company has a comparable cost of product (50.8%)
50.8% - Mayfield Athletic Club Limited
50.8% - Industry AVG
Profitability
an operating margin of 30.1% make it more profitable than the average company (-0.2%)
30.1% - Mayfield Athletic Club Limited
-0.2% - Industry AVG
Employees
with 1 employees, this is below the industry average (19)
- Mayfield Athletic Club Limited
19 - Industry AVG
Pay Structure
on an average salary of £19.7k, the company has an equivalent pay structure (£19.7k)
- Mayfield Athletic Club Limited
£19.7k - Industry AVG
Efficiency
resulting in sales per employee of £4.6k, this is less efficient (£43.6k)
- Mayfield Athletic Club Limited
£43.6k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Mayfield Athletic Club Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Mayfield Athletic Club Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Mayfield Athletic Club Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 178 weeks, this is more cash available to meet short term requirements (78 weeks)
178 weeks - Mayfield Athletic Club Limited
78 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 29.1%, this is a lower level of debt than the average (38.1%)
29.1% - Mayfield Athletic Club Limited
38.1% - Industry AVG
MAYFIELD ATHLETIC CLUB LIMITED financials
Mayfield Athletic Club Limited's latest turnover from April 2023 is £4.6 thousand and the company has net assets of £6.5 thousand. According to their latest financial statements, we estimate that Mayfield Athletic Club Limited has 1 employee and maintains cash reserves of £9.2 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | Apr 2015 | Apr 2014 | Apr 2013 | Apr 2012 | Apr 2011 | Apr 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | 4,561 | 4,561 | 3,660 | 4,568 | 3,604 | 3,600 | 3,664 | 3,629 | 5,042 | 3,500 | 3,504 | 3,000 | 3,004 | 5,003 |
| Other Income Or Grants | ||||||||||||||
| Cost Of Sales | ||||||||||||||
| Gross Profit | ||||||||||||||
| Admin Expenses | ||||||||||||||
| Operating Profit | ||||||||||||||
| Interest Payable | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9 |
| Interest Receivable | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 25 | 0 | 0 |
| Pre-Tax Profit | 1,259 | 1,267 | 935 | 1,557 | -9,413 | 387 | 376 | 382 | 1,829 | 287 | -1,559 | 92 | 139 | 203 |
| Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Tax | 1,259 | 1,267 | 935 | 1,557 | -9,413 | 387 | 376 | 382 | 1,829 | 287 | -1,559 | 92 | 139 | 203 |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Retained Profit | 1,259 | 1,267 | 935 | 1,557 | -9,413 | 387 | 376 | 382 | 1,829 | 287 | -1,559 | 92 | 139 | 203 |
| Employee Costs | ||||||||||||||
| Number Of Employees | ||||||||||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | Apr 2015 | Apr 2014 | Apr 2013 | Apr 2012 | Apr 2011 | Apr 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,814 | 314 | 1,240 | 422 | 422 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,087 | 5,000 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 9,173 | 5,247 | 3,980 | 3,045 | 1,488 | 11,129 | 10,728 | 11,139 | 11,277 | 5,088 | 7,488 | 8,107 | 8,732 | 6,165 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 9,173 | 5,247 | 3,980 | 3,045 | 1,488 | 11,129 | 10,728 | 11,139 | 11,277 | 8,902 | 7,802 | 9,347 | 12,241 | 11,587 |
| total assets | 9,173 | 5,247 | 3,980 | 3,045 | 1,488 | 11,129 | 10,728 | 11,139 | 11,277 | 8,902 | 7,802 | 9,347 | 12,241 | 11,587 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 0 | 0 | 0 | 0 | 0 | 228 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 2,667 | 0 | 0 | 0 | 0 | 0 | 0 | 800 | 800 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 215 | 202 | 722 | 976 | 163 | 149 | 3,135 | 2,620 |
| total current liabilities | 2,667 | 0 | 0 | 0 | 0 | 228 | 215 | 1,002 | 1,522 | 976 | 163 | 149 | 3,135 | 2,620 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 2,667 | 0 | 0 | 0 | 0 | 228 | 215 | 1,002 | 1,522 | 976 | 163 | 149 | 3,135 | 2,620 |
| net assets | 6,506 | 5,247 | 3,980 | 3,045 | 1,488 | 10,901 | 10,513 | 10,137 | 9,755 | 7,926 | 7,639 | 9,198 | 9,106 | 8,967 |
| total shareholders funds | 6,506 | 5,247 | 3,980 | 3,045 | 1,488 | 10,901 | 10,513 | 10,137 | 9,755 | 7,926 | 7,639 | 9,198 | 9,106 | 8,967 |
| Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | Apr 2015 | Apr 2014 | Apr 2013 | Apr 2012 | Apr 2011 | Apr 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||||||
| Operating Profit | ||||||||||||||
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3,814 | 3,500 | -926 | -2,269 | -1,913 | 5,422 |
| Creditors | 0 | 0 | 0 | 0 | -228 | 228 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | -215 | 13 | -520 | -254 | 813 | 14 | -2,986 | 515 | 2,620 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | ||||||||||||||
| Investing Activities | ||||||||||||||
| capital expenditure | ||||||||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | ||||||||||||||
| Financing Activities | ||||||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 2,667 | 0 | 0 | 0 | 0 | 0 | -800 | 0 | 800 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | ||||||||||||||
| interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 25 | 0 | -9 |
| cash flow from financing | 2,667 | 0 | 0 | 0 | 0 | 1 | -800 | 0 | 800 | 0 | 0 | 25 | 0 | 8,755 |
| cash and cash equivalents | ||||||||||||||
| cash | 3,926 | 1,267 | 935 | 1,557 | -9,641 | 401 | -411 | -138 | 6,189 | -2,400 | -619 | -625 | 2,567 | 6,165 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 3,926 | 1,267 | 935 | 1,557 | -9,641 | 401 | -411 | -138 | 6,189 | -2,400 | -619 | -625 | 2,567 | 6,165 |
mayfield athletic club limited Credit Report and Business Information
Mayfield Athletic Club Limited Competitor Analysis
Perform a competitor analysis for mayfield athletic club limited by selecting its closest rivals, whether from the ARTS, ENTERTAINMENT AND RECREATION sector, other micro companies, companies in N13 area or any other competitors across 12 key performance metrics.
mayfield athletic club limited Ownership
MAYFIELD ATHLETIC CLUB LIMITED group structure
Mayfield Athletic Club Limited has no subsidiary companies.
Ultimate parent company
MAYFIELD ATHLETIC CLUB LIMITED
00436045
mayfield athletic club limited directors
Mayfield Athletic Club Limited currently has 8 directors. The longest serving directors include Ms Jessie Goodchild (Mar 1999) and Mr Rory Conwell (Mar 1999).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Ms Jessie Goodchild | England | 95 years | Mar 1999 | - | Director |
| Mr Rory Conwell | England | 71 years | Mar 1999 | - | Director |
| Mr Paul Cooper | 68 years | Mar 2016 | - | Director | |
| Mr Efthymious Efthymiou | 58 years | Mar 2016 | - | Director | |
| Mrs Susan Bullimore | 62 years | Mar 2016 | - | Director | |
| Mr Christopher Engeham | England | 74 years | Mar 2016 | - | Director |
| Mrs Mary Thorn | 68 years | Oct 2017 | - | Director | |
| Ms Sandra Graydon | 64 years | Jan 2024 | - | Director |
P&L
April 2023turnover
4.6k
0%
operating profit
1.4k
0%
gross margin
50.8%
-3.06%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
April 2023net assets
6.5k
+0.24%
total assets
9.2k
+0.75%
cash
9.2k
+0.75%
net assets
Total assets minus all liabilities
mayfield athletic club limited company details
company number
00436045
Type
Private limited with Share Capital
industry
93120 - Activities of sport clubs
incorporation date
May 1947
age
77
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
April 2023
previous names
N/A
accountant
-
auditor
-
address
mayfield clubhouse,, kenmare gardens,, palmers green,, london, N13 5DR
Bank
-
Legal Advisor
-
mayfield athletic club limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to mayfield athletic club limited.
mayfield athletic club limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for MAYFIELD ATHLETIC CLUB LIMITED. This can take several minutes, an email will notify you when this has completed.
mayfield athletic club limited Companies House Filings - See Documents
| date | description | view/download |
|---|
