stancroft trust limited
stancroft trust limited Company Information
Company Number
00437543
Website
-Registered Address
bride house 20 bride lane, london, EC4Y 8JP
Industry
Other financial service activities, except insurance and pension funding, (not including security dealing on own account and factoring) n.e.c.
Telephone
02075833808
Next Accounts Due
September 2025
Group Structure
View All
Shareholders
framley consultancy ltd 53.6%
johnston ltd 35.2%
View Allstancroft trust limited Estimated Valuation
Pomanda estimates the enterprise value of STANCROFT TRUST LIMITED at £19.1m based on a Turnover of £8.7m and 2.2x industry multiple (adjusted for size and gross margin).
stancroft trust limited Estimated Valuation
Pomanda estimates the enterprise value of STANCROFT TRUST LIMITED at £49.9m based on an EBITDA of £5.5m and a 9.03x industry multiple (adjusted for size and gross margin).
stancroft trust limited Estimated Valuation
Pomanda estimates the enterprise value of STANCROFT TRUST LIMITED at £241.5m based on Net Assets of £125.4m and 1.93x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Stancroft Trust Limited Overview
Stancroft Trust Limited is a live company located in london, EC4Y 8JP with a Companies House number of 00437543. It operates in the financial intermediation not elsewhere classified sector, SIC Code 64999. Founded in June 1947, it's largest shareholder is framley consultancy ltd with a 53.6% stake. Stancroft Trust Limited is a mature, mid sized company, Pomanda has estimated its turnover at £8.7m with high growth in recent years.
Upgrade for unlimited company reports & a free credit check
Stancroft Trust Limited Health Check
Pomanda's financial health check has awarded Stancroft Trust Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 7 measures and has 1 areas for improvement. Company Health Check FAQs
7 Strong
2 Regular
1 Weak
Size
annual sales of £8.7m, make it larger than the average company (£5.2m)
£8.7m - Stancroft Trust Limited
£5.2m - Industry AVG
Growth
3 year (CAGR) sales growth of 28%, show it is growing at a faster rate (4.7%)
28% - Stancroft Trust Limited
4.7% - Industry AVG
Production
with a gross margin of 100%, this company has a lower cost of product (59.2%)
100% - Stancroft Trust Limited
59.2% - Industry AVG
Profitability
an operating margin of 62.9% make it more profitable than the average company (9.9%)
62.9% - Stancroft Trust Limited
9.9% - Industry AVG
Employees
with 13 employees, this is similar to the industry average (15)
13 - Stancroft Trust Limited
15 - Industry AVG
Pay Structure
on an average salary of £203.8k, the company has a higher pay structure (£83.2k)
£203.8k - Stancroft Trust Limited
£83.2k - Industry AVG
Efficiency
resulting in sales per employee of £669.7k, this is more efficient (£230.8k)
£669.7k - Stancroft Trust Limited
£230.8k - Industry AVG
Debtor Days
it gets paid by customers after 1 days, this is earlier than average (30 days)
1 days - Stancroft Trust Limited
30 days - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Stancroft Trust Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Stancroft Trust Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 36 weeks, this is average cash available to meet short term requirements (38 weeks)
36 weeks - Stancroft Trust Limited
38 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 26.6%, this is a lower level of debt than the average (56.5%)
26.6% - Stancroft Trust Limited
56.5% - Industry AVG
STANCROFT TRUST LIMITED financials
Stancroft Trust Limited's latest turnover from December 2023 is £8.7 million and the company has net assets of £125.4 million. According to their latest financial statements, Stancroft Trust Limited has 13 employees and maintains cash reserves of £7 million as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | 8,706,000 | 6,548,000 | 10,098,000 | 4,188,000 | 2,431,000 | 2,918,000 | 2,487,000 | 2,952,000 | 3,100,000 | 2,608,000 | 2,092,000 | 797,000 | 917,000 | 1,666,000 | 1,403,000 |
| Other Income Or Grants | 0 | 0 | 0 | 0 | |||||||||||
| Cost Of Sales | 0 | 0 | 0 | 0 | |||||||||||
| Gross Profit | 8,706,000 | 6,548,000 | 10,098,000 | 4,188,000 | |||||||||||
| Admin Expenses | 3,229,000 | 1,653,000 | 2,748,000 | 2,411,000 | |||||||||||
| Operating Profit | 5,477,000 | 4,895,000 | 7,350,000 | 1,777,000 | |||||||||||
| Interest Payable | 2,315,000 | 992,000 | 264,000 | 190,000 | 158,000 | 76,000 | 51,000 | 69,000 | 99,000 | 124,000 | 89,000 | 107,000 | 15,000 | 27,000 | 21,000 |
| Interest Receivable | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Pre-Tax Profit | 9,232,000 | -1,233,000 | 15,736,000 | -348,000 | 5,539,000 | -3,920,000 | 11,630,000 | 2,335,000 | -2,576,000 | -2,539,000 | -1,786,000 | -1,202,000 | -1,832,000 | 3,641,000 | 141,000 |
| Tax | -221,000 | -42,000 | -12,000 | 1,627,000 | -227,000 | -400,000 | -112,000 | -248,000 | 159,000 | 101,000 | 109,000 | 152,000 | -2,000 | -39,000 | -10,000 |
| Profit After Tax | 9,011,000 | -1,275,000 | 15,724,000 | 1,279,000 | 5,312,000 | -4,320,000 | 11,518,000 | 2,087,000 | -2,417,000 | -2,438,000 | -1,677,000 | -1,050,000 | -1,834,000 | 3,602,000 | 131,000 |
| Dividends Paid | 49,000 | 50,000 | 50,000 | 50,000 | 0 | 51,000 | 0 | 51,000 | 48,000 | 44,000 | 40,000 | 326,000 | 324,000 | 311,000 | 314,000 |
| Retained Profit | 8,962,000 | -1,325,000 | 15,674,000 | 1,229,000 | 5,312,000 | -4,371,000 | 11,518,000 | 2,036,000 | -2,465,000 | -2,482,000 | -1,717,000 | -1,376,000 | -2,158,000 | 3,291,000 | -183,000 |
| Employee Costs | 2,650,000 | 2,990,000 | 2,647,000 | 2,003,000 | 1,909,000 | 2,388,000 | 1,156,000 | 3,152,000 | 2,490,000 | 3,329,000 | 2,674,000 | 1,635,000 | 2,186,000 | 916,000 | 615,000 |
| Number Of Employees | 13 | 10 | 10 | 13 | 12 | 15 | 13 | 20 | 39 | 37 | 40 | 11 | 11 | 11 | 11 |
| EBITDA* | 5,530,000 | 4,952,000 | 7,394,000 | 1,824,000 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 162,787,000 | 133,544,000 | 142,323,000 | 101,755,000 | 85,668,000 | 79,496,000 | 72,812,000 | 63,050,000 | 55,410,000 | 46,012,000 | 34,974,000 | 34,913,000 | 32,571,000 | 33,330,000 | 39,016,000 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,093,000 | 1,575,000 | 1,419,000 | 0 | 0 | 0 | 0 |
| Investments & Other | 162,684,000 | 133,388,000 | 142,112,000 | 101,749,000 | 85,661,000 | 79,475,000 | 72,784,000 | 63,011,000 | 55,397,000 | 45,968,000 | 34,913,000 | 34,895,000 | 32,545,000 | 33,319,000 | 38,990,000 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 162,787,000 | 133,544,000 | 142,323,000 | 101,755,000 | 85,668,000 | 79,496,000 | 72,812,000 | 63,050,000 | 56,503,000 | 47,587,000 | 36,393,000 | 34,913,000 | 32,571,000 | 33,330,000 | 39,016,000 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 38,000 | 21,000 | 0 | 128,000 | 356,000 | 240,000 | 43,000 | 57,000 | 242,000 | 290,000 | 895,000 | 0 | 0 | 0 | 143,000 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 1,024,000 | 563,000 | 229,000 | 190,000 | 1,270,000 | 1,037,000 | 1,011,000 | 191,000 | 226,000 | 411,000 | 272,000 | 290,000 | 187,000 | 2,923,000 | 352,000 |
| Cash | 6,959,000 | 15,497,000 | 14,497,000 | 8,935,000 | 11,608,000 | 10,361,000 | 13,894,000 | 14,150,000 | 9,645,000 | 9,463,000 | 13,409,000 | 14,427,000 | 16,496,000 | 15,200,000 | 8,540,000 |
| misc current assets | 0 | 0 | 0 | 0 | 44,000 | 0 | 0 | 0 | 23,000 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 8,021,000 | 16,081,000 | 14,726,000 | 9,253,000 | 13,278,000 | 11,638,000 | 14,948,000 | 14,398,000 | 10,136,000 | 10,164,000 | 14,576,000 | 14,717,000 | 16,683,000 | 18,123,000 | 9,035,000 |
| total assets | 170,808,000 | 149,625,000 | 157,049,000 | 111,008,000 | 98,946,000 | 91,134,000 | 87,760,000 | 77,448,000 | 66,639,000 | 57,751,000 | 50,969,000 | 49,630,000 | 49,254,000 | 51,453,000 | 48,051,000 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 3,000 | 17,000 | 9,000 | 305,000 | 409,000 | 57,000 | 63,000 | 37,000 | 195,000 | 129,000 | 124,000 | 576,000 | 22,000 | 1,000 | 18,000 |
| Group/Directors Accounts | 0 | 0 | 2,149,000 | 2,391,000 | 3,765,000 | 3,940,000 | 2,154,000 | 2,156,000 | 2,140,000 | 3,103,000 | 2,596,000 | 2,528,000 | 1,354,000 | 474,000 | 351,000 |
| other short term finances | 11,000 | 1,943,000 | 0 | 0 | 0 | 0 | 99,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 73,000 | 46,000 | 44,000 | 0 | 61,000 | 5,000 | 5,000 | 5,000 | 0 | 6,000 | 18,000 | 0 | 0 | 0 | 0 |
| other current liabilities | 9,841,000 | 2,644,000 | 1,758,000 | 1,102,000 | 1,013,000 | 918,000 | 1,066,000 | 1,090,000 | 1,965,000 | 1,873,000 | 903,000 | 417,000 | 438,000 | 415,000 | 847,000 |
| total current liabilities | 9,928,000 | 4,650,000 | 3,960,000 | 3,798,000 | 5,248,000 | 4,920,000 | 3,387,000 | 3,288,000 | 4,300,000 | 5,111,000 | 3,641,000 | 3,521,000 | 1,814,000 | 890,000 | 1,216,000 |
| loans | 35,523,000 | 28,734,000 | 19,826,000 | 6,500,000 | 9,000,000 | 5,034,000 | 46,000 | 1,856,000 | 1,800,000 | 1,800,000 | 1,812,000 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 44,000 | 117,000 | 163,000 | 0 | 0 | 17,000 | 23,000 | 28,000 | 0 | 0 | 6,000 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 3,352,000 | 2,974,000 | 2,306,000 | 2,206,000 | 1,706,000 | 1,736,000 | 1,756,000 | 1,828,000 | 1,636,000 | 1,718,000 | 720,000 |
| total long term liabilities | 35,479,000 | 28,617,000 | 19,663,000 | 6,500,000 | 6,176,000 | 4,004,000 | 1,176,000 | 2,031,000 | 1,753,000 | 1,768,000 | 1,784,000 | 914,000 | 818,000 | 859,000 | 360,000 |
| total liabilities | 45,407,000 | 33,267,000 | 23,623,000 | 10,298,000 | 11,424,000 | 8,924,000 | 4,563,000 | 5,319,000 | 6,053,000 | 6,879,000 | 5,425,000 | 4,435,000 | 2,632,000 | 1,749,000 | 1,576,000 |
| net assets | 125,401,000 | 116,358,000 | 133,426,000 | 100,710,000 | 87,522,000 | 82,210,000 | 83,197,000 | 72,129,000 | 60,586,000 | 50,872,000 | 45,544,000 | 45,195,000 | 46,622,000 | 49,704,000 | 46,475,000 |
| total shareholders funds | 125,401,000 | 116,358,000 | 133,426,000 | 100,710,000 | 87,522,000 | 82,210,000 | 83,197,000 | 72,129,000 | 60,586,000 | 50,872,000 | 45,544,000 | 45,195,000 | 46,622,000 | 49,704,000 | 46,475,000 |
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||||
| Operating Profit | 5,477,000 | 4,895,000 | 7,350,000 | 1,777,000 | |||||||||||
| Depreciation | 53,000 | 57,000 | 44,000 | 47,000 | 58,000 | 13,000 | 13,000 | 18,000 | 27,000 | 33,000 | 33,000 | 10,000 | 10,000 | 18,000 | 9,000 |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 113,000 | 110,000 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax | -221,000 | -42,000 | -12,000 | 1,627,000 | -227,000 | -400,000 | -112,000 | -248,000 | 159,000 | 101,000 | 109,000 | 152,000 | -2,000 | -39,000 | -10,000 |
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | 478,000 | 355,000 | -89,000 | -1,308,000 | 349,000 | 223,000 | 806,000 | -220,000 | -233,000 | -466,000 | 877,000 | 103,000 | -2,736,000 | 2,428,000 | 495,000 |
| Creditors | -14,000 | 8,000 | -296,000 | -104,000 | 352,000 | -6,000 | 26,000 | -158,000 | 66,000 | 5,000 | -452,000 | 554,000 | 21,000 | -17,000 | 18,000 |
| Accruals and Deferred Income | 7,197,000 | 886,000 | 656,000 | 89,000 | 95,000 | -148,000 | -24,000 | -875,000 | 92,000 | 970,000 | 486,000 | -21,000 | 23,000 | -432,000 | 847,000 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | -3,352,000 | 378,000 | 668,000 | 100,000 | 500,000 | -30,000 | -20,000 | -72,000 | 192,000 | -82,000 | 998,000 | 720,000 |
| Cash flow from operations | 12,014,000 | 5,449,000 | 7,831,000 | 1,392,000 | |||||||||||
| Investing Activities | |||||||||||||||
| capital expenditure | |||||||||||||||
| Change in Investments | 29,296,000 | -8,724,000 | 40,363,000 | 16,088,000 | 6,186,000 | 6,691,000 | 9,773,000 | 7,614,000 | 9,429,000 | 11,055,000 | 18,000 | 2,350,000 | -774,000 | -5,671,000 | 38,990,000 |
| cash flow from investments | |||||||||||||||
| Financing Activities | |||||||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | -2,149,000 | -242,000 | -1,374,000 | -175,000 | 1,786,000 | -2,000 | 16,000 | -963,000 | 507,000 | 68,000 | 1,174,000 | 880,000 | 123,000 | 351,000 |
| Other Short Term Loans | -1,932,000 | 1,943,000 | 0 | 0 | 0 | -99,000 | 99,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 6,789,000 | 8,908,000 | 13,326,000 | -2,500,000 | 3,966,000 | 4,988,000 | -1,810,000 | 56,000 | 0 | -12,000 | 1,812,000 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | -46,000 | -44,000 | 207,000 | -61,000 | 39,000 | -6,000 | -5,000 | 33,000 | -6,000 | -18,000 | 24,000 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | |||||||||||||||
| interest | -2,315,000 | -992,000 | -264,000 | -190,000 | -158,000 | -76,000 | -51,000 | -69,000 | -99,000 | -124,000 | -89,000 | -107,000 | -15,000 | -27,000 | -21,000 |
| cash flow from financing | 2,577,000 | -8,077,000 | 30,069,000 | 7,834,000 | 3,672,000 | 9,977,000 | -2,219,000 | 9,543,000 | 11,111,000 | 8,163,000 | 3,881,000 | 1,016,000 | -59,000 | 34,000 | 46,988,000 |
| cash and cash equivalents | |||||||||||||||
| cash | -8,538,000 | 1,000,000 | 5,562,000 | -2,673,000 | 1,247,000 | -3,533,000 | -256,000 | 4,505,000 | 182,000 | -3,946,000 | -1,018,000 | -2,069,000 | 1,296,000 | 6,660,000 | 8,540,000 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | -8,538,000 | 1,000,000 | 5,562,000 | -2,673,000 | 1,247,000 | -3,533,000 | -256,000 | 4,505,000 | 182,000 | -3,946,000 | -1,018,000 | -2,069,000 | 1,296,000 | 6,660,000 | 8,540,000 |
stancroft trust limited Credit Report and Business Information
Stancroft Trust Limited Competitor Analysis
Perform a competitor analysis for stancroft trust limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.
stancroft trust limited Ownership
STANCROFT TRUST LIMITED group structure
Stancroft Trust Limited has 1 subsidiary company.
Ultimate parent company
FRAMLEY CONSULTANCY LTD
#0100264
1 parent
STANCROFT TRUST LIMITED
00437543
1 subsidiary
stancroft trust limited directors
Stancroft Trust Limited currently has 5 directors. The longest serving directors include Arnaud De Contades (Jan 2008) and Ms Claire Satow (Jan 2024).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Arnaud De Contades | France | 54 years | Jan 2008 | - | Director |
| Ms Claire Satow | 66 years | Jan 2024 | - | Director | |
| Mr William Berry | England | 46 years | Jan 2024 | - | Director |
| Mr Alexander Berry | 42 years | Jan 2024 | - | Director | |
| Mr Clive Stanford | 70 years | Jan 2024 | - | Director |
P&L
December 2023turnover
8.7m
+33%
operating profit
5.5m
+12%
gross margin
100%
0%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
125.4m
+0.08%
total assets
170.8m
+0.14%
cash
7m
-0.55%
net assets
Total assets minus all liabilities
stancroft trust limited company details
company number
00437543
Type
Private limited with Share Capital
industry
64999 - Other financial service activities, except insurance and pension funding, (not including security dealing on own account and factoring) n.e.c.
incorporation date
June 1947
age
77
accounts
Group
ultimate parent company
previous names
N/A
incorporated
UK
address
bride house 20 bride lane, london, EC4Y 8JP
last accounts submitted
December 2023
stancroft trust limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 12 charges/mortgages relating to stancroft trust limited. Currently there are 2 open charges and 10 have been satisfied in the past.
stancroft trust limited Companies House Filings - See Documents
| date | description | view/download |
|---|
