forty-five club limited
forty-five club limited Company Information
Company Number
00438427
Next Accounts
Apr 2026
Industry
Activities of other membership organisations n.e.c.
Shareholders
trustees of the 45 club
peter jones
View AllGroup Structure
View All
Contact
Registered Address
hillesden 92 lancaster road, newcastle-under-lyme, staffs, ST5 1DS
Website
45club.orgforty-five club limited Estimated Valuation
Pomanda estimates the enterprise value of FORTY-FIVE CLUB LIMITED at £39.3k based on a Turnover of £75.5k and 0.52x industry multiple (adjusted for size and gross margin).
forty-five club limited Estimated Valuation
Pomanda estimates the enterprise value of FORTY-FIVE CLUB LIMITED at £0 based on an EBITDA of £-10 and a 4.05x industry multiple (adjusted for size and gross margin).
forty-five club limited Estimated Valuation
Pomanda estimates the enterprise value of FORTY-FIVE CLUB LIMITED at £44.3k based on Net Assets of £15.1k and 2.94x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Forty-five Club Limited Overview
Forty-five Club Limited is a live company located in staffs, ST5 1DS with a Companies House number of 00438427. It operates in the activities of other membership organizations n.e.c. sector, SIC Code 94990. Founded in July 1947, it's largest shareholder is trustees of the 45 club with a 78% stake. Forty-five Club Limited is a mature, micro sized company, Pomanda has estimated its turnover at £75.5k with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
Forty-five Club Limited Health Check
Pomanda's financial health check has awarded Forty-Five Club Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs
2 Strong
1 Regular
7 Weak
Size
annual sales of £75.5k, make it smaller than the average company (£380.2k)
- Forty-five Club Limited
£380.2k - Industry AVG
Growth
3 year (CAGR) sales growth of 6%, show it is growing at a slower rate (8.1%)
- Forty-five Club Limited
8.1% - Industry AVG
Production
with a gross margin of 33.9%, this company has a higher cost of product (55.7%)
- Forty-five Club Limited
55.7% - Industry AVG
Profitability
an operating margin of 0% make it less profitable than the average company (1.2%)
- Forty-five Club Limited
1.2% - Industry AVG
Employees
with 1 employees, this is below the industry average (9)
- Forty-five Club Limited
9 - Industry AVG
Pay Structure
on an average salary of £29k, the company has an equivalent pay structure (£29k)
- Forty-five Club Limited
£29k - Industry AVG
Efficiency
resulting in sales per employee of £75.5k, this is more efficient (£64.7k)
- Forty-five Club Limited
£64.7k - Industry AVG
Debtor Days
it gets paid by customers after 42 days, this is later than average (10 days)
- Forty-five Club Limited
10 days - Industry AVG
Creditor Days
its suppliers are paid after 0 days, this is quicker than average (24 days)
- Forty-five Club Limited
24 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Forty-five Club Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Forty-five Club Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 0%, this is a lower level of debt than the average (10.5%)
0% - Forty-five Club Limited
10.5% - Industry AVG
FORTY-FIVE CLUB LIMITED financials
Forty-Five Club Limited's latest turnover from July 2024 is estimated at £75.5 thousand and the company has net assets of £15.1 thousand. According to their latest financial statements, we estimate that Forty-Five Club Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Jul 2024 | Jul 2023 | Jul 2022 | Jul 2021 | Jul 2020 | Jul 2019 | Jul 2018 | Jul 2017 | Jul 2016 | Jul 2015 | Jul 2014 | Jul 2013 | Jul 2012 | Jul 2011 | Jul 2010 | Jul 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | ||||||||||||||||
| Other Income Or Grants | ||||||||||||||||
| Cost Of Sales | ||||||||||||||||
| Gross Profit | ||||||||||||||||
| Admin Expenses | ||||||||||||||||
| Operating Profit | ||||||||||||||||
| Interest Payable | ||||||||||||||||
| Interest Receivable | ||||||||||||||||
| Pre-Tax Profit | ||||||||||||||||
| Tax | ||||||||||||||||
| Profit After Tax | ||||||||||||||||
| Dividends Paid | ||||||||||||||||
| Retained Profit | ||||||||||||||||
| Employee Costs | ||||||||||||||||
| Number Of Employees | ||||||||||||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Jul 2024 | Jul 2023 | Jul 2022 | Jul 2021 | Jul 2020 | Jul 2019 | Jul 2018 | Jul 2017 | Jul 2016 | Jul 2015 | Jul 2014 | Jul 2013 | Jul 2012 | Jul 2011 | Jul 2010 | Jul 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 6,208 | 6,208 | 6,209 | 6,210 | 6,211 | 6,212 | 6,213 | 6,214 | 6,215 | 6,217 | 6,219 | 6,221 | 6,223 | 6,225 | 6,227 | 6,229 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 6,208 | 6,208 | 6,209 | 6,210 | 6,211 | 6,212 | 6,213 | 6,214 | 6,215 | 6,217 | 6,219 | 6,221 | 6,223 | 6,225 | 6,227 | 6,229 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 8,860 | 8,870 | 8,870 | 8,867 | 8,859 | 8,848 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15 | 15 | 15 | 24 |
| Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 8,839 | 8,832 | 8,825 | 8,818 | 8,811 | 8,804 | 8,797 | 8,788 | 8,801 | 8,882 |
| total current assets | 8,860 | 8,870 | 8,870 | 8,867 | 8,859 | 8,848 | 8,839 | 8,832 | 8,825 | 8,818 | 8,811 | 8,804 | 8,812 | 8,803 | 8,816 | 8,906 |
| total assets | 15,068 | 15,078 | 15,079 | 15,077 | 15,070 | 15,060 | 15,052 | 15,046 | 15,040 | 15,035 | 15,030 | 15,025 | 15,035 | 15,028 | 15,043 | 15,135 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 5 | 5 | 5 | 5 | 4 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15 | 0 | 0 | 0 |
| total current liabilities | 5 | 5 | 5 | 5 | 4 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 15 | 0 | 0 | 0 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 5 | 5 | 5 | 5 | 4 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 15 | 0 | 0 | 0 |
| net assets | 15,063 | 15,073 | 15,074 | 15,072 | 15,066 | 15,058 | 15,052 | 15,046 | 15,040 | 15,035 | 15,030 | 15,025 | 15,020 | 15,028 | 15,043 | 15,135 |
| total shareholders funds | 15,063 | 15,073 | 15,074 | 15,072 | 15,066 | 15,058 | 15,052 | 15,046 | 15,040 | 15,035 | 15,030 | 15,025 | 15,020 | 15,028 | 15,043 | 15,135 |
| Jul 2024 | Jul 2023 | Jul 2022 | Jul 2021 | Jul 2020 | Jul 2019 | Jul 2018 | Jul 2017 | Jul 2016 | Jul 2015 | Jul 2014 | Jul 2013 | Jul 2012 | Jul 2011 | Jul 2010 | Jul 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||||||||
| Operating Profit | ||||||||||||||||
| Depreciation | 1 | 1 | 2 | 2 | 2 | 0 | 2 | 2 | 2 | 2 | ||||||
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||
| Tax | ||||||||||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | -10 | 0 | 3 | 8 | 11 | 8,848 | 0 | 0 | 0 | 0 | 0 | -15 | 0 | 0 | -9 | 24 |
| Creditors | 0 | 0 | 0 | 1 | 2 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -15 | 15 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | ||||||||||||||||
| Investing Activities | ||||||||||||||||
| capital expenditure | ||||||||||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | ||||||||||||||||
| Financing Activities | ||||||||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | ||||||||||||||||
| interest | ||||||||||||||||
| cash flow from financing | ||||||||||||||||
| cash and cash equivalents | ||||||||||||||||
| cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
forty-five club limited Credit Report and Business Information
Forty-five Club Limited Competitor Analysis
Perform a competitor analysis for forty-five club limited by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other micro companies, companies in ST5 area or any other competitors across 12 key performance metrics.
forty-five club limited Ownership
FORTY-FIVE CLUB LIMITED group structure
Forty-Five Club Limited has no subsidiary companies.
Ultimate parent company
FORTY-FIVE CLUB LIMITED
00438427
forty-five club limited directors
Forty-Five Club Limited currently has 9 directors. The longest serving directors include Mr Andrew Morley (Sep 2002) and Mr Albert Allen (Nov 2010).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Andrew Morley | 65 years | Sep 2002 | - | Director | |
| Mr Albert Allen | 76 years | Nov 2010 | - | Director | |
| Mr Robert Manders | 84 years | Nov 2010 | - | Director | |
| Mr Stephen Smalley | England | 65 years | Nov 2016 | - | Director |
| Mr Robert Henson | England | 68 years | Nov 2016 | - | Director |
| Mr Graham Bailey | 76 years | Nov 2017 | - | Director | |
| Mr Peter Jones | England | 70 years | Nov 2022 | - | Director |
| Mr Mark Otter | England | 64 years | Nov 2024 | - | Director |
| Mr Daniel Cooper | England | 72 years | Nov 2024 | - | Director |
P&L
July 2024turnover
75.5k
+17%
operating profit
-10
0%
gross margin
33.9%
+6.75%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
July 2024net assets
15.1k
0%
total assets
15.1k
0%
cash
0
0%
net assets
Total assets minus all liabilities
forty-five club limited company details
company number
00438427
Type
Private limited with Share Capital
industry
94990 - Activities of other membership organisations n.e.c.
incorporation date
July 1947
age
77
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
July 2024
previous names
N/A
accountant
BRAMPTONS ACCOUNTANTS LTD
auditor
-
address
hillesden 92 lancaster road, newcastle-under-lyme, staffs, ST5 1DS
Bank
-
Legal Advisor
-
forty-five club limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to forty-five club limited.
forty-five club limited Companies House Filings - See Documents
| date | description | view/download |
|---|
