nlg limited Company Information
Company Number
00441203
Next Accounts
125 days late
Shareholders
sylvia neumann & joshua neumann
Group Structure
View All
Industry
Non-specialised wholesale trade
Registered Address
2nd floor parkgates, bury new road, manchester, M25 0TL
Website
www.nlgecology.comnlg limited Estimated Valuation
Pomanda estimates the enterprise value of NLG LIMITED at £293.2k based on a Turnover of £1m and 0.28x industry multiple (adjusted for size and gross margin).
nlg limited Estimated Valuation
Pomanda estimates the enterprise value of NLG LIMITED at £0 based on an EBITDA of £-56.6k and a 3.29x industry multiple (adjusted for size and gross margin).
nlg limited Estimated Valuation
Pomanda estimates the enterprise value of NLG LIMITED at £1m based on Net Assets of £376.5k and 2.75x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Nlg Limited Overview
Nlg Limited is a live company located in manchester, M25 0TL with a Companies House number of 00441203. It operates in the non-specialised wholesale trade sector, SIC Code 46900. Founded in August 1947, it's largest shareholder is sylvia neumann & joshua neumann with a 100% stake. Nlg Limited is a mature, small sized company, Pomanda has estimated its turnover at £1m with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
Nlg Limited Health Check
Pomanda's financial health check has awarded Nlg Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs
1 Strong
2 Regular
7 Weak
Size
annual sales of £1m, make it smaller than the average company (£14.9m)
- Nlg Limited
£14.9m - Industry AVG
Growth
3 year (CAGR) sales growth of 5%, show it is growing at a similar rate (4.4%)
- Nlg Limited
4.4% - Industry AVG
Production
with a gross margin of 18.9%, this company has a higher cost of product (27.8%)
- Nlg Limited
27.8% - Industry AVG
Profitability
an operating margin of -5.5% make it less profitable than the average company (5.9%)
- Nlg Limited
5.9% - Industry AVG
Employees
with 4 employees, this is below the industry average (39)
4 - Nlg Limited
39 - Industry AVG
Pay Structure
on an average salary of £42.1k, the company has an equivalent pay structure (£42.1k)
- Nlg Limited
£42.1k - Industry AVG
Efficiency
resulting in sales per employee of £259.2k, this is less efficient (£369.3k)
- Nlg Limited
£369.3k - Industry AVG
Debtor Days
it gets paid by customers after 119 days, this is later than average (53 days)
- Nlg Limited
53 days - Industry AVG
Creditor Days
its suppliers are paid after 21 days, this is quicker than average (35 days)
- Nlg Limited
35 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Nlg Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Nlg Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 12.5%, this is a lower level of debt than the average (48.7%)
12.5% - Nlg Limited
48.7% - Industry AVG
NLG LIMITED financials
Nlg Limited's latest turnover from December 2022 is estimated at £1 million and the company has net assets of £376.5 thousand. According to their latest financial statements, Nlg Limited has 4 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | ||||||||||||||
Other Income Or Grants | ||||||||||||||
Cost Of Sales | ||||||||||||||
Gross Profit | ||||||||||||||
Admin Expenses | ||||||||||||||
Operating Profit | ||||||||||||||
Interest Payable | ||||||||||||||
Interest Receivable | ||||||||||||||
Pre-Tax Profit | ||||||||||||||
Tax | ||||||||||||||
Profit After Tax | ||||||||||||||
Dividends Paid | ||||||||||||||
Retained Profit | ||||||||||||||
Employee Costs | ||||||||||||||
Number Of Employees | 4 | 11 | 11 | 12 | 12 | 11 | 11 | |||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 91,075 | 73,464 | 74,234 | 55,940 | 45,805 | 37,835 | 21,630 | 25,630 | 21,870 | 19,450 | 22,110 | 26,405 | 28,855 | 1,655 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 91,075 | 73,464 | 74,234 | 55,940 | 45,805 | 37,835 | 21,630 | 25,630 | 21,870 | 19,450 | 22,110 | 26,405 | 28,855 | 1,655 |
Stock & work in progress | 0 | 27,195 | 43,320 | 40,870 | 0 | 9,600 | 10,950 | 10,065 | 29,485 | 28,768 | 47,336 | 40,277 | 27,322 | 450 |
Trade Debtors | 339,396 | 215,455 | 244,546 | 180,084 | 404,393 | 324,663 | 332,805 | 283,556 | 330,458 | 270,368 | 250,435 | 250,999 | 298,165 | 238,698 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 0 | 121,735 | 123,367 | 130,239 | 0 | 17,746 | 12,186 | 11,640 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 0 | 86,346 | 56,931 | 12,837 | 0 | 13,581 | 14,843 | 20,902 | 2,116 | 14,856 | 10,883 | 10,994 | 12,743 | 5,225 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 339,396 | 450,731 | 468,164 | 364,030 | 404,393 | 365,590 | 370,784 | 326,163 | 362,059 | 313,992 | 308,654 | 302,270 | 338,230 | 244,373 |
total assets | 430,471 | 524,195 | 542,398 | 419,970 | 450,198 | 403,425 | 392,414 | 351,793 | 383,929 | 333,442 | 330,764 | 328,675 | 367,085 | 246,028 |
Bank overdraft | 0 | 0 | 28,825 | 12,137 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 50,096 | 37,639 | 83,818 | 73,897 | 168,714 | 45,239 | 44,398 | 43,564 | 137,161 | 132,978 | 137,271 | 145,736 | 140,552 | 1,344 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 4,314 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 0 | 44,927 | 102,156 | 72,503 | 0 | 59,466 | 65,257 | 45,742 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 50,096 | 82,566 | 214,799 | 158,537 | 168,714 | 109,019 | 109,655 | 89,306 | 137,161 | 132,978 | 137,271 | 145,736 | 140,552 | 1,344 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 10,781 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 3,870 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 6,471 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 3,870 | 0 | 0 | 0 | 6,471 | 10,781 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total liabilities | 53,966 | 82,566 | 214,799 | 158,537 | 175,185 | 119,800 | 109,655 | 89,306 | 137,161 | 132,978 | 137,271 | 145,736 | 140,552 | 1,344 |
net assets | 376,505 | 441,629 | 327,599 | 261,433 | 275,013 | 283,625 | 282,759 | 262,487 | 246,768 | 200,464 | 193,493 | 182,939 | 226,533 | 244,684 |
total shareholders funds | 376,505 | 441,629 | 327,599 | 261,433 | 275,013 | 283,625 | 282,759 | 262,487 | 246,768 | 200,464 | 193,493 | 182,939 | 226,533 | 244,684 |
Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||||||
Operating Profit | ||||||||||||||
Depreciation | 17,400 | 11,856 | 9,507 | 5,872 | 4,000 | 4,063 | 3,586 | 3,860 | 8,266 | 5,450 | 4,923 | 185 | ||
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
Tax | ||||||||||||||
Stock | -27,195 | -16,125 | 2,450 | 40,870 | -9,600 | -1,350 | 885 | -19,420 | 717 | -18,568 | 7,059 | 12,955 | 26,872 | 450 |
Debtors | 2,206 | -30,723 | 57,590 | -94,070 | 61,984 | -2,582 | 49,795 | -35,262 | 60,090 | 19,933 | -564 | -47,166 | 59,467 | 238,698 |
Creditors | 12,457 | -46,179 | 9,921 | -94,817 | 123,475 | 841 | 834 | -93,597 | 4,183 | -4,293 | -8,465 | 5,184 | 139,208 | 1,344 |
Accruals and Deferred Income | -41,057 | -57,229 | 29,653 | 72,503 | -59,466 | -5,791 | 19,515 | 45,742 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | ||||||||||||||
Investing Activities | ||||||||||||||
capital expenditure | ||||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | ||||||||||||||
Financing Activities | ||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | -15,095 | 15,095 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | -6,471 | 6,471 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | ||||||||||||||
interest | ||||||||||||||
cash flow from financing | ||||||||||||||
cash and cash equivalents | ||||||||||||||
cash | -86,346 | 29,415 | 44,094 | 12,837 | -13,581 | -1,262 | -6,059 | 18,786 | -12,740 | 3,973 | -111 | -1,749 | 7,518 | 5,225 |
overdraft | 0 | -28,825 | 16,688 | 12,137 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | -86,346 | 58,240 | 27,406 | 700 | -13,581 | -1,262 | -6,059 | 18,786 | -12,740 | 3,973 | -111 | -1,749 | 7,518 | 5,225 |
nlg limited Credit Report and Business Information
Nlg Limited Competitor Analysis
Perform a competitor analysis for nlg limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other small companies, companies in M25 area or any other competitors across 12 key performance metrics.
nlg limited Ownership
NLG LIMITED group structure
Nlg Limited has no subsidiary companies.
Ultimate parent company
NLG LIMITED
00441203
nlg limited directors
Nlg Limited currently has 2 directors. The longest serving directors include Ms Dolly Mechlowitz (Nov 1991) and Mrs Sylvia Neumann (Jun 2017).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Ms Dolly Mechlowitz | 83 years | Nov 1991 | - | Director | |
Mrs Sylvia Neumann | England | 62 years | Jun 2017 | - | Director |
P&L
December 2022turnover
1m
+15%
operating profit
-56.6k
0%
gross margin
18.9%
+2.7%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2022net assets
376.5k
-0.15%
total assets
430.5k
-0.18%
cash
0
-1%
net assets
Total assets minus all liabilities
nlg limited company details
company number
00441203
Type
Private limited with Share Capital
industry
46900 - Non-specialised wholesale trade
incorporation date
August 1947
age
78
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
December 2022
previous names
michael products limited (April 2003)
accountant
-
auditor
-
address
2nd floor parkgates, bury new road, manchester, M25 0TL
Bank
-
Legal Advisor
-
nlg limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 3 charges/mortgages relating to nlg limited. Currently there are 3 open charges and 0 have been satisfied in the past.
nlg limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for NLG LIMITED. This can take several minutes, an email will notify you when this has completed.
nlg limited Companies House Filings - See Documents
date | description | view/download |
---|