Avida (london) Limited

POWER SEARCH PRICING

SOLUTIONS

avida (london) limited Company Information

Live

MatureSmallDeclining

Company Number

00444571

Website

avidaglobal.com

Registered Address

new burlington house, 1075 finchley road, london, NW11 0PU

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

Telephone

Next Accounts Due

December 2025

Group Structure

View All

Directors

Joshua Sternlicht22 Years

Abraham Klein22 Years

Shareholders

eco subsidiary ltd 100%

avida (london) limited Estimated Valuation

£23.5m

Pomanda estimates the enterprise value of AVIDA (LONDON) LIMITED at £23.5m based on Net Assets of £14.5m and 1.62x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Avida (london) Limited is a live company located in london, NW11 0PU with a Companies House number of 00444571. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in November 1947, it's largest shareholder is eco subsidiary ltd with a 100% stake. Avida (london) Limited is a mature, small sized company, Pomanda has estimated its turnover at £1.4m with declining growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Avida (London) Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 5 areas for improvement. Company Health Check FAQs

Health Rating3out of 5

2 Strong

3 Regular

5 Weak

Size

annual sales of £1.4m, make it larger than the average company (£891.2k)

Growth

3 year (CAGR) sales growth of -2%, show it is growing at a slower rate (4.4%)

EXPORT

Avida (London) Limited's latest turnover from March 2024 is estimated at £1.4 million and the company has net assets of £14.5 million. According to their latest financial statements, Avida (London) Limited has 1 employee and maintains cash reserves of £187.8 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Turnover	1,422,142	1,940,700	1,345,571	1,533,315	2,198,736	1,846,177	1,100,728	2,503,572	1,038,300	115,141,106	77,839,058	93,623,890	87,517,928	18,003,575	17,306,908
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	300,224	476,749	342,985	379,896	563,165	482,570	274,651	629,536	292,652	38,439,857	25,098,706	28,360,463	26,637,830	5,753,388	5,297,974
Gross Profit	1,121,918	1,463,951	1,002,587	1,153,419	1,635,571	1,363,608	826,077	1,874,036	745,648	76,701,249	52,740,352	65,263,426	60,880,098	12,250,187	12,008,934
Admin Expenses	841,061	891,819	630,664	1,595,415	1,877,907	459,758	224,675	-183,492	-1,473,025	61,331,921	54,534,043	64,968,484	60,652,087	12,149,390	9,030,903
Operating Profit	280,857	572,132	371,923	-441,996	-242,336	903,850	601,402	2,057,528	2,218,673	15,369,328	-1,793,691	294,942	228,011	100,797	2,978,031
Interest Payable	935,000	794,375	472,500	427,000	427,000	405,000	325,000	312,543	325,045	162,500	0	0	0	0	0
Interest Receivable	14,049	8,102	339	54	498	4,235	972	966	1,759	989	587	3	0	0	0
Pre-Tax Profit	-640,094	-214,141	-100,238	-868,942	-668,838	503,085	277,374	1,745,951	1,895,388	15,207,818	-1,793,104	294,945	228,011	100,797	2,978,031
Tax	0	0	0	0	0	-95,586	-52,701	-349,190	-379,077	-3,193,642	0	-70,787	-59,283	-28,223	-833,849
Profit After Tax	-640,094	-214,141	-100,238	-868,942	-668,838	407,499	224,673	1,396,761	1,516,310	12,014,176	-1,793,104	224,158	168,728	72,574	2,144,182
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	-640,094	-214,141	-100,238	-868,942	-668,838	407,499	224,673	1,396,761	1,516,310	12,014,176	-1,793,104	224,158	168,728	72,574	2,144,182
Employee Costs	32,566	30,377	28,792	322,011	438,269	351,746	233,400	536,831	208,929	19,084,000	12,213,662	14,783,738	14,201,570	2,860,102	2,945,768
Number Of Employees	1	1	1	12	16	13	9	21	8	734	493	619	595	123	121
EBITDA*	282,708	574,600	375,214	-437,607	-236,484	911,652	603,331	2,060,100	2,222,102	15,373,900	-1,787,596	303,070	238,848	115,246	2,997,296

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Tangible Assets	5,555	7,406	9,874	13,165	17,554	23,406	5,785	7,714	10,286	13,715	5,348,605	5,354,700	5,362,828	5,373,665	5,388,115
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	27,640,140	27,095,883	27,096,262	27,061,177	27,060,793	27,005,443	22,604,766	22,605,709	21,504,581	20,004,555	1,365	1,365	1,365	1,365	1,365
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	27,645,695	27,103,289	27,106,136	27,074,342	27,078,347	27,028,849	22,610,551	22,613,423	21,514,867	20,018,270	5,349,970	5,356,065	5,364,193	5,375,030	5,389,480
Stock & work in progress	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Debtors	173,344	251,969	193,081	146,411	187,822	150,166	88,176	178,865	76,512	8,093,272	7,617,224	9,381,583	9,178,522	1,957,118	1,853,612
Group Debtors	10,280,200	9,910,200	9,495,200	9,665,200	9,785,200	9,405,200	8,827,400	7,912,400	7,912,400	0	0	0	0	0	0
Misc Debtors	1,414,083	1,527,234	804,508	651,034	699,952	602,216	231,983	656,593	116,551	0	0	0	0	0	0
Cash	187,811	374,144	7,116	83,349	24,555	971,939	157,365	231,335	541,666	162,010	233,691	1,286	1	1	1
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	12,055,438	12,063,547	10,499,905	10,545,994	10,697,529	11,129,521	9,304,924	8,979,193	8,647,129	8,255,282	7,850,915	9,382,869	9,178,523	1,957,119	1,853,613
total assets	39,701,133	39,166,836	37,606,041	37,620,336	37,775,876	38,158,370	31,915,475	31,592,616	30,161,996	28,273,552	13,200,885	14,738,934	14,542,716	7,332,149	7,243,093
Bank overdraft	0	0	0	0	0	0	0	0	1,376	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	0	0	0	0	0	0	0	0	0	0	7,384,247	12,129,192	7,166,413	124,561	108,066
Group/Directors Accounts	12,055,769	12,001,876	12,401,876	12,331,876	11,641,976	11,644,690	7,426,837	7,316,962	7,314,959	7,243,508	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	171,717	161,113	183,736	776,743	989,088	201,777	238,840	250,529	264,601	265,294	0	0	0	0	0
total current liabilities	12,227,486	12,162,989	12,585,612	13,108,619	12,631,064	11,846,467	7,665,677	7,567,491	7,580,936	7,508,802	7,384,247	12,129,192	7,166,413	124,561	108,066
loans	8,500,000	8,500,000	7,000,000	7,000,000	7,000,000	7,000,000	5,000,000	5,000,000	5,000,000	5,000,000	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	0	0	0	5,000,000	0	4,990,719	4,990,732	4,990,745
provisions	4,453,579	3,281,240	3,281,240	3,281,240	3,281,240	2,935,846	3,281,240	3,281,240	3,233,936	2,933,936	0	0	0	0	0
total long term liabilities	12,953,579	11,781,240	10,281,240	10,281,240	10,281,240	9,935,846	8,281,240	8,281,240	8,233,936	7,933,936	5,000,000	0	4,990,719	4,990,732	4,990,745
total liabilities	25,181,065	23,944,229	22,866,852	23,389,859	22,912,304	21,782,313	15,946,917	15,848,731	15,814,872	15,442,738	12,384,247	12,129,192	12,157,132	5,115,293	5,098,811
net assets	14,520,068	15,222,607	14,739,189	14,230,477	14,863,572	16,376,057	15,968,558	15,743,885	14,347,124	12,830,814	816,638	2,609,742	2,385,584	2,216,856	2,144,282
total shareholders funds	14,520,068	15,222,607	14,739,189	14,230,477	14,863,572	16,376,057	15,968,558	15,743,885	14,347,124	12,830,814	816,638	2,609,742	2,385,584	2,216,856	2,144,282

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Operating Activities
Operating Profit	280,857	572,132	371,923	-441,996	-242,336	903,850	601,402	2,057,528	2,218,673	15,369,328	-1,793,691	294,942	228,011	100,797	2,978,031
Depreciation	1,851	2,468	3,291	4,389	5,852	7,802	1,929	2,572	3,429	4,572	6,095	8,128	10,837	14,449	19,265
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	0	0	0	0	0	-95,586	-52,701	-349,190	-379,077	-3,193,642	0	-70,787	-59,283	-28,223	-833,849
Stock	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors	178,224	1,196,614	30,144	-210,329	515,392	1,010,023	399,701	642,395	12,191	476,048	-1,764,359	203,061	7,221,404	103,506	1,853,612
Creditors	0	0	0	0	0	0	0	0	0	-7,384,247	-4,744,945	4,962,779	7,041,852	16,495	108,066
Accruals and Deferred Income	10,604	-22,623	-593,007	-212,345	787,311	-37,063	-11,689	-14,072	-693	265,294	0	0	0	0	0
Deferred Taxes & Provisions	1,172,339	0	0	0	345,394	-345,394	0	47,304	300,000	2,933,936	0	0	0	0	0
Cash flow from operations	1,287,427	-644,637	-247,937	-439,623	380,829	-576,414	139,240	1,101,747	2,130,141	7,519,193	-4,768,182	4,992,001	13	12	417,901
Investing Activities
capital expenditure	0	0	0	0	0	-25,423	0	0	0	5,330,318	0	0	0	1	-5,407,380
Change in Investments	544,257	-379	35,085	384	55,350	4,400,677	-943	1,101,128	1,500,026	20,003,190	0	0	0	0	1,365
cash flow from investments	-544,257	379	-35,085	-384	-55,350	-4,426,100	943	-1,101,128	-1,500,026	-14,672,872	0	0	0	1	-5,408,745
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	53,893	-400,000	70,000	689,900	-2,714	4,217,853	109,875	2,003	71,451	7,243,508	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	1,500,000	0	0	0	2,000,000	0	0	0	5,000,000	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	0	0	-5,000,000	5,000,000	-4,990,719	-13	-13	4,990,745
share issue	-62,445	697,559	608,950	235,847	-843,647	0	0	0	0	0	0	0	0	0	100
interest	-920,951	-786,273	-472,161	-426,946	-426,502	-400,765	-324,028	-311,577	-323,286	-161,511	587	3	0	0	0
cash flow from financing	-929,503	1,011,286	206,789	498,801	-1,272,863	5,817,088	-214,153	-309,574	-251,835	7,081,997	5,000,587	-4,990,716	-13	-13	4,990,845
cash and cash equivalents
cash	-186,333	367,028	-76,233	58,794	-947,384	814,574	-73,970	-310,331	379,656	-71,681	232,405	1,285	0	0	1
overdraft	0	0	0	0	0	0	0	-1,376	1,376	0	0	0	0	0	0
change in cash	-186,333	367,028	-76,233	58,794	-947,384	814,574	-73,970	-308,955	378,280	-71,681	232,405	1,285	0	0	1

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for avida (london) limited. Get real-time insights into avida (london) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for avida (london) limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in NW11 area or any other competitors across 12 key performance metrics.

AVIDA (LONDON) LIMITED group structure

Avida (London) Limited has no subsidiary companies.

Ultimate parent company

TABLETOP LONDON LIMITED

06457838

ECO SUBSIDIARY LIMITED

06646145

2 parents

AVIDA (LONDON) LIMITED

00444571

AVIDA (LONDON) LIMITED Shareholders

eco subsidiary ltd

100%

Avida (London) Limited currently has 2 directors. The longest serving directors include Mr Joshua Sternlicht (Apr 2002) and Mr Abraham Klein (Apr 2002).

officer	country	age	start	end	role
Mr Joshua Sternlicht	England	59 years	Apr 2002	-	Director
Mr Abraham Klein		62 years	Apr 2002	-	Director

P&L

March 2024

turnover

1.4m

-27%

operating profit

280.9k

gross margin

78.9%

+4.58%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

14.5m

-0.05%

total assets

39.7m

+0.01%

cash

187.8k

-0.5%

net assets

Total assets minus all liabilities

Similar Companies

ethica ambleside avenue ltd

grandiose properties limited

2.5

panattoni uk developments limited

elegance investments limited

the huang's enterprise limited

2.5

company number

00444571

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

November 1947

ultimate parent company

TABLETOP LONDON LIMITED

previous names

N/A

address

new burlington house, 1075 finchley road, london, NW11 0PU

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 18 charges/mortgages relating to avida (london) limited. Currently there are 4 open charges and 14 have been satisfied in the past.

avida (london) limited Company Information

avida (london) limited Estimated Valuation

avida (london) limited Estimated Valuation

avida (london) limited Estimated Valuation

Avida (london) Limited Overview

Avida (london) Limited Health Check

AVIDA (LONDON) LIMITED financials

avida (london) limited Credit Report and Business Information

Avida (london) Limited Competitor Analysis

avida (london) limited Ownership

avida (london) limited directors

avida (london) limited company details

avida (london) limited Charges & Mortgages

avida (london) limited Companies House Filings - See Documents