Goodales Orchards Limited

POWER SEARCH PRICING

SOLUTIONS

goodales orchards limited Company Information

Live

MatureSmallDeclining

Company Number

00452743

Website

Registered Address

2 the crescent, wisbech, cambs, PE13 1EH

Industry

Growing of pome fruits and stone fruits

Telephone

Next Accounts Due

December 2024

Group Structure

View All

Directors

Peter Goodale32 Years

Sally Goodale8 Years

Shareholders

peter john goodale 100%

goodales orchards limited Estimated Valuation

£2.4m

Pomanda estimates the enterprise value of GOODALES ORCHARDS LIMITED at £2.4m based on Net Assets of £1.7m and 1.43x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Goodales Orchards Limited is a live company located in cambs, PE13 1EH with a Companies House number of 00452743. It operates in the growing of pome fruits and stone fruits sector, SIC Code 01240. Founded in April 1948, it's largest shareholder is peter john goodale with a 100% stake. Goodales Orchards Limited is a mature, small sized company, Pomanda has estimated its turnover at £1.1m with declining growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Goodales Orchards Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 7 areas for improvement. Company Health Check FAQs

Health Rating4out of 5

3 Strong

2 Regular

7 Weak

Size

annual sales of £1.1m, make it smaller than the average company (£8.3m)

Growth

3 year (CAGR) sales growth of -2%, show it is growing at a slower rate (4.8%)

EXPORT

Goodales Orchards Limited's latest turnover from March 2023 is estimated at £1.1 million and the company has net assets of £1.7 million. According to their latest financial statements, Goodales Orchards Limited has 2 employees and maintains cash reserves of £937.6 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010	Dec 2009
Turnover	1,064,555	2,145,876	952,964	1,132,957	9,989,673	7,036,795	14,082,514	739,457	2,376,668	174,705	172,305	162,954	148,698	0
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	988,951	1,841,439	751,708	912,378	8,134,509	5,960,414	10,373,000	572,198	1,844,596	141,224	120,948	125,912	108,613	0
Gross Profit	75,604	304,437	201,256	220,579	1,855,164	1,076,381	3,709,514	167,259	532,071	33,481	51,357	37,042	40,085	0
Admin Expenses	243,199	-33,990	160,076	9,115	1,835,018	-571,265	3,744,537	160,269	518,667	13,855	19,435	12,801	20,943	-1,623,306
Operating Profit	-167,595	338,427	41,180	211,464	20,146	1,647,646	-35,023	6,990	13,404	19,626	31,922	24,241	19,142	1,623,306
Interest Payable	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Interest Receivable	41,678	7,270	902	445	0	0	1,198	4,594	4,626	4,808	4,704	4,583	4,484	2,225
Pre-Tax Profit	-125,917	345,696	42,083	211,909	20,146	1,647,646	-33,825	11,584	18,030	24,434	36,626	28,824	23,626	1,625,531
Tax	0	-65,682	-7,996	-40,263	-3,828	-313,053	0	-2,317	-3,786	-5,620	-8,790	-7,494	-6,615	-455,149
Profit After Tax	-125,917	280,014	34,087	171,646	16,318	1,334,593	-33,825	9,267	14,244	18,814	27,836	21,330	17,011	1,170,382
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	-125,917	280,014	34,087	171,646	16,318	1,334,593	-33,825	9,267	14,244	18,814	27,836	21,330	17,011	1,170,382
Employee Costs	59,440	56,115	54,129	48,041	48,035	48,655	36,715	294,272	826,727	70,305	59,218	37,802	38,247	0
Number Of Employees	2	2	2	2	2	2	2	17	48	4	3	2	2	0
EBITDA*	-137,861	340,349	42,494	211,464	20,146	1,647,646	-35,023	8,304	13,404	20,940	33,236	25,555	20,456	1,624,620

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010	Dec 2009
Tangible Assets	415,756	436,990	254,512	255,826	257,140	258,454	260,096	255,580	242,944	244,258	245,572	246,886	248,200	249,514
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	415,756	436,990	254,512	255,826	257,140	258,454	260,096	255,580	242,944	244,258	245,572	246,886	248,200	249,514
Stock & work in progress	239,227	295,811	264,207	379,579	0	0	0	45,089	41,465	41,465	41,465	38,592	38,592	32,528
Trade Debtors	92,622	219,425	106,785	108,069	1,126,243	1,149,619	1,294,499	26,634	112,873	7,916	7,914	7,913	7,900	7,887
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	125,795	131,496	101,144	7,978	56	0	0	0	0	0	0	0	0	0
Cash	937,587	1,023,733	914,799	889,974	0	0	0	958,161	879,269	971,202	952,034	929,561	903,687	889,959
misc current assets	0	0	0	0	0	54	81	0	0	0	0	0	0	0
total current assets	1,395,231	1,670,465	1,386,935	1,385,600	1,126,299	1,149,673	1,294,580	1,029,884	1,033,607	1,020,583	1,001,413	976,066	950,179	930,374
total assets	1,810,987	2,107,455	1,641,447	1,641,426	1,383,439	1,408,127	1,554,676	1,285,464	1,276,551	1,264,841	1,246,985	1,222,952	1,198,379	1,179,888
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	3,441	151,588	19,100	71,814	32,521	73,526	309,612	5,280	5,634	8,168	9,126	9,789	6,263	4,683
Group/Directors Accounts	26,099	18,525	0	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	62,779	62,626	64,403	45,755	0	0	0	0	0	0	0	0	0	0
total current liabilities	92,319	232,739	83,503	117,569	32,521	73,526	309,612	5,280	5,634	8,168	9,126	9,789	6,263	4,683
loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	7	8	5	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0
provisions	6,627	36,758	0	0	0	0	0	0	0	0	0	3,140	3,423	3,523
total long term liabilities	6,627	36,758	0	0	7	8	5	0	0	0	0	3,140	3,423	3,523
total liabilities	98,946	269,497	83,503	117,569	32,528	73,534	309,617	5,280	5,634	8,168	9,126	12,929	9,686	8,206
net assets	1,712,041	1,837,958	1,557,944	1,523,857	1,350,911	1,334,593	1,245,059	1,280,184	1,270,917	1,256,673	1,237,859	1,210,023	1,188,693	1,171,682
total shareholders funds	1,712,041	1,837,958	1,557,944	1,523,857	1,350,911	1,334,593	1,245,059	1,280,184	1,270,917	1,256,673	1,237,859	1,210,023	1,188,693	1,171,682

	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010	Dec 2009
Operating Activities
Operating Profit	-167,595	338,427	41,180	211,464	20,146	1,647,646	-35,023	6,990	13,404	19,626	31,922	24,241	19,142	1,623,306
Depreciation	29,734	1,922	1,314	0	0	0	0	1,314	0	1,314	1,314	1,314	1,314	1,314
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	0	-65,682	-7,996	-40,263	-3,828	-313,053	0	-2,317	-3,786	-5,620	-8,790	-7,494	-6,615	-455,149
Stock	-56,584	31,604	-115,372	379,579	0	0	-45,089	3,624	0	0	2,873	0	6,064	32,528
Debtors	-132,504	142,992	91,882	-1,010,252	-23,320	1,149,619	1,267,865	-86,239	104,957	2	1	13	13	7,887
Creditors	-148,147	132,488	-52,714	39,293	-41,005	73,526	304,332	-354	-2,534	-958	-663	3,526	1,580	4,683
Accruals and Deferred Income	153	-1,777	18,648	45,748	-1	8	5	0	0	0	0	0	0	0
Deferred Taxes & Provisions	-30,131	36,758	0	0	0	0	0	0	0	0	-3,140	-283	-100	3,523
Cash flow from operations	-126,898	267,540	23,922	886,915	-1,368	258,508	-953,462	88,248	-97,873	14,360	17,769	21,291	9,244	1,137,262
Investing Activities
capital expenditure	-8,500	-184,400	0	1,314	1,314	-258,454	-4,516	-13,950	1,314	0	0	0	0	-250,828
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	-8,500	-184,400	0	1,314	1,314	-258,454	-4,516	-13,950	1,314	0	0	0	0	-250,828
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	7,574	18,525	0	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0
share issue	0	0	0	1,300	0	0	-1,300	0	0	0	0	0	0	1,300
interest	41,678	7,270	902	445	0	0	1,198	4,594	4,626	4,808	4,704	4,583	4,484	2,225
cash flow from financing	49,252	25,795	902	1,745	0	0	-102	4,594	4,626	4,808	4,704	4,583	4,484	3,525
cash and cash equivalents
cash	-86,146	108,934	24,825	889,974	0	0	-958,161	78,892	-91,933	19,168	22,473	25,874	13,728	889,959
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	-86,146	108,934	24,825	889,974	0	0	-958,161	78,892	-91,933	19,168	22,473	25,874	13,728	889,959

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for goodales orchards limited. Get real-time insights into goodales orchards limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for goodales orchards limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.

GOODALES ORCHARDS LIMITED group structure

Goodales Orchards Limited has no subsidiary companies.

Ultimate parent company

GOODALES ORCHARDS LIMITED

00452743

GOODALES ORCHARDS LIMITED Shareholders

peter john goodale

100%

Goodales Orchards Limited currently has 2 directors. The longest serving directors include Mr Peter Goodale (Jan 1992) and Ms Sally Goodale (Mar 2016).

officer	country	age	start	end	role
Mr Peter Goodale		73 years	Jan 1992	-	Director
Ms Sally Goodale		67 years	Mar 2016	-	Director

P&L

March 2023

turnover

1.1m

-50%

operating profit

-167.6k

gross margin

7.2%

-49.94%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2023

net assets

1.7m

-0.07%

total assets

1.8m

-0.14%

cash

937.6k

-0.08%

net assets

Total assets minus all liabilities

Similar Companies

Agree?

gaskains limited

ideafruit uk limited

kelsey farms limited

mudwalls farm limited

3.5

boxford (suffolk) farms limited

company number

00452743

Type

Private limited with Share Capital

industry

01240 - Growing of pome fruits and stone fruits

incorporation date

April 1948

age

accounts

Total Exemption Full

ultimate parent company

None

previous names

N/A

incorporated

address

2 the crescent, wisbech, cambs, PE13 1EH

last accounts submitted

March 2023

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to goodales orchards limited.

goodales orchards limited Company Information

goodales orchards limited Estimated Valuation

goodales orchards limited Estimated Valuation

goodales orchards limited Estimated Valuation

Goodales Orchards Limited Overview

Goodales Orchards Limited Health Check

GOODALES ORCHARDS LIMITED financials

goodales orchards limited Credit Report and Business Information

Goodales Orchards Limited Competitor Analysis

goodales orchards limited Ownership

goodales orchards limited directors

goodales orchards limited company details

goodales orchards limited Charges & Mortgages

goodales orchards limited Companies House Filings - See Documents