robbik property limited

Live MatureSmallHealthy

robbik property limited Company Information

Share ROBBIK PROPERTY LIMITED

Company Number

00456227

Shareholders

mrs d.a. andrews

mrs e.a. mccabe

View All

Group Structure

View All

Industry

Renting and operating of Housing Association real estate

 

Registered Address

sutton mawr waycock road, barry, CF62 3AA

Website

-

robbik property limited Estimated Valuation

£2.7m

Pomanda estimates the enterprise value of ROBBIK PROPERTY LIMITED at £2.7m based on a Turnover of £638.9k and 4.2x industry multiple (adjusted for size and gross margin).

robbik property limited Estimated Valuation

£1.5m

Pomanda estimates the enterprise value of ROBBIK PROPERTY LIMITED at £1.5m based on an EBITDA of £195.7k and a 7.44x industry multiple (adjusted for size and gross margin).

robbik property limited Estimated Valuation

£5.2m

Pomanda estimates the enterprise value of ROBBIK PROPERTY LIMITED at £5.2m based on Net Assets of £2.9m and 1.8x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Robbik Property Limited Overview

Robbik Property Limited is a live company located in barry, CF62 3AA with a Companies House number of 00456227. It operates in the renting and operating of housing association real estate sector, SIC Code 68201. Founded in June 1948, it's largest shareholder is mrs d.a. andrews with a 31.7% stake. Robbik Property Limited is a mature, small sized company, Pomanda has estimated its turnover at £638.9k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Robbik Property Limited Health Check

Pomanda's financial health check has awarded Robbik Property Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 2 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

4 Strong

positive_score

4 Regular

positive_score

2 Weak

size

Size

annual sales of £638.9k, make it smaller than the average company (£1.3m)

£638.9k - Robbik Property Limited

£1.3m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 5%, show it is growing at a similar rate (6%)

5% - Robbik Property Limited

6% - Industry AVG

production

Production

with a gross margin of 63.8%, this company has a comparable cost of product (63.8%)

63.8% - Robbik Property Limited

63.8% - Industry AVG

profitability

Profitability

an operating margin of 30.6% make it more profitable than the average company (19.1%)

30.6% - Robbik Property Limited

19.1% - Industry AVG

employees

Employees

with 5 employees, this is similar to the industry average (5)

5 - Robbik Property Limited

5 - Industry AVG

paystructure

Pay Structure

on an average salary of £34.4k, the company has an equivalent pay structure (£34.4k)

£34.4k - Robbik Property Limited

£34.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £127.8k, this is less efficient (£163.4k)

£127.8k - Robbik Property Limited

£163.4k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 14 days, this is earlier than average (18 days)

14 days - Robbik Property Limited

18 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Robbik Property Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Robbik Property Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 51 weeks, this is more cash available to meet short term requirements (18 weeks)

51 weeks - Robbik Property Limited

18 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 26.2%, this is a lower level of debt than the average (68%)

26.2% - Robbik Property Limited

68% - Industry AVG

ROBBIK PROPERTY LIMITED financials

EXPORTms excel logo

Robbik Property Limited's latest turnover from April 2024 is estimated at £638.9 thousand and the company has net assets of £2.9 million. According to their latest financial statements, Robbik Property Limited has 5 employees and maintains cash reserves of £130.2 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011Apr 2010
Turnover638,894783,831375,173547,612233,982252,530581,186315,197874,5131,093,280773,208715,793846,165603,741876,404
Other Income Or Grants
Cost Of Sales231,524244,524117,053165,37464,72271,019148,22372,646231,038361,642259,229225,794235,718168,614241,008
Gross Profit407,370539,307258,120382,239169,261181,512432,963242,551643,475731,638513,979489,998610,448435,127635,396
Admin Expenses212,166437,26261,925296,301-28,99950,925481,092293,320-665,285-633,722493,188458,880557,941405,136230,820
Operating Profit195,204102,045196,19585,938198,260130,587-48,129-50,7691,308,7601,365,36020,79131,11852,50729,991404,576
Interest Payable1,84651,17167,45960,76468,96383,61438,879
Interest Receivable5,0874,890963834057894191,345674289412225
Pre-Tax Profit198,44555,764129,69925,257129,33747,031-86,920-50,3501,310,1051,366,03421,08031,53052,73229,991404,576
Tax-49,611-13,941-24,643-4,799-24,574-8,936-262,021-273,207-4,427-7,252-12,656-7,798-113,281
Profit After Tax148,83441,823105,05620,458104,76338,095-86,920-50,3501,048,0841,092,82716,65324,27840,07622,193291,295
Dividends Paid
Retained Profit148,83441,823105,05620,458104,76338,095-86,920-50,3501,048,0841,092,82716,65324,27840,07622,193291,295
Employee Costs172,120168,154170,662102,52195,44460,182136,529106,991158,560192,938160,574129,637145,875111,757208,186
Number Of Employees555332546765658
EBITDA*195,666102,045196,19585,938198,261130,587-48,129-50,7691,308,7601,365,36020,79131,11852,50729,991406,042

* Earnings Before Interest, Tax, Depreciation and Amortisation

Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011Apr 2010
Tangible Assets3,2991111111111
Intangible Assets
Investments & Other3,416,7653,335,5743,335,5743,327,6163,267,6163,451,1143,178,4142,562,4342,980,7272,273,5652,573,5652,573,5652,778,1732,782,4152,752,166
Debtors (Due After 1 year)54,00054,000
Total Fixed Assets3,420,0643,335,5743,335,5743,327,6163,267,6163,451,1153,178,4152,616,4353,034,7282,273,5662,573,5662,573,5662,778,1742,782,4162,752,167
Stock & work in progress
Trade Debtors25,03042,50611,15949,6086,63315,85136,2668,08653,46569,75636,46342,82946,83931,56529,169
Group Debtors
Misc Debtors357,695355,803359,126356,211386,943604,800530,88832,288
Cash130,19663,595166,52490,28275,1415,7219,56426,020309,048228,75940,80074,77789,843
misc current assets4,7116,6009,90038,86738,50080,95645,10072,88467,039
total current assets512,921461,904536,809496,101468,717631,083583,31876,294401,380337,015158,219162,706209,56698,60429,169
total assets3,932,9853,797,4783,872,3833,823,7173,736,3334,082,1983,761,7332,692,7293,436,1082,610,5812,731,7852,736,2722,987,7402,881,0202,781,336
Bank overdraft6,288
Bank loan
Trade Creditors 3365,33921,56711,93416,6739,107334,644332,943374,474345,614406,360289,7161,111,282
Group/Directors Accounts57,667
other short term finances
hp & lease commitments
other current liabilities131,057127,042151,557149,567148,769307,827105,57495,841
total current liabilities131,057127,042151,893154,906170,336319,761128,535162,615334,644332,943374,474345,614406,360289,7161,111,282
loans20,85211,963986,4891,012,301979,9451,281,1481,190,004
hp & lease commitments
Accruals and Deferred Income
other liabilities878,853905,08422,43550,000521,0001,172,5001,222,5001,437,5001,487,500588,443
provisions
total long term liabilities899,705917,0471,008,9241,062,301979,9451,281,1481,190,004521,0001,172,5001,222,5001,437,5001,487,500588,443
total liabilities1,030,7621,044,0891,160,8171,217,2071,150,2811,600,9091,318,539162,615855,644332,9431,546,9741,568,1141,843,8601,777,2161,699,725
net assets2,902,2232,753,3892,711,5662,606,5102,586,0522,481,2892,443,1942,530,1142,580,4642,277,6381,184,8111,168,1581,143,8801,103,8041,081,611
total shareholders funds2,902,2232,753,3892,711,5662,606,5102,586,0522,481,2892,443,1942,530,1142,580,4642,277,6381,184,8111,168,1581,143,8801,103,8041,081,611
Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011Apr 2010
Operating Activities
Operating Profit195,204102,045196,19585,938198,260130,587-48,129-50,7691,308,7601,365,36020,79131,11852,50729,991404,576
Depreciation46211,466
Amortisation
Tax-49,611-13,941-24,643-4,799-24,574-8,936-262,021-273,207-4,427-7,252-12,656-7,798-113,281
Stock
Debtors-15,58428,024-35,53412,243-227,07553,497472,780-13,09137,70933,293-6,366-4,01015,2742,39629,169
Creditors-336-5,003-16,2289,633-4,7397,566-325,5371,701-41,53128,860-60,746116,644-821,5661,111,282
Accruals and Deferred Income4,015-24,5151,990798-159,058202,2539,73395,841
Deferred Taxes & Provisions
Cash flow from operations165,65435,229204,07353,466251,337265,668-503,610-267,3741,010,7311,017,32951,590-32,870141,221-801,7691,374,874
Investing Activities
capital expenditure-3,761-1,467
Change in Investments81,1917,95860,000-183,498272,700615,980-418,293707,162-300,000-204,608-4,24230,2492,752,166
cash flow from investments-84,952-7,958-60,000183,498-272,700-615,980418,293-707,162300,000204,6084,242-30,249-2,753,633
Financing Activities
Bank loans
Group/Directors Accounts-57,66757,667
Other Short Term Loans
Long term loans8,889-974,526-25,81232,356-301,20391,1441,190,004
Hire Purchase and Lease Commitments
other long term liabilities-26,231882,649-27,56550,000-521,000521,000-1,172,500-50,000-215,000-50,000899,057588,443
share issue-745,258790,316
interest3,241-46,281-66,496-60,681-68,923-83,557-38,7904191,345674289412225
cash flow from financing-14,101-138,158-119,87321,675-370,1267,5871,093,547-462,914-222,913-1,171,826-49,711-214,588-49,775899,0571,378,759
cash and cash equivalents
cash66,601-102,92976,24215,14169,420-3,843-16,456-283,02880,289187,959-33,977-15,06689,843
overdraft-6,2886,288
change in cash66,601-102,92976,24215,14169,4202,445-22,744-283,02880,289187,959-33,977-15,06689,843

robbik property limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for robbik property limited. Get real-time insights into robbik property limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Robbik Property Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for robbik property limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in CF62 area or any other competitors across 12 key performance metrics.

robbik property limited Ownership

ROBBIK PROPERTY LIMITED group structure

Robbik Property Limited has no subsidiary companies.

Ultimate parent company

ROBBIK PROPERTY LIMITED

00456227

ROBBIK PROPERTY LIMITED Shareholders

mrs d.a. andrews 31.67%
mrs e.a. mccabe 28.74%
m.h. andrews 19.43%
mrs s.e. clements 9.25%
mrs n.s. tennant 9.25%
j.t. mccabe 0.84%
ms diana mccabe 0.41%
tristam mccabe 0.41%

robbik property limited directors

Robbik Property Limited currently has 6 directors. The longest serving directors include Mrs Diana Andrews (Jul 1991) and Ms Elizabeth McCabe (Mar 1994).

officercountryagestartendrole
Mrs Diana Andrews90 years Jul 1991- Director
Ms Elizabeth McCabeIreland87 years Mar 1994- Director
Mr Mark Andrews60 years Mar 1994- Director
Mr William Griffiths79 years Jan 2003- Director
Mr Justin Mc CabeIreland60 years May 2019- Director
Mr Justin Mc CabeIreland60 years May 2019- Director

P&L

April 2024

turnover

638.9k

-18%

operating profit

195.2k

0%

gross margin

63.8%

-7.33%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

April 2024

net assets

2.9m

+0.05%

total assets

3.9m

+0.04%

cash

130.2k

+1.05%

net assets

Total assets minus all liabilities

robbik property limited company details

company number

00456227

Type

Private limited with Share Capital

industry

68201 - Renting and operating of Housing Association real estate

incorporation date

June 1948

age

77

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

April 2024

previous names

N/A

accountant

BYB ACCOUNTANCY LTD

auditor

-

address

sutton mawr waycock road, barry, CF62 3AA

Bank

-

Legal Advisor

-

robbik property limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 24 charges/mortgages relating to robbik property limited. Currently there are 10 open charges and 14 have been satisfied in the past.

robbik property limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ROBBIK PROPERTY LIMITED. This can take several minutes, an email will notify you when this has completed.

robbik property limited Companies House Filings - See Documents

datedescriptionview/download