arden garages limited

arden garages limited Company Information

Share ARDEN GARAGES LIMITED
Live 
MatureSmallLow

Company Number

00458326

Industry

Renting and operating of Housing Association real estate

 

Shareholders

david peter titchmarsh

christopher alan titchmarsh

View All

Group Structure

View All

Contact

Registered Address

barclays bank chambers, bridge street, stratford upon avon, warwickshire, CV37 6AH

arden garages limited Estimated Valuation

£7.5m

Pomanda estimates the enterprise value of ARDEN GARAGES LIMITED at £7.5m based on a Turnover of £2.7m and 2.76x industry multiple (adjusted for size and gross margin).

arden garages limited Estimated Valuation

£0

Pomanda estimates the enterprise value of ARDEN GARAGES LIMITED at £0 based on an EBITDA of £-22.1k and a 4.96x industry multiple (adjusted for size and gross margin).

arden garages limited Estimated Valuation

£4.7m

Pomanda estimates the enterprise value of ARDEN GARAGES LIMITED at £4.7m based on Net Assets of £2.6m and 1.8x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Arden Garages Limited Overview

Arden Garages Limited is a live company located in stratford upon avon, CV37 6AH with a Companies House number of 00458326. It operates in the renting and operating of housing association real estate sector, SIC Code 68201. Founded in August 1948, it's largest shareholder is david peter titchmarsh with a 47.2% stake. Arden Garages Limited is a mature, small sized company, Pomanda has estimated its turnover at £2.7m with low growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Arden Garages Limited Health Check

Pomanda's financial health check has awarded Arden Garages Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

3 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £2.7m, make it larger than the average company (£1.5m)

£2.7m - Arden Garages Limited

£1.5m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 3%, show it is growing at a slower rate (5.1%)

3% - Arden Garages Limited

5.1% - Industry AVG

production

Production

with a gross margin of 19.4%, this company has a higher cost of product (62.2%)

19.4% - Arden Garages Limited

62.2% - Industry AVG

profitability

Profitability

an operating margin of -0.8% make it less profitable than the average company (14.5%)

-0.8% - Arden Garages Limited

14.5% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (7)

2 - Arden Garages Limited

7 - Industry AVG

paystructure

Pay Structure

on an average salary of £35.3k, the company has an equivalent pay structure (£35.3k)

£35.3k - Arden Garages Limited

£35.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £1.4m, this is more efficient (£160.7k)

£1.4m - Arden Garages Limited

£160.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 91 days, this is later than average (16 days)

91 days - Arden Garages Limited

16 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 18 days, this is quicker than average (37 days)

18 days - Arden Garages Limited

37 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Arden Garages Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Arden Garages Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 4.4%, this is a lower level of debt than the average (70.5%)

4.4% - Arden Garages Limited

70.5% - Industry AVG

ARDEN GARAGES LIMITED financials

EXPORTms excel logo

Arden Garages Limited's latest turnover from March 2024 is estimated at £2.7 million and the company has net assets of £2.6 million. According to their latest financial statements, Arden Garages Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Dec 2009
Turnover2,717,6402,701,3682,510,0642,515,7882,542,6174,809,5263,727,9132,460,43941,80821,09337,24853,29562,965653,8520
Other Income Or Grants000000000000000
Cost Of Sales2,190,6922,188,4981,902,1501,799,4731,813,9923,410,7942,554,6071,716,52531,84516,47328,74841,07644,636496,0280
Gross Profit526,948512,870607,915716,316728,6251,398,7321,173,306743,9149,9634,6198,50012,21918,329157,8250
Admin Expenses549,053533,303618,421665,128717,5111,392,902-518,585733,55710,0689,13011,33114,89616,011-1,578,819-1,871,250
Operating Profit-22,105-20,433-10,50651,18811,1145,8301,691,89110,357-105-4,511-2,831-2,6772,3181,736,6441,871,250
Interest Payable00000002445075079312,0053,0891,7612,672
Interest Receivable0000000162665704802828829442293
Pre-Tax Profit-22,105-20,433-10,50651,18811,1145,8301,691,89110,27553-4,314-2,960-3,855581,735,3251,868,871
Tax000-9,726-2,112-1,108-321,459-2,055-10000-15-485,891-523,284
Profit After Tax-22,105-20,433-10,50641,4629,0024,7221,370,4328,22042-4,314-2,960-3,855431,249,4341,345,587
Dividends Paid000000000000000
Retained Profit-22,105-20,433-10,50641,4629,0024,7221,370,4328,22042-4,314-2,960-3,855431,249,4341,345,587
Employee Costs70,64870,75470,37968,42664,07661,76355,333220,68428,11628,08327,33327,47925,64352,6960
Number Of Employees222222281111120
EBITDA*-22,105-20,433-10,50651,18811,1145,8301,691,89110,35710,0375,6317,3117,46512,4601,779,1941,904,826

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Dec 2009
Tangible Assets2,057,5992,067,7412,077,8832,088,0252,098,1671,651,4391,661,581915,440504,680514,822524,964535,106545,248555,390658,329
Intangible Assets000000000000000
Investments & Other00000000420,902420,902420,902420,902420,902420,902420,902
Debtors (Due After 1 year)00000000300,000300,000300,000300,000328,662327,5470
Total Fixed Assets2,057,5992,067,7412,077,8832,088,0252,098,1671,651,4391,661,581915,4401,225,5821,235,7241,245,8661,256,0081,294,8121,303,8391,079,231
Stock & work in progress00000000000000336,210
Trade Debtors680,885678,675688,006688,930636,3771,059,3631,027,430423,4764,1322402,8656,2219,591121,257273,923
Group Debtors000000000000000
Misc Debtors000000000000000
Cash00000000129,333136,605144,809176,014155,067176,669117,087
misc current assets000000000000000
total current assets680,885678,675688,006688,930636,3771,059,3631,027,430423,476133,465136,845147,674182,235164,658297,926727,220
total assets2,738,4842,746,4162,765,8892,776,9552,734,5442,710,8022,689,0111,338,9161,359,0471,372,5691,393,5401,438,2431,459,4701,601,7651,806,451
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 111,50097,32796,36796,92795,97881,23864,16977,64479,16580,77281,785101,784103,125232,146320,662
Group/Directors Accounts000000000000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities000000000000000
total current liabilities111,50097,32796,36796,92795,97881,23864,16977,64479,16580,77281,785101,784103,125232,146320,662
loans000000007,8007,8007,80020,83740,86854,18582,203
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities7,8007,8007,8007,8007,8007,8007,80014,66223,69235,64951,29360,00056,00056,00047,999
provisions000000000000000
total long term liabilities7,8007,8007,8007,8007,8007,8007,80014,66231,49243,44959,09380,83796,868110,185130,202
total liabilities119,300105,127104,167104,727103,77889,03871,96992,306110,657124,221140,878182,621199,993342,331450,864
net assets2,619,1842,641,2892,661,7222,672,2282,630,7662,621,7642,617,0421,246,6101,248,3901,248,3481,252,6621,255,6221,259,4771,259,4341,355,587
total shareholders funds2,619,1842,641,2892,661,7222,672,2282,630,7662,621,7642,617,0421,246,6101,248,3901,248,3481,252,6621,255,6221,259,4771,259,4341,355,587
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Dec 2009
Operating Activities
Operating Profit-22,105-20,433-10,50651,18811,1145,8301,691,89110,357-105-4,511-2,831-2,6772,3181,736,6441,871,250
Depreciation0000000010,14210,14210,14210,14210,14242,55033,576
Amortisation000000000000000
Tax000-9,726-2,112-1,108-321,459-2,055-10000-15-485,891-523,284
Stock00000000000000336,210
Debtors2,210-9,331-92452,553-422,98631,933603,954119,3443,892-2,625-3,356-32,032-110,551448,804273,923
Creditors14,173960-56094914,74017,069-13,475-1,521-1,607-1,013-19,999-1,341-129,021232,146320,662
Accruals and Deferred Income000000000000000
Deferred Taxes & Provisions000000000000000
Cash flow from operations-10,142-10,142-10,142-10,142446,728-10,142753,003-112,5634,5287,243-9,33238,156-6,0251,076,6451,092,071
Investing Activities
capital expenditure10,14210,14210,14210,142-446,72810,142-746,141-410,76000000-597,940-691,905
Change in Investments0000000-420,90200000420,902420,902
cash flow from investments10,14210,14210,14210,142-446,72810,142-746,14110,14200000-1,018,842-1,112,807
Financing Activities
Bank loans000000000000000
Group/Directors Accounts000000000000000
Other Short Term Loans 000000000000000
Long term loans0000000-7,80000-13,037-20,031-13,31754,18582,203
Hire Purchase and Lease Commitments000000000000000
other long term liabilities000000-6,862-9,030-11,957-15,644-8,7074,000056,00047,999
share issue0000000-10,0000000010,00010,000
interest0000000-82158197-129-1,177-2,260-1,319-2,379
cash flow from financing000000-6,862-26,912-11,799-15,447-21,873-17,208-15,577118,866137,823
cash and cash equivalents
cash0000000-129,333-7,272-8,204-31,20520,947-21,602176,669117,087
overdraft000000000000000
change in cash0000000-129,333-7,272-8,204-31,20520,947-21,602176,669117,087

arden garages limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for arden garages limited. Get real-time insights into arden garages limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Arden Garages Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for arden garages limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in CV37 area or any other competitors across 12 key performance metrics.

arden garages limited Ownership

ARDEN GARAGES LIMITED group structure

Arden Garages Limited has no subsidiary companies.

Ultimate parent company

ARDEN GARAGES LIMITED

00458326

ARDEN GARAGES LIMITED Shareholders

david peter titchmarsh 47.16%
christopher alan titchmarsh 40.42%
alison june titchmarsh 9.55%
maria toni gould 2.81%
peter alan titchmarsh 0.06%

arden garages limited directors

Arden Garages Limited currently has 2 directors. The longest serving directors include Mr Christopher Titchmarsh (Jul 1991) and Mr David Titchmarsh (Jul 1991).

officercountryagestartendrole
Mr Christopher TitchmarshEngland69 years Jul 1991- Director
Mr David Titchmarsh64 years Jul 1991- Director

P&L

March 2024

turnover

2.7m

+1%

operating profit

-22.1k

0%

gross margin

19.4%

+2.13%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

2.6m

-0.01%

total assets

2.7m

0%

cash

0

0%

net assets

Total assets minus all liabilities

arden garages limited company details

company number

00458326

Type

Private limited with Share Capital

industry

68201 - Renting and operating of Housing Association real estate

incorporation date

August 1948

age

77

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

-

address

barclays bank chambers, bridge street, stratford upon avon, warwickshire, CV37 6AH

Bank

-

Legal Advisor

-

arden garages limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 17 charges/mortgages relating to arden garages limited. Currently there are 0 open charges and 17 have been satisfied in the past.

arden garages limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ARDEN GARAGES LIMITED. This can take several minutes, an email will notify you when this has completed.

arden garages limited Companies House Filings - See Documents

datedescriptionview/download