wardrobe court limited

Live MatureSmallDeclining

wardrobe court limited Company Information

Share WARDROBE COURT LIMITED

Company Number

00459041

Shareholders

globalgem hotels limited

Group Structure

View All

Industry

Renting and operating of Housing Association real estate

 

Registered Address

lion house, 72-75 red lion street, london, WC1R 4NA

wardrobe court limited Estimated Valuation

£13.4m

Pomanda estimates the enterprise value of WARDROBE COURT LIMITED at £13.4m based on a Turnover of £3m and 4.45x industry multiple (adjusted for size and gross margin).

wardrobe court limited Estimated Valuation

£5.6m

Pomanda estimates the enterprise value of WARDROBE COURT LIMITED at £5.6m based on an EBITDA of £726.8k and a 7.73x industry multiple (adjusted for size and gross margin).

wardrobe court limited Estimated Valuation

£67.8m

Pomanda estimates the enterprise value of WARDROBE COURT LIMITED at £67.8m based on Net Assets of £37.8m and 1.79x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Wardrobe Court Limited Overview

Wardrobe Court Limited is a live company located in london, WC1R 4NA with a Companies House number of 00459041. It operates in the renting and operating of housing association real estate sector, SIC Code 68201. Founded in September 1948, it's largest shareholder is globalgem hotels limited with a 100% stake. Wardrobe Court Limited is a mature, small sized company, Pomanda has estimated its turnover at £3m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Wardrobe Court Limited Health Check

Pomanda's financial health check has awarded Wardrobe Court Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

4 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £3m, make it larger than the average company (£1.5m)

£3m - Wardrobe Court Limited

£1.5m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -4%, show it is growing at a slower rate (5.4%)

-4% - Wardrobe Court Limited

5.4% - Industry AVG

production

Production

with a gross margin of 62.2%, this company has a comparable cost of product (62.2%)

62.2% - Wardrobe Court Limited

62.2% - Industry AVG

profitability

Profitability

an operating margin of -3.8% make it less profitable than the average company (14.1%)

-3.8% - Wardrobe Court Limited

14.1% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (7)

2 - Wardrobe Court Limited

7 - Industry AVG

paystructure

Pay Structure

on an average salary of £34.6k, the company has an equivalent pay structure (£34.6k)

£34.6k - Wardrobe Court Limited

£34.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £1.5m, this is more efficient (£155.3k)

£1.5m - Wardrobe Court Limited

£155.3k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 31 days, this is later than average (17 days)

31 days - Wardrobe Court Limited

17 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 203 days, this is slower than average (36 days)

203 days - Wardrobe Court Limited

36 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Wardrobe Court Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 3 weeks, this is less cash available to meet short term requirements (22 weeks)

3 weeks - Wardrobe Court Limited

22 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 52.9%, this is a lower level of debt than the average (71.6%)

52.9% - Wardrobe Court Limited

71.6% - Industry AVG

WARDROBE COURT LIMITED financials

EXPORTms excel logo

Wardrobe Court Limited's latest turnover from March 2024 is estimated at £3 million and the company has net assets of £37.8 million. According to their latest financial statements, Wardrobe Court Limited has 2 employees and maintains cash reserves of £3.2 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Jun 2012Jun 2011Dec 2010Dec 2009
Turnover3,012,5384,222,110315,8113,442,4913,395,2113,304,1023,184,8683,053,5312,991,6372,940,2782,868,5682,095,5752,697,9251,764,4559,831,9442,099,695
Other Income Or Grants
Cost Of Sales1,137,7961,593,903101,4655,492-8,41413,14736,173117,86469,70842,8251,625335,14844,87023,321
Gross Profit1,874,7432,628,208214,3463,436,9993,403,6253,304,1023,184,8683,040,3842,955,4642,822,4142,798,8602,052,7502,696,3001,429,3079,787,0742,076,374
Admin Expenses1,990,4893,779,29457,623,864511,187556,407466,274457,937419,794389,131409,457366,058563,319391,3928,869,4971,373,993958,076
Operating Profit-115,746-1,151,086-57,409,5182,925,8122,847,2182,837,8282,726,9312,620,5902,566,3332,412,9572,432,8021,489,4312,304,908-7,440,1908,413,0811,118,298
Interest Payable220,350282,043351,910444,940618,172790,731935,979955,627132,295345,029317,836
Interest Receivable82,901557604,021
Pre-Tax Profit-32,845-1,151,086-57,409,518-540,6123,491,000943,114222,6462,144,5803,883,9429,203,8436,856,3301,489,4312,304,963-7,572,4858,068,812804,483
Tax-149,600-8,583405,4002,124,701-2,222,123-217,450
Profit After Tax-32,845-1,151,086-57,409,518-540,6123,491,000943,114222,6462,144,5803,734,3429,203,8436,856,3301,480,8482,710,363-5,447,7845,846,689587,033
Dividends Paid1,610,000
Retained Profit-32,845-1,151,086-57,409,518-540,6123,491,000943,114222,6462,144,5803,734,3429,203,8436,856,3301,480,8482,710,363-5,447,7845,846,689-1,022,967
Employee Costs69,25169,911170,871343,426123,204117,267
Number Of Employees22526262625212121211618333
EBITDA*726,780-435,723-57,409,5182,925,8122,847,2182,837,8282,726,9312,620,5902,566,3332,412,9572,432,8021,489,4312,304,908-7,429,9508,439,7971,145,555

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Jun 2012Jun 2011Dec 2010Dec 2009
Tangible Assets76,536,35471,633,088104,010114,214
Intangible Assets
Investments & Other69,860,00066,300,00069,600,00068,700,00070,200,00072,350,00072,100,00070,000,00062,000,00056,144,03156,549,87856,552,32839,290,37831,066,478
Debtors (Due After 1 year)405,847423,772423,772435,722459,622
Total Fixed Assets76,536,35471,633,08869,860,00066,300,00069,600,00068,700,00070,200,00072,350,00072,100,00070,000,00062,000,00056,549,87856,973,65056,976,10039,830,11031,640,314
Stock & work in progress
Trade Debtors258,074439,3476246,87522,45022,00714,78921,056
Group Debtors2,143,9172,143,9172,143,9172,143,9177,335,5837,335,5847,335,5845,841,7392,931,9654,122,77293,575157
Misc Debtors450,041933,9084,215203,69995,765172,07583,726419,301491,107433,901202,88070,7072,176,4006,990,543231,065
Cash3,158,1231010101010
misc current assets
total current assets3,866,2381,373,2556242,148,1322,354,4912,262,1322,315,9927,441,3167,754,8857,841,4806,275,6403,155,9114,193,4892,176,4107,084,128231,232
total assets80,402,59273,006,34369,860,62468,448,13271,954,49170,962,13272,515,99279,791,31679,854,88577,841,48068,275,64059,705,78961,167,13959,152,51046,914,23831,871,546
Bank overdraft
Bank loan
Trade Creditors 634,70354,5535,0003,0332,039746,924
Group/Directors Accounts41,678,17434,755,67930,523,2748,134,28011,101,99413,528,87916,083,33423,477,79425,801,03827,498,81826,358,51825,147,77227,291,68927,282,60024,406,90321,676,849
other short term finances
hp & lease commitments
other current liabilities71,874150,8215,97174,78917,308118,6795,62328,78060,159304,30891,46593,6202,631,084810,082
total current liabilities42,384,75134,961,05330,529,2458,139,28011,105,02713,603,66816,100,64223,598,51225,806,66127,527,59827,165,60125,452,08027,383,15427,376,22027,037,98722,486,931
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions183,008177,612312,615416,240388,144397,217
total long term liabilities183,008177,612312,615416,240388,144397,217
total liabilities42,567,75935,138,66530,841,8608,139,28011,105,02713,603,66816,100,64223,598,51225,806,66127,527,59827,165,60125,452,08027,383,15427,792,46027,426,13122,884,148
net assets37,834,83337,867,67839,018,76460,308,85260,849,46457,358,46456,415,35056,192,80454,048,22450,313,88241,110,03934,253,70933,783,98531,360,05019,488,1078,987,398
total shareholders funds37,834,83337,867,67839,018,76460,308,85260,849,46457,358,46456,415,35056,192,80454,048,22450,313,88241,110,03934,253,70933,783,98531,360,05019,488,1078,987,398
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Jun 2012Jun 2011Dec 2010Dec 2009
Operating Activities
Operating Profit-115,746-1,151,086-57,409,5182,925,8122,847,2182,837,8282,726,9312,620,5902,566,3332,412,9572,432,8021,489,4312,304,908-7,440,1908,413,0811,118,298
Depreciation842,526715,36310,24026,71627,257
Amortisation
Tax-149,600-8,583405,4002,124,701-2,222,123-217,450
Stock
Debtors-665,1401,372,631-2,147,508-206,35992,359-53,860-5,125,324-313,569-86,5951,565,8402,713,892-1,055,5032,017,079-4,919,6686,828,996690,844
Creditors580,15054,553-5,0001,9673,033-2,0392,039-746,924746,924
Accruals and Deferred Income-78,947144,8505,971-74,78957,481-101,371113,056-23,157-31,379-244,149212,843-2,155-2,537,4641,821,002810,082
Deferred Taxes & Provisions5,396-135,003312,615-416,24028,096-9,073397,217
Cash flow from operations1,898,519-1,743,954-54,948,4243,134,1382,683,1032,949,1697,748,8453,049,2542,480,17168,814221,6852,749,194274,834-2,894,9491,200,6071,444,560
Investing Activities
capital expenditure-5,745,792-72,348,45193,770-16,512-141,471
Change in Investments-69,860,0003,560,000-3,300,000900,000-1,500,000-2,150,000250,0002,100,0008,000,0005,855,969-405,847-2,45017,261,9508,223,90031,066,478
cash flow from investments-5,745,792-2,488,451-3,560,0003,300,000-900,0001,500,0002,150,000-250,000-2,100,000-8,000,000-5,855,969405,8472,450-17,168,180-8,240,412-31,207,949
Financing Activities
Bank loans
Group/Directors Accounts6,922,4954,232,40522,388,994-2,967,714-2,426,885-2,554,455-7,394,460-2,323,244-1,697,7801,140,3001,210,746-2,143,9179,0892,875,6972,730,05421,676,849
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue36,119,430-100-1,011,124-286,42817,319,7274,654,02010,010,365
interest82,901-220,350-282,043-351,910-444,940-618,172-790,731-935,979-955,62755-132,295-344,269-313,815
cash flow from financing7,005,3964,232,40558,508,424-3,188,064-2,708,928-2,906,365-7,839,500-2,941,416-2,488,511204,321255,119-3,155,041-277,28420,063,1297,039,80531,373,399
cash and cash equivalents
cash3,158,123-1010
overdraft
change in cash3,158,123-1010

wardrobe court limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for wardrobe court limited. Get real-time insights into wardrobe court limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Wardrobe Court Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for wardrobe court limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in WC1R area or any other competitors across 12 key performance metrics.

wardrobe court limited Ownership

WARDROBE COURT LIMITED group structure

Wardrobe Court Limited has no subsidiary companies.

Ultimate parent company

2 parents

WARDROBE COURT LIMITED

00459041

WARDROBE COURT LIMITED Shareholders

globalgem hotels limited 100%

wardrobe court limited directors

Wardrobe Court Limited currently has 3 directors. The longest serving directors include Mr Rajeshpal Matharu (Aug 2021) and Mr Harpal Matharu (Aug 2021).

officercountryagestartendrole
Mr Rajeshpal MatharuEngland67 years Aug 2021- Director
Mr Harpal MatharuEngland68 years Aug 2021- Director
Mr Harpal MatharuUnited Kingdom68 years Aug 2021- Director

P&L

March 2024

turnover

3m

-29%

operating profit

-115.7k

0%

gross margin

62.3%

-0.03%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

37.8m

0%

total assets

80.4m

+0.1%

cash

3.2m

0%

net assets

Total assets minus all liabilities

wardrobe court limited company details

company number

00459041

Type

Private limited with Share Capital

industry

68201 - Renting and operating of Housing Association real estate

incorporation date

September 1948

age

77

incorporated

UK

ultimate parent company

accounts

Small Company

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

SHENWARD (LONDON) LIMITED

address

lion house, 72-75 red lion street, london, WC1R 4NA

Bank

-

Legal Advisor

-

wardrobe court limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to wardrobe court limited. Currently there are 0 open charges and 1 have been satisfied in the past.

wardrobe court limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for WARDROBE COURT LIMITED. This can take several minutes, an email will notify you when this has completed.

wardrobe court limited Companies House Filings - See Documents

datedescriptionview/download